v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:          
Net loss $ 25,215 $ (245,801) $ (7,659) $ (284,343)  
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation and amortization, net     19,650 16,831  
Amortization of deferred financing costs     4,569 4,975  
Amortization and accretion on deferred loan fees     (3,955) (2,373)  
Amortization and accretion of premiums and discounts on credit investments     (2,598) (3,772)  
Accretion of interest income on CLO subordinated note     (2,037) 0  
Capitalized interest income on real estate-related securities and loans held-for-investment     (8,619) (663)  
Equity-based compensation     1,970 1,516  
Straight-line rental income     (3,114) (1,283)  
Write-offs for uncollectible lease-related receivables     (1,294) (318)  
Gain on disposition of real estate assets and condominium developments, net     (5,596) (3,250)  
Loss on sale of credit investments, net     897 1,578  
Gain on investment in unconsolidated entities     (3,922) (5,267)  
Unrealized (gain) loss on equity securities     (1,190) 15,642  
Impairment of real estate assets     7,674 56,932  
Increase in provision for credit losses     66,978 284,015  
Return on investment in unconsolidated entities     2,683 5,267  
Changes in operating assets and liabilities:          
Rents and tenant receivables, net     (783) 333  
Prepaid expenses and other assets     1,093 431  
Accrued interest receivable     1,134 3,840  
Accrued expenses and accounts payable     860 (3,471)  
Deferred rental income and other liabilities     1,990 (867)  
Due to affiliates     (758) 361  
Net cash provided by operating activities     67,973 86,114  
Cash flows from investing activities:          
Investment in unconsolidated entities     (24,319) (26,806)  
Return of investment in unconsolidated entities     41,454 1,256  
Investment in liquid corporate senior loans     (1,251) (7,244)  
Investment in real estate assets and capital expenditures     (14,956) (7,286)  
Cash resulting from deed-in-lieu of foreclosures, net     1,655 0  
Investment in corporate senior loans     (73,456) (12,377)  
Origination and funding of first mortgage loans     (170,418) (47,897)  
Origination and exit fees received on first mortgage loans     3,906 329  
Principal payments received on loans held-for-investment     261,508 136,636  
Principal payments received on real estate-related securities     2,747 96,185  
Proceeds from the repayment on the CLO subordinated note     3,884 0  
Net proceeds from sale of real estate-related securities     43,616 0  
Net proceeds from disposition of real estate assets and condominium developments     60,729 77,702  
Net proceeds from sale of liquid corporate senior loans     4,788 120,015  
Net cash provided by investing activities     139,887 330,513  
Cash flows from financing activities:          
Redemptions of common stock     (20,486) (22,601)  
Distributions to stockholders     (62,095) (76,410)  
Proceeds from borrowings     252,569 48,343  
Repayments of borrowings     (398,254) (196,550)  
Contributions from non-controlling interests     950 50  
Deferred financing costs paid     (774) (815)  
Net cash used in financing activities     (228,090) (247,983)  
Net (decrease) increase in cash and cash equivalents and restricted cash     (20,230) 168,644  
Cash and cash equivalents and restricted cash, beginning of period     185,210 260,582 $ 260,582
Cash and cash equivalents and restricted cash, end of period 164,980 429,226 164,980 429,226 185,210
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:          
Cash and cash equivalents 161,543 425,831 161,543 425,831 181,291
Restricted cash 3,437 3,395 3,437 3,395 3,919
Total cash and cash equivalents and restricted cash $ 164,980 $ 429,226 164,980 429,226 $ 185,210
Supplemental Disclosures of Non-Cash Investing and Financing Activities:          
Distributions declared and unpaid     12,554 16,570  
Accrued capital expenditures     1,711 3,024  
Real estate acquired via deed-in-lieu of foreclosure     151,043 0  
Assumption of other assets and liabilities related to real estate acquired via deed-in-lieu of foreclosure     (3,260) 0  
Transfer of loans held-for-investment to real estate acquired via deed-in-lieu of foreclosure     (149,438) 0  
Common stock issued through distribution reinvestment plan     16,270 21,616  
Change in fair value of real estate-related securities     (2,399) (6,516)  
Conversion of loan held-for-investment to equity securities     0 (5,060)  
Supplemental Cash Flow Disclosures:          
Interest paid     85,686 126,542  
Cash paid for taxes     $ 369 $ 1,363