Schedule of pro forma results of operations |
| | Three Months Ended, June 30, | | | Nine Months Ended, June 30, | | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | Net revenues | | $ | 24,523 | | | $ | 28,422 | | | $ | 74,631 | | | $ | 85,140 | | Cost of contract services | | | 15,842 | | | | 18,992 | | | | 49,434 | | | | 57,550 | | Gross profit | | | 8,681 | | | | 9,430 | | | | 25,197 | | | | 27,590 | | Selling, general and administrative expenses | | | 8,951 | | | | 9,876 | | | | 26,847 | | | | 29,952 | | Net loss | | | (401 | ) | | | (18,026 | ) | | | (33,964 | ) | | | (20,368 | ) | | | | | | | | | | | | | | | | | | Basic and diluted loss per share | | $ | 0.00 | | | $ | (0.17 | ) | | $ | (0.31 | ) | | $ | (0.19 | ) |
|