v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Operating Activities          
Net Loss     $ (8,194,948) $ (7,728,056)  
Adjustments to reconcile net loss to net cash from operating activities:          
Shares, options and warrants issued for services     1,365,776 2,116,423  
Depreciation and amortization $ 443,902 $ 232,826 888,868 615,972  
Change in operating lease     9,739 3,863  
Adjustments to reconcile net income loss to cash provided by (used in) operating activities      (5,930,565) (4,991,798)  
Changes in operating assets and liabilities (Note 10)     (1,004,468) (1,429,494)  
Net cash used in operating activities     (6,935,033) (6,421,292)  
Cash Flows from Investing Activities          
Purchase of intangible assets     (256,579)  
Purchase of property and equipment     (269,845) (335,787)  
Purchase of investments     (56,373)  
Net cash used in investing activities     (582,797) (335,787)  
Financing Activities          
Shareholder assumption of debt     (16,495)  
Proceeds from warrant exercise     6,384,840 3,638,684  
Proceeds from issuance of preferred stock, net of issuance cost     15,145  
Proceeds from issuance of warrants, net of issuance cost     116,781  
Proceeds from line of credit     3,449,736  
Repayments on line of credit     (6,027,679)  
Repayments on long-term debt     (96,826)  
Proceeds from issuance of common share, net of issuance cost     185,874 3,195,201  
Net cash received from (used in) financing activities     4,027,871 6,817,390  
Change in cash     (3,489,959) 60,311  
Cash, restricted cash and cash equivalents - beginning of period     4,883,099 3,365,778 $ 3,365,778
Cash, restricted cash and cash equivalents end of period $ 1,393,140 $ 3,426,089 1,393,140 3,426,089 $ 4,883,099
Supplemental Disclosure of non-cash operating and investing activities          
Fixed asset additions included in accounts payable     104,272  
Supplemental Disclosure of non-cash operating and financing activities          
Warrant inducement issuance costs included in accounts payable     255,000  
Supplemental Disclosure of cash flow information          
Income tax paid      
Interest paid     $ 218,000 $ 290,000