v3.25.2
Segment reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment reporting  
Schedule of company's product sector information

The Company’s product sector information for the three and six months ended June 30, 2025 and 2024, is as follows (figures are in thousands of USD):

    

Henglong

    

Jiulong

    

Wuhu

    

Hubei Henglong

    

Henglong KYB

    

Brazil Henglong

    

Other Entities

    

Total

Three Months Ended June 30, 2025

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net sales to China

$

71,867

$

20,350

$

6,092

$

247

$

47,442

$

$

31,039

$

177,037

Net sales to foreign countries

 

11,565

 

3,150

 

 

29,731

 

6,436

 

17,884

 

4,470

 

73,236

Total segment net sales

 

83,432

 

23,500

 

6,092

 

29,978

 

53,878

 

17,884

 

35,509

 

250,273

Less:

 

 

 

 

 

 

 

 

Cost of products sold

 

75,803

 

20,685

 

6,263

 

27,537

 

45,163

 

14,003

 

29,194

 

218,648

Selling, General and Research expense

 

5,039

 

2,085

 

572

 

3,117

 

2,536

 

520

 

6,948

 

20,817

Segment net income

$

2,590

 

730

 

(743)

 

(676)

 

6,179

 

3,361

 

(633)

 

10,808

    

Henglong

    

Jiulong

    

Wuhu

    

Hubei Henglong

    

Henglong KYB

    

Brazil Henglong

    

Other Entities

    

Total

Six Months Ended June 30, 2025

Net sales to China

$

139,333

$

38,072

$

16,147

$

272

$

91,076

$

$

64,022

$

348,922

Net sales to foreign countries

 

24,828

5,099

56,964

11,172

34,415

6,039

138,517

Total segment net sales

 

164,161

43,171

16,147

57,236

102,248

34,415

70,061

487,439

Less:

Cost of products sold

 

149,546

38,416

15,203

49,494

87,236

28,338

57,548

425,781

Selling, General and Research expense

11,565

3,993

1,142

5,229

4,405

1,106

15,467

42,907

Segment net income

$

3,050

762

(198)

2,513

10,607

4,971

(2,954)

18,751

    

Henglong

    

Jiulong

    

Wuhu

    

Hubei Henglong

    

Henglong KYB

    

Brazil Henglong

    

Other Entities

    

Total

Three Months Ended June 30, 2024

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net sales to China

$

69,691

$

16,520

$

8,998

$

17

$

36,409

$

$

31,603

$

163,238

Net sales to foreign countries

 

10,309

 

2,195

 

 

26,787

 

6,361

 

11,974

 

3,498

 

61,124

Total segment net sales

 

80,000

 

18,715

 

8,998

 

26,804

 

42,770

 

11,974

 

35,101

 

224,362

Less:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cost of products sold

 

71,348

 

15,813

 

10,060

 

21,095

 

36,292

 

10,056

 

29,569

 

194,233

Selling, General and Research expense

 

5,474

 

1,941

 

1,091

 

3,959

 

3,592

 

711

 

6,894

 

23,662

Segment net income

$

3,178

 

961

 

(2,153)

 

1,750

 

2,886

 

1,207

 

(1,362)

 

6,467

Henglong

Jiulong

    

Wuhu

    

Hubei Henglong

    

Henglong KYB

    

Brazil Henglong

    

Other Entities

    

Total

Six Months Ended June 30, 2024

    

    

    

    

Net sales to China

$

117,928

$

31,800

$

17,858

$

279

$

67,376

$

$

59,187

$

294,428

Net sales to foreign countries

 

20,788

3,667

56,908

10,391

24,675

4,914

121,343

Total segment net sales

 

138,716

35,467

17,858

57,187

77,767

24,675

64,101

415,771

Less:

Cost of products sold

 

124,186

30,150

19,019

46,210

67,467

19,419

53,984

360,435

Selling, General and Research expense

9,937

3,760

1,674

6,755

5,611

1,218

12,022

40,977

Segment net income

$

4,593

1,557

(2,835)

4,222

4,689

4,038

(1,905)

14,359

Schedule of reconciliation of net sales of reportable segments to consolidated net product sales

Three Months Ended June 30,

    

2025

    

2024

Net sales to China

$

177,037

$

163,238

Net sales to foreign countries

 

73,236

 

61,124

Total segment net sales

 

250,273

 

224,362

Eliminations

 

(74,028)

 

(65,754)

Total consolidated net product sales

$

176,245

$

158,608

Six Months Ended June 30,

    

2025

    

2024

Net sales to China

$

348,922

$

294,428

Net sales to foreign countries

 

138,517

 

121,343

Total segment net sales

 

487,439

 

415,771

Eliminations

 

(144,100)

 

(117,769)

Total consolidated net product sales

$

343,339

$

298,002

Schedule of reconciliation of net income of reportable segments to consolidated net income

Three Months Ended June 30,

    

2025

    

2024

Segment net income

$

10,808

$

6,467

Unallocated amounts:

 

 

  

Net gain on other sales

 

1,783

 

4,019

Other income, net

 

1,060

 

1,735

Interest Expenses

 

(292)

 

(183)

Financial income/(expense), net

 

1,327

 

(690)

Other corporate items

 

(265)

 

(485)

Less: Income Taxes

 

(4,049)

 

(2,108)

Total consolidated net income

$

10,372

$

8,755

Six Months Ended June 30,

    

2025

    

2024

Segment net income

$

18,751

$

14,359

Unallocated amounts:

 

 

Net gain on other sales

 

3,279

 

7,042

Other income, net

 

3,001

 

4,138

Interest Expenses

 

(775)

 

(441)

Financial income/(expense), net

 

3,305

 

(702)

Other corporate items

 

(1,748)

 

(2,526)

Less: Income Taxes

 

(6,986)

 

(3,851)

Total consolidated net income

$

18,827

$

18,019