Schedule of Segment Reporting Information |
Detailed segment data for the three and six months ended June 30, 2025 and 2024 is presented in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | (in thousands) | | | | Radio Broadcasting | | Reach Media | | Digital | | Cable Television | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | NET REVENUE | | | $ | 36,693 | | $ | 5,315 | | $ | 10,254 | | $ | 40,070 | | | OPERATING EXPENSES: | | | | | | | | | | | | Programming and technical | | | 9,993 | | 3,178 | | 3,267 | | 12,372 | | | Sales and marketing | | | 13,389 | | 3,053 | | 6,572 | | 5,831 | | | General and administrative | | | 6,373 | | 735 | | 561 | | 3,811 | | | | | | | | | | | | | | | Other segment income (expenses) | | | — | | — | | — | | — | | | Segment Adjusted EBITDA | | | $ | 6,938 | | | $ | (1,651) | | | $ | (146) | | | $ | 18,056 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | | | (in thousands) | | | | Radio Broadcasting | | Reach Media | | Digital (1) | | Cable Television (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | NET REVENUE | | | $ | 41,999 | | $ | 18,929 | | $ | 14,072 | | $ | 43,312 | | | OPERATING EXPENSES: | | | | | | | | | | | | Programming and technical | | | 11,436 | | 3,641 | | 3,520 | | 14,913 | | | Sales and marketing (2) | | | 13,161 | | 11,046 | | 7,491 | | 8,308 | | | General and administrative (2) | | | 7,661 | | 793 | | 347 | | 4,158 | | | | | | | | | | | | | | | Other segment (expenses) income | | | (246) | | 8 | | — | | 89 | | | Segment Adjusted EBITDA | | | $ | 9,495 | | | $ | 3,457 | | | $ | 2,714 | | | $ | 16,022 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | (in thousands) | | | | | | | | | | | | | | | | Radio Broadcasting | | Reach Media | | Digital | | Cable Television | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | NET REVENUE | | | $ | 69,303 | | $ | 11,168 | | $ | 20,466 | | $ | 84,263 | | | OPERATING EXPENSES: | | | | | | | | | | | | Programming and technical | | | 21,286 | | 6,546 | | 6,454 | | 25,281 | | | Sales and marketing | | | 24,935 | | 5,178 | | 13,359 | | 14,927 | | | General and administrative | | | 13,423 | | 1,761 | | 745 | | 7,406 | | | | | | | | | | | | | | | Other segment income (expenses) | | | 127 | | 115 | | 4 | | (1) | | | Segment Adjusted EBITDA | | | $ | 9,786 | | | $ | (2,202) | | | $ | (88) | | | $ | 36,648 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | | (in thousands) | | | | Radio Broadcasting | | Reach Media | | Digital (1) | | Cable Television (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | NET REVENUE | | | $ | 78,350 | | $ | 27,401 | | $ | 26,260 | | $ | 91,317 | | | OPERATING EXPENSES: | | | | | | | | | | | | Programming and technical | | | 22,765 | | 7,125 | | 7,023 | | 29,513 | | | Sales and marketing (2) | | | 24,555 | | 13,225 | | 13,195 | | 18,447 | | | General and administrative (2) | | | 15,727 | | 1,763 | | 981 | | 8,123 | | | | | | | | | | | | | | | Other segment (expenses) income | | | (174) | | (1) | | — | | 89 | | | Segment Adjusted EBITDA | | | $ | 15,129 | | | $ | 5,287 | | | $ | 5,061 | | | $ | 35,323 | | | |
(1) Effective January 1, 2025, segment information for the prior periods has been recast in this Quarterly Report on Form 10-Q to include reclassification of a portion of revenues from our CTV offering from the Digital segment to the Cable Television segment. (2) Effective January 1, 2025, prior period segment information has been recast between the Sales and marketing and the General and administrative in this Quarterly Report on Form 10-Q across the four segments to conform the presentation of significant segment expenses used to evaluate segment performance by the CODM. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | | | | (in thousands) | | (in thousands) | Segment Adjusted EBITDA to loss from consolidated operations before benefit from income taxes reconciliation | | | | | | | | Segment Adjusted EBITDA | $ | 23,197 | | | $ | 31,688 | | | $ | 44,144 | | | $ | 60,800 | | | | | | | | | | Less: Corporate/Eliminations/Other | (9,237) | | | (2,766) | | | (17,327) | | | (9,621) | | Corporate costs(a) | 362 | | | 3,488 | | | 1,109 | | | 8,847 | | Severance-related costs | — | | | 516 | | | 219 | | | 580 | | | | | | | | | | | | | | | | | | Loss from ceased non-core business initiatives | 107 | | | 509 | | | 466 | | | 1,221 | | | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation | 574 | | | 1,079 | | | 1,250 | | | 2,463 | | Depreciation and amortization | 3,523 | | | 2,993 | | | 5,838 | | | 4,843 | | Impairment of goodwill and intangible assets | 130,078 | | | 80,758 | | | 136,521 | | | 80,758 | | Interest and investment income | (616) | | | (1,777) | | | (1,582) | | | (3,775) | | Interest expense | 9,704 | | | 12,404 | | | 20,628 | | | 25,402 | | Gain on retirement of debt | (30,297) | | | (7,425) | | | (41,884) | | | (15,299) | | Other income, net | (124) | | | (14) | | | (316) | | | (900) | | Loss from consolidated operations before benefit from income taxes | $ | (99,351) | | | $ | (63,609) | | | $ | (95,432) | | | $ | (52,961) | | | | | | | | | | | | | | | | | |
(a) Corporate costs include professional fees related to the material weakness remediation efforts. | | | | | | | | | | | | | Three Months Ended June 30, | | 2025 | | 2024 | | | | | | (In thousands) | Capital expenditures: | | | | Radio Broadcasting | $ | 590 | | $ | 1,753 | Reach Media | 8 | | 19 | Digital | 380 | | 431 | Cable Television | — | | — | All other - corporate/eliminations | 240 | | 21 | Consolidated | $ | 1,218 | | $ | 2,224 |
| | | | | | | | | | | | | Six Months Ended June 30, | | 2025 | | 2024 | | (In thousands) | Capital expenditures: | | | | Radio Broadcasting | $ | 2,725 | | $ | 2,837 | Reach Media | 8 | | 29 | Digital | 664 | | 878 | Cable Television | — | | 69 | All other - corporate/eliminations | 368 | | 226 | Consolidated | $ | 3,765 | | $ | 4,039 |
|