v3.25.2
Note 4 - Operating Leases
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

4.

Operating Leases –

 

We lease space under non-cancelable operating leases for our three office locations. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives, or other build-out clauses. Further, the leases do not contain contingent rent provisions.

 

Our leases include one or more options to renew. The exercise of lease renewal options are included in our ROU assets and lease liabilities if they are reasonably certain of exercise.

 

On June 19, 2024, we extended our lease for the Minnesota location.  The term of the extension is 75 months and included a $36,000 tenant improvement allowance, which is offsetting the 2024 lease payments.  The extended lease is expiring  October 31, 2031. On September 20, 2022, we extended our lease for the Oklahoma location.  The term of the extension is 36 months expiring August 31, 2025.  On August 24, 2023, we entered into a lease for the Nevada location.  The terms of the lease is 36 months expiring August 31, 2026.

 

Maturities of our lease liabilities for all operating leases are as follows as of June 30, 2025 for the years ended:

 

    

2025 (remainder)

 $63,756 

2026

  114,919 

2027

  77,398 

2028

  80,486 

2029

  83,958 

Thereafter

  154,965 

Total Lease Payments

  575,482 

Less: Interest

  107,029 

Present value of lease liabilities

 $468,453 

 

 

 

The following table summarizes the Company's operating lease expenses for the six months ended June 30:

  

2025

  

2024

 

Operating lease expense

 $73,627  $57,262 

Variable lease expense

  23,159   16,692 

Total lease expense

 $96,786  $73,954 

 

We cannot determine the interest rate implicit in our leases.  Therefore, the discount rate represents our estimated incremental interest rates to borrow an amount approximating the aggregate lease payments collateralized by the property at the commencement of the lease.

 

The following table summarizes the Company's operating lease information for the six months ended June 30:

  

2025

  

2024

 
         

Operating cash flow from operating leases

 $65,585  $73,954 

Right of use asset in exchange for new lease liabilities

  0   349,031 

Operating leases

        

Weighted average remaining lease term - operating leases (years)

  5.5   6.0 

Weighted average discount rate - operating leases

  5.7%  5.6%