v3.25.2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended 50 Months Ended
Aug. 30, 2020
May 31, 2025
May 31, 2025
May 31, 2024
May 31, 2023
May 31, 2022
May 31, 2021
Oct. 31, 2024
Pay vs Performance Disclosure                
Pay vs Performance Disclosure, Table    

Pay Versus Performance

 

As required by SEC Rules, we are providing the following information about the relationship between the CAP to our NEOs and certain financial performance measures. The CAP for the NEOs as reported in this section of this Proxy Statement does not reflect the actual amount of compensation earned by, or paid to, the NEOs, but is a calculation derived from the total compensation reported for each NEO in the SCT, as adjusted pursuant to the requirements of SEC Rules. See the CD&A section of this Proxy Statement for a discussion of our pay-for-performance philosophy.

 

 

Summary Compensation Table Total for PEOs (1) ($)

Compensation Actually Paid to PEOs (2) ($)

 

 

Value of Initial Fixed $100 Investment Based On:

 

 

Fiscal Year

Mr. Hayek

Mr. Rose

Mr. McConnell

Mr. Hayek

Mr. Rose

Mr. McConnell

Average Summary Compensation Table Total for Non-PEO NEOs(3) ($)

Average Compensation Actually Paid to Non-PEO NEOs(4) ($)

Total Shareholder Return
(5) ($)

Peer Total Shareholder Return
(6) ($)

Net Income (millions) (7) ($)

Adjusted EBITDA
(millions) (8) ($)

(a)

(b)

(b)

(b)

(c )

(c )

(c )

(d)

(e)

(f)

(g)

(h)

(i)

2025

4,338,066

4,267,443

Not PEO

2,875,157

(899,157)

Not PEO

1,329,859

1,351,352

353

236

95

267

2024

Not PEO

10,110,968

Not PEO

Not PEO

27,685,961

Not PEO

2,928,340

4,467,672

336

231

118

256

2023

Not PEO

7,279,786

Not PEO

Not PEO

7,845,434

Not PEO

2,769,306

3,481,422

200

169

269

517

2022

Not PEO

7,537,924

Not PEO

Not PEO

(804,417)

Not PEO

3,498,233

1,237,527

163

160

399

597

2021

Not PEO

5,621,973

5,847,637

Not PEO

19,017,790

11,764,065

3,471,220

8,342,131

227

171

741

488

 

(1) The dollar amounts in columns (b) reflect the amounts reported in the “Total” column of the SCT for our PEO, who is our President and CEO, for each applicable year. Mr. Hayek has served as our PEO since November 1, 2024 (a portion of fiscal 2025). Mr. Rose served as our PEO from September 1, 2020 to November 1, 2024 (i.e., a portion of fiscal 2021 and fiscal 2025, and all of fiscal 2022, fiscal 2023 and fiscal 2024. John P. McConnell served as our PEO during the balance of fiscal 2021.

(2) The dollar amounts in the first column (c) reflect the CAP for Mr. Hayek, the dollar amounts in the second column (c) reflect the CAP for Mr. Rose, and the dollar amounts in the third column (c) reflect the CAP for Mr. McConnell. The dollar amounts reported for Mr. Rose for fiscal 2024 also include an equity award that was inadvertently omitted in our 2024 proxy statement. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the amounts reported for Mr. Hayek, Mr. Rose, and Mr. McConnell in the “Total” column of the SCT:

 

Required Adjustments from SCT Total to CAP for Mr. Hayek

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for PEO ($)

2025

4,338,066

(1,905,474)

442,565

2,875,157

 

Required Adjustments from SCT Total to CAP for Mr. Rose

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for PEO ($)

2025

4,267,443

(1,442,120)

(3,724,480)

(899,157)

2024

10,110,968

(4,392,175)

21,967,168

27,685,961

2023

7,279,786

(2,662,604)

3,228,252

7,845,434

2022

7,537,924

(2,867,943)

(5,474,398)

(804,417)

2021

5,621,973

(1,745,388)

15,141,205

19,017,790

Required Adjustments from SCT Total to CAP for Mr. McConnell

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for PEO ($)

2021

5,847,637

(697,177)

6,613,605

11,764,065

 

 

(i) The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the amount reported in the “Total” column of the SCT for the PEO in order to calculate the CAP.

