v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Defined Benefit Plan Disclosure [Line Items]        
Revenue $ 2,842,596 $ 3,255,393 $ 5,353,920 $ 7,299,230
Cost of goods sold 2,873,969 3,224,738 5,096,240 6,427,252
Gross margin (31,373) 30,655 257,680 871,978
Expenses:        
Consulting/payroll and other costs 973,753 445,166 1,712,730 997,079
Rental expense, warehousing, outlet expense 48,253 80,515 105,366 232,181
Product development costs 648,357 337,771 741,824 436,400
Marketing and brand development costs 970,806 299,655 1,666,297 564,710
Administrative and other 1,324,575 1,228,163 2,795,160 1,908,677
Depreciation and amortization expense 37,100 30,681 72,875 54,996
Total operating expenses 4,166,907 3,978,576 7,422,378 7,097,168
Operating income (loss) (4,198,280) (3,947,921) (7,164,698) (6,225,190)
Other Income (Expense)        
Interest expense (430,183) (1,055,282) (1,154,126) (1,479,141)
Interest income 855 199 1,119 711
Gain/(loss) on sale of equipment (662)
Other income 18,000
Loss on debt extinguishment (11,817,991) (250,000) (12,317,785) (250,000)
Loss on settlement of liability (1,692,144) (2,579,509)
Net income (loss) before income tax provision (18,137,743) (5,253,004) (23,196,999) (7,954,282)
Provision for income tax
Net income (loss) $ (18,137,743) $ (5,253,004) $ (23,196,999) $ (7,954,282)
Basic income (loss) per share $ (5.34) $ (201.01) $ (7.15) $ (304.38)
Diluted income (loss) per share $ (5.34) $ (201.01) $ (7.15) $ (304.38)
Weighted average common shares outstanding - basic 3,398,854 26,133 3,244,240 26,133
Weighted average common shares outstanding - diluted 3,398,854 26,133 3,244,240 26,133
Officer [Member]        
Expenses:        
Compensation expense $ 212,500 $ 425,000
Director [Member]        
Expenses:        
Compensation expense $ 164,063 $ 1,344,125 $ 328,126 $ 2,478,125