v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 1,393,140 $ 4,883,099
Accounts receivable, net 295,961 42,589
Other receivable 228,086 169,728
Inventory (Note 3) 5,881,513 5,190,054
Prepaid expenses and deposits (Note 6) 692,292 192,192
Total current assets 8,490,992 10,477,662
Investments (Note 11) 122,681 66,308
Property and equipment, net (Note 4) 13,218,121 13,644,226
Operating lease right-of-use assets (Note 12) 731,633 595,415
Intangible assets, net (Note 5) 1,016,710 953,049
Total assets 23,580,137 25,736,660
Current liabilities    
Accounts payable 1,973,131 1,526,630
Accrued liabilities and other 682,781 800,283
Accrued compensation 517,475 377,112
Long-term debt, current portion (Note 13) 235,865 222,992
Lease liability, current portion (Note 12) 323,698 246,535
Total current liabilities 3,732,950 3,173,552
Lease liability, excluding current portion (Note 12) 437,266 368,472
Long-term debt, excluding current portion (Note 13) 2,093,363 4,781,005
Total liabilities 6,263,579 8,323,029
Preferred stock, value 49
Common stock, $0.001 par value, 45,000,000 shares authorized, 5,519,130 and 4,016,205 shares issued and outstanding, respectively (Note 7) 5,518 4,016
Additional paid-in capital 87,970,432 79,781,674
Share subscriptions receivable (1,577) (1,577)
Share subscriptions payable 2,022,630 2,115,064
Accumulated deficit (72,671,914) (64,476,966)
Cumulative translation adjustment (8,580) (8,580)
Total shareholders’ equity 17,316,558 17,413,631
Total liabilities and shareholders’ equity $ 23,580,137 $ 25,736,660