 

(ii) As also prescribed by SEC Rules, we have made equity award adjustments for each year presented, which require the addition or subtraction, as applicable, of the following: (A) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the applicable year; (B) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any equity awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (C) for equity awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (D) for equity awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (E) for equity awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (F) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for Mr. Rose are as follows:

 

Fiscal Year

Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Equity Awards Adjustments ($)

2025 (Hayek)

2,497,502

(173,780)

0

(1,955,071)

0

73,914

442,565

2025 (Rose)

0

(2,332,567)

1,357,490

(2,749,403)

0

0

(3,724,480)

2024 (Rose)

5,003,445

4,245,134

0

12,357,334

0

361,255

21,967,168

2023 (Rose)

3,407,374

(416,433)

0

(69,886)

0

307,198

3,228,252

2022 (Rose)

2,343,172

(7,852,083)

0

(230,815)

0

265,328

(5,474,398)

2021 (Rose)

3,434,742

11,382,038

0

108,995

0

215,430

15,141,205

2021 (McConnell)

1,376,553

4,968,146

0

214,981

0

53,925

6,613,605

 

(3) The dollar amounts in column (d) reflect the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group for each applicable year. For fiscal 2021, the Non-PEO NEOs consisted of Mr. Hayek, Geoffrey G. Gilmore, Eric M. Smolenski and Jeffrey R. Klingler. For fiscal 2022, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, Mr. McConnell and Catherine M. Lyttle. For fiscal 2023, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, Mr. McConnell and Mr. Caravati. For fiscal 2024, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Kennedy, Ms. Higginbotham, Mr. Caravati, Mr. Gilmore and Mr. McConnell. For fiscal 2025, the Non-PEO NEOs consisted of Mr. Souza, Mr. Kennedy, Mr. Caravati, and Mr. Bowes.

(4) The dollar amounts in column (e) reflect the average amount of CAP for the Non-PEO NEOs as a group. The dollar amounts reported for non-PEO NEOs for fiscal 2024 also reflect an equity award that was inadvertently omitted for Mr. Gilmore in our 2024 proxy statement. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group:

 

Fiscal Year

Average Reported Total in SCT for Non-PEO NEOs ($)

Average Reported Grant Date Fair Value of Equity Awards (i) ($)

Average Equity Award Adjustments (ii) ($)

Calculated Average CAP For Non-PEO NEOs ($)

2025

1,329,859

(381,448)

402,941

1,351,352

2024

2,928,340

(1,185,555)

2,724,887

4,467,672

2023

2,769,306

(768,787)

1,480,902

3,481,422

2022

3,498,233

(565,211)

(1,695,495)

1,237,527

2021

3,471,220

(1,091,026)

5,961,937

8,342,131

 

(i) The grant date fair value of equity awards represents the average of the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the average of the amount reported in the “Total” column of the SCT for the Non-PEO NEOs in order to calculate the CAP.

(ii) As also prescribed by SEC Rules, we have made equity award adjustments using the same methodology described above in footnote (2)(ii). The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for the Non-PEO NEOs are as follows:

 

Fiscal Year

Average Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Average Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Average Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Average Equity Award Adjustments ($)

2025

489,279

(58,295)

n/a

(42,989)

0

14,947

402,941

2024

1,028,997

1,113,314

n/a

477,856

0

104,720

2,724,887

2023

983,827

440,250

n/a

(27,714)

0

84,540

1,480,902

2022

430,048

(1,955,171)

n/a

(260,988)

0

90,615

(1,695,495)

2021

2,388,938

3,447,195

n/a

40,398

0

85,406

5,961,937

 

(5) TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the price of our common shares at the end and the beginning of the measurement period by the price of our common shares at the beginning of the measurement period. Assumes an initial investment of $100 on May 29, 2020, the last trading day of fiscal 2020. The historical prices presented in this column have been adjusted to reflect the impact of the Separation. The data in this column is not indicative of, nor intended to forecast, the future performance of our common shares.

 

(6) Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the Industrials Index, which is the same published industry index used by us for purposes of compliance with Item 201(e)(1)(ii) of SEC Regulation S-K. In addition, peer group TSR is calculated using the same method we use for purposes of compliance with Item 201(e) of SEC Regulation S-K. Assumes an initial investment of $100 on May 29, 2020, the last trading day of fiscal 2020.

 

(7) The dollar amounts reported represent the amount of net income reflected in our audited consolidated financial statements for the applicable year, each as calculated in accordance with GAAP. The amounts shown are inclusive of WS for all periods prior to the effective date of the Separation.

(8) The CSM is Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure, and may differ from the adjusted earnings that we report in connection with our operating results, primarily due to the exclusion of the impact of acquisitions, divestitures, restructuring, and/or inventory holding gains or losses. We believe this and other non-GAAP financial measures provide relevant and meaningful information to investors about our core operating results. While we use several financial and non-financial performance measures for the purpose of evaluating our executive compensation program, we have determined that Adjusted EBITDA is the financial performance measure that represents the most important performance measure used by us to link CAP for the NEOs, for the most recently completed year, to our performance. The amounts shown are inclusive of WS for all periods prior to the Separation.

         
Company Selected Measure Name     Adjusted EBITDA.          
Named Executive Officers, Footnote     The dollar amounts in columns (b) reflect the amounts reported in the “Total” column of the SCT for our PEO, who is our President and CEO, for each applicable year. Mr. Hayek has served as our PEO since November 1, 2024 (a portion of fiscal 2025). Mr. Rose served as our PEO from September 1, 2020 to November 1, 2024 (i.e., a portion of fiscal 2021 and fiscal 2025, and all of fiscal 2022, fiscal 2023 and fiscal 2024. John P. McConnell served as our PEO during the balance of fiscal 2021.The dollar amounts in column (d) reflect the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group for each applicable year. For fiscal 2021, the Non-PEO NEOs consisted of Mr. Hayek, Geoffrey G. Gilmore, Eric M. Smolenski and Jeffrey R. Klingler. For fiscal 2022, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, Mr. McConnell and Catherine M. Lyttle. For fiscal 2023, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, Mr. McConnell and Mr. Caravati. For fiscal 2024, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Kennedy, Ms. Higginbotham, Mr. Caravati, Mr. Gilmore and Mr. McConnell. For fiscal 2025, the Non-PEO NEOs consisted of Mr. Souza, Mr. Kennedy, Mr. Caravati, and Mr. Bowes.          
Peer Group Issuers, Footnote     Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the Industrials Index, which is the same published industry index used by us for purposes of compliance with Item 201(e)(1)(ii) of SEC Regulation S-K. In addition, peer group TSR is calculated using the same method we use for purposes of compliance with Item 201(e) of SEC Regulation S-K. Assumes an initial investment of $100 on May 29, 2020, the last trading day of fiscal 2020.          
Adjustment To PEO Compensation, Footnote    

(2) The dollar amounts in the first column (c) reflect the CAP for Mr. Hayek, the dollar amounts in the second column (c) reflect the CAP for Mr. Rose, and the dollar amounts in the third column (c) reflect the CAP for Mr. McConnell. The dollar amounts reported for Mr. Rose for fiscal 2024 also include an equity award that was inadvertently omitted in our 2024 proxy statement. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the amounts reported for Mr. Hayek, Mr. Rose, and Mr. McConnell in the “Total” column of the SCT:

 

Required Adjustments from SCT Total to CAP for Mr. Hayek

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for PEO ($)

2025

4,338,066

(1,905,474)

442,565

2,875,157

 

Required Adjustments from SCT Total to CAP for Mr. Rose

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for PEO ($)

2025

4,267,443

(1,442,120)

(3,724,480)

(899,157)

2024

10,110,968

(4,392,175)

21,967,168

27,685,961

2023

7,279,786

(2,662,604)

3,228,252

7,845,434

2022

7,537,924

(2,867,943)

(5,474,398)

(804,417)

2021

5,621,973

(1,745,388)

15,141,205

19,017,790

Required Adjustments from SCT Total to CAP for Mr. McConnell

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for PEO ($)

2021

5,847,637

(697,177)

6,613,605

11,764,065

 

 

(i) The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the amount reported in the “Total” column of the SCT for the PEO in order to calculate the CAP.

 

(ii) As also prescribed by SEC Rules, we have made equity award adjustments for each year presented, which require the addition or subtraction, as applicable, of the following: (A) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the applicable year; (B) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any equity awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (C) for equity awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (D) for equity awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (E) for equity awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (F) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for Mr. Rose are as follows:

 

Fiscal Year

Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Equity Awards Adjustments ($)

2025 (Hayek)

2,497,502

(173,780)

0

(1,955,071)

0

73,914

442,565

2025 (Rose)

0

(2,332,567)

1,357,490

(2,749,403)

0

0

(3,724,480)

2024 (Rose)

5,003,445

4,245,134

0

12,357,334

0

361,255

21,967,168

2023 (Rose)

3,407,374

(416,433)

0

(69,886)

0

307,198

3,228,252

2022 (Rose)

2,343,172

(7,852,083)

0

(230,815)

0

265,328

(5,474,398)

2021 (Rose)

3,434,742

11,382,038

0

108,995

0

215,430

15,141,205

2021 (McConnell)

1,376,553

4,968,146

0

214,981

0

53,925

6,613,605

 

         
Non-PEO NEO Average Total Compensation Amount     $ 1,329,859 $ 2,928,340 $ 2,769,306 $ 3,498,233 $ 3,471,220  
Non-PEO NEO Average Compensation Actually Paid Amount     $ 1,351,352 4,467,672 3,481,422 1,237,527 8,342,131  
Adjustment to Non-PEO NEO Compensation Footnote    

(4) The dollar amounts in column (e) reflect the average amount of CAP for the Non-PEO NEOs as a group. The dollar amounts reported for non-PEO NEOs for fiscal 2024 also reflect an equity award that was inadvertently omitted for Mr. Gilmore in our 2024 proxy statement. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group:

 

Fiscal Year

Average Reported Total in SCT for Non-PEO NEOs ($)

Average Reported Grant Date Fair Value of Equity Awards (i) ($)

Average Equity Award Adjustments (ii) ($)

Calculated Average CAP For Non-PEO NEOs ($)

2025

1,329,859

(381,448)

402,941

1,351,352

2024

2,928,340

(1,185,555)

2,724,887

4,467,672

2023

2,769,306

(768,787)

1,480,902

3,481,422

2022

3,498,233

(565,211)

(1,695,495)

1,237,527

2021

3,471,220

(1,091,026)

5,961,937

8,342,131

 

(i) The grant date fair value of equity awards represents the average of the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the average of the amount reported in the “Total” column of the SCT for the Non-PEO NEOs in order to calculate the CAP.

(ii) As also prescribed by SEC Rules, we have made equity award adjustments using the same methodology described above in footnote (2)(ii). The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for the Non-PEO NEOs are as follows:

 

Fiscal Year

Average Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Average Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Average Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Average Equity Award Adjustments ($)

2025

489,279

(58,295)

n/a

(42,989)

0

14,947

402,941

2024

1,028,997

1,113,314

n/a

477,856

0

104,720

2,724,887

2023

983,827

440,250

n/a

(27,714)

0

84,540

1,480,902

2022

430,048

(1,955,171)

n/a

(260,988)

0

90,615

(1,695,495)

2021

2,388,938

3,447,195

n/a

40,398

0

85,406

5,961,937

 

         
Equity Valuation Assumption Difference, Footnote     TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the price of our common shares at the end and the beginning of the measurement period by the price of our common shares at the beginning of the measurement period. Assumes an initial investment of $100 on May 29, 2020, the last trading day of fiscal 2020. The historical prices presented in this column have been adjusted to reflect the impact of the Separation. The data in this column is not indicative of, nor intended to forecast, the future performance of our common shares.          
Compensation Actually Paid vs. Total Shareholder Return    

img150141566_42.jpg

         
Compensation Actually Paid vs. Net Income    

img150141566_43.jpg

         
Compensation Actually Paid vs. Company Selected Measure    

img150141566_44.jpg

         
Total Shareholder Return Vs Peer Group    

img150141566_42.jpg

         
Tabular List, Table    

Important Financial Performance Measures

As described in greater detail in the CD&A, our executive compensation program is driven by a strong pay-for-performance philosophy. The metrics that we use for both our long-term and short-term incentive compensation are designed to align the interests of the NEOs with our top corporate goal of earning money for our shareholders and increasing the value of their investment. In our assessment, the following financial performance measures represent the most important financial performance measures used by us to link CAP for the NEOs, for fiscal 2025, to our performance:

ROA;
Adjusted EBITDA; and
Adjusted EPS.
         
Total Shareholder Return Amount     $ 353 336 200 163 227  
Peer Group Total Shareholder Return Amount     236 231 169 160 171  
Net Income (Loss)     $ 95,000 $ 118,000 $ 269,000 $ 399,000 $ 741,000  
Company Selected Measure Amount     267,000 256,000 517,000 597,000 488,000  
PEO Name John P. McConnell Mr. Hayek   Mr. Rose Mr. Rose Mr. Rose   Mr. Rose
Measure:: 1                
Pay vs Performance Disclosure                
Name     ROA          
Measure:: 2                
Pay vs Performance Disclosure                
Name     Adjusted EBITDA          
Measure:: 3                
Pay vs Performance Disclosure                
Name     Adjusted EPS          
Mr. Hayek                
Pay vs Performance Disclosure                
PEO Total Compensation Amount     $ 4,338,066          
PEO Actually Paid Compensation Amount     2,875,157          
Mr. Rose                
Pay vs Performance Disclosure                
PEO Total Compensation Amount     4,267,443 $ 10,110,968 $ 7,279,786 $ 7,537,924 $ 5,621,973  
PEO Actually Paid Compensation Amount     (899,157) 27,685,961 7,845,434 (804,417) 19,017,790  
Mr. McConnