v3.25.2
Note 3 - Net Investment in Sales Type Lease
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Lessor, Sales-type Leases [Text Block]

3.

Net Investment in Sales Type Lease –

 

In January 2021, the Company entered into a five year lease with a customer for hardware which had an implied interest rate of 6%.

 

At inception, the Company recorded $210,782 in "Net investment in sales type leases" and derecognized $139,521 from “Inventory" on its condensed balance sheet.  As a result of this transaction the Company recognized $28,869 and $18,167 in profit from sales type leases in its condensed statements of operations for the six months ended June 30, 2025 and 2024, respectively, and for the six  months ended June 30, 2025 and 2024, the Company recognized $1,656 and $2,208, respectively, of interest income in the Company's condensed statements of operations.

 

In  December 2022, the Company entered into a five year lease with a customer for hardware which had an implied interest rate of 6%.

 

At inception, the Company recorded $98,279 in "Net investment in sales type leases" and derecognized $46,533 from “Inventory" on its balance sheet. As a result of this transaction the Company recognized $11,226 and $9,041 in profit from sales type leases in its condensed statements of operations for the six months ended June 30, 2025 and 2024 respectively, and for the six months ended June 30, 2025 and 2024, the Company recognized $2,074 and $2,359. respectively, of interest income in the Company's condensed statements of operations.

 

In  March 2025, the Company entered into a four year lease with a customer for hardware which had an implied interest rate of 6%.

 

At inception, the Company recorded $53,680 in "Net investment in sales type leases" and derecognized $31,740 from “Inventory" on its balance sheet. As a result of this transaction the Company recognized $21,940 in profit from sales type leases in its condensed statements of operations for the six  months ended June 30, 2025 , and for the six  months ended June 30, 2025 , the Company recognized $0 of interest income in the Company's condensed statements of operations.

 

The future minimum lease payments receivable for sales type leases are as follows:

 

  

Amount

 

2025 (remainder)

 $55,349 

2026

  42,003 

2027

  37,928 

2028

  15,128 

2029

  3,782 

Total undiscounted cash flows

  154,190 

Present value discount

  15,823 

Net investment in lease as of June 30, 2025

 $138,367 

 

The current portion of $67,475 and $75,858 are included in Current Assets on the condensed balance sheets as of June 30, 2025 and December 31, 2024, respectively, and the long term portion of $70,892 and $46,924 are included in Long-Term Assets on the condensed balance sheets as of June 30, 2025 and December 31, 2024, respectively.  The leases contain a purchase option at the conclusion of the lease, which the Company has determined does not meet the probability criterion.  The Company has not recorded an unguaranteed residual asset.