SEGMENT REPORTING |
NOTE 15 — SEGMENT REPORTING The Company has two reportable segments: Credit and Real Estate. Corporate/other represents all corporate level and unallocated items and includes the Company’s other asset management activities and expenses. The Company’s chief operating decision maker (“CODM”) is the Company’s executive management team, which includes the Chief Executive Officer and Chief Financial Officer.
The CODM evaluates performance and allocates resources based on segment net income (loss). All expense categories on the statement of operations are significant and there are no other significant segment expenses that would require disclosure. The CODM uses net income (loss) to make key operating decisions, such as identifying attractive investment opportunities, evaluating underwriting standards, determining the appropriate level of leverage to enhance returns on equity and deciding on the sources of financing. The following tables present segment reporting for the three and six months ended June 30, 2025 and 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Three Months Ended June 30, 2025 | | | | | | | | Revenues: | | | | | | | | Rental and other property income | $ | 29,179 | | | $ | — | | | $ | — | | | $ | 29,179 | | Interest income | — | | | 78,011 | | | — | | | 78,011 | | Total revenues | 29,179 | | | 78,011 | | | — | | | 107,190 | | Expenses: | | | | | | | | General and administrative | 60 | | | 639 | | | 6,450 | | | 7,149 | | Interest expense, net | 5,885 | | | 38,953 | | | — | | | 44,838 | | Property operating | 2,830 | | | — | | | 1,605 | | | 4,435 | | Real estate tax | 1,253 | | | — | | | 65 | | | 1,318 | | Expense reimbursements to related parties | — | | | — | | | 3,411 | | | 3,411 | | Management fees | 2,376 | | | 9,312 | | | — | | | 11,688 | | Transaction-related | 61 | | | — | | | 23 | | | 84 | | Depreciation and amortization | 9,770 | | | — | | | — | | | 9,770 | | Real estate impairment | 648 | | | — | | | — | | | 648 | | Increase in provision for credit losses | — | | | 5,201 | | | — | | | 5,201 | | Total expenses | 22,883 | | | 54,105 | | | 11,554 | | | 88,542 | | Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposition of real estate and condominium developments, net | — | | | — | | | 4,044 | | | 4,044 | | Gain on investment in unconsolidated entities | — | | | 2,911 | | | — | | | 2,911 | | Unrealized loss on equity securities | — | | | (2,110) | | | — | | | (2,110) | | Other income, net | 18 | | | 769 | | | 935 | | | 1,722 | | | | | | | | | | Total other income | 18 | | | 1,570 | | | 4,979 | | | 6,567 | | Segment net income (loss) | $ | 6,314 | | | $ | 25,476 | | | $ | (6,575) | | | $ | 25,215 | | Net income allocated to non-controlling interest | — | | | 23 | | | — | | | 23 | | Segment net income (loss) attributable to the Company | $ | 6,314 | | | $ | 25,453 | | | $ | (6,575) | | | $ | 25,192 | | Total assets as of June 30, 2025 | $ | 1,026,587 | | | $ | 3,860,787 | | | $ | 156,836 | | | $ | 5,044,210 | | __________________________________(1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Six Months Ended June 30, 2025 | | | | | | | | Revenues: | | | | | | | | Rental and other property income | $ | 57,919 | | | $ | — | | | $ | 68 | | | $ | 57,987 | | Interest income | — | | | 155,607 | | | — | | | 155,607 | | Total revenues | 57,919 | | | 155,607 | | | 68 | | | 213,594 | | Expenses: | | | | | | | | General and administrative | 127 | | | 1,318 | | | 11,319 | | | 12,764 | | Interest expense, net | 11,706 | | | 78,382 | | | — | | | 90,088 | | Property operating | 4,473 | | | — | | | 2,427 | | | 6,900 | | Real estate tax | 2,139 | | | — | | | 183 | | | 2,322 | | Expense reimbursements to related parties | — | | | — | | | 6,414 | | | 6,414 | | Management fees | 4,672 | | | 18,739 | | | — | | | 23,411 | | Transaction-related | 114 | | | — | | | 29 | | | 143 | | Depreciation and amortization | 18,598 | | | — | | | — | | | 18,598 | | Real estate impairment | 7,674 | | | — | | | — | | | 7,674 | | Increase in provision for credit losses | — | | | 66,978 | | | — | | | 66,978 | | Total expenses | 49,503 | | | 165,417 | | | 20,372 | | | 235,292 | | Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposition of real estate and condominium developments, net | 411 | | | — | | | 5,185 | | | 5,596 | | Gain on investment in unconsolidated entities | — | | | 3,922 | | | — | | | 3,922 | | Unrealized gain on equity securities | — | | | 1,190 | | | — | | | 1,190 | | Other income, net | 59 | | | 1,451 | | | 1,821 | | | 3,331 | | | | | | | | | | Total other income | 470 | | | 6,563 | | | 7,006 | | | 14,039 | | Segment net income (loss) | $ | 8,886 | | | $ | (3,247) | | | $ | (13,298) | | | $ | (7,659) | | Net income allocated to non-controlling interest | — | | | 32 | | | — | | | 32 | | Segment net income (loss) attributable to the Company | $ | 8,886 | | | $ | (3,279) | | | $ | (13,298) | | | $ | (7,691) | | Total assets as of June 30, 2025 | $ | 1,026,587 | | | $ | 3,860,787 | | | $ | 156,836 | | | $ | 5,044,210 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Three Months Ended June 30, 2024 | | | | | | | | Revenues: | | | | | | | | Rental and other property income | $ | 23,492 | | | $ | — | | | $ | 70 | | | $ | 23,562 | | Interest income | — | | | 98,309 | | | — | | | 98,309 | | Total revenues | 23,492 | | | 98,309 | | | 70 | | | 121,871 | | Expenses: | | | | | | | | General and administrative | 117 | | | 956 | | | 5,038 | | | 6,111 | | Interest expense, net | 5,811 | | | 58,126 | | | — | | | 63,937 | | Property operating | 765 | | | — | | | 1,558 | | | 2,323 | | Real estate tax | 833 | | | — | | | 340 | | | 1,173 | | Expense reimbursements to related parties | — | | | — | | | 3,726 | | | 3,726 | | Management fees | 2,034 | | | 10,579 | | | — | | | 12,613 | | Transaction-related | — | | | 6 | | | — | | | 6 | | Depreciation and amortization | 8,397 | | | — | | | — | | | 8,397 | | Real estate impairment | 51,469 | | | — | | | 5,463 | | | 56,932 | | Increase in provision for credit losses | — | | | 216,898 | | | — | | | 216,898 | | Total expenses | 69,426 | | | 286,565 | | | 16,125 | | | 372,116 | | Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposition of real estate and condominium developments, net | — | | | — | | | 2,468 | | | 2,468 | | Gain on investment in unconsolidated entities | — | | | 2,742 | | | — | | | 2,742 | | Unrealized loss on equity security | — | | | (4,229) | | | — | | | (4,229) | | Other income, net | 80 | | | 2,175 | | | 1,208 | | | 3,463 | | | | | | | | | | Total other income | 80 | | | 688 | | | 3,676 | | | 4,444 | | Segment net loss | $ | (45,854) | | | $ | (187,568) | | | $ | (12,379) | | | $ | (245,801) | | | | | | | | | | | | | | | | | | Total assets as of June 30, 2024 | $ | 1,033,875 | | | $ | 4,647,726 | | | $ | 228,329 | | | $ | 5,909,930 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Six Months Ended June 30, 2024 | | | | | | | | Revenues: | | | | | | | | Rental and other property income | $ | 47,949 | | | $ | — | | | $ | 187 | | | $ | 48,136 | | Interest income | — | | | 208,164 | | | — | | | 208,164 | | Total revenues | 47,949 | | | 208,164 | | | 187 | | | 256,300 | | Expenses: | | | | | | | | General and administrative | 245 | | | 2,003 | | | 10,013 | | | 12,261 | | Interest expense, net | 11,622 | | | 117,891 | | | — | | | 129,513 | | Property operating | 1,826 | | | — | | | 4,504 | | | 6,330 | | Real estate tax | 1,874 | | | — | | | 577 | | | 2,451 | | Expense reimbursements to related parties | — | | | — | | | 6,719 | | | 6,719 | | Management fees | 4,172 | | | 21,132 | | | — | | | 25,304 | | Transaction-related | — | | | 18 | | | 48 | | | 66 | | Depreciation and amortization | 16,939 | | | — | | | — | | | 16,939 | | Real estate impairment | 51,469 | | | — | | | 5,463 | | | 56,932 | | Increase in provision for credit losses | — | | | 284,015 | | | — | | | 284,015 | | Total expenses | 88,147 | | | 425,059 | | | 27,324 | | | 540,530 | | Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposition of real estate and condominium developments, net | — | | | — | | | 3,250 | | | 3,250 | | Gain on investment in unconsolidated entities | — | | | 5,267 | | | — | | | 5,267 | | Unrealized loss on equity security | — | | | (15,642) | | | — | | | (15,642) | | Other income, net | 148 | | | 4,381 | | | 2,483 | | | 7,012 | | | | | | | | | | Total other income (expense) | 148 | | | (5,994) | | | 5,733 | | | (113) | | Segment net loss | $ | (40,050) | | | $ | (222,889) | | | $ | (21,404) | | | $ | (284,343) | | | | | | | | | | | | | | | | | | Total assets as of June 30, 2024 | $ | 1,033,875 | | | $ | 4,647,726 | | | $ | 228,329 | | | $ | 5,909,930 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021.
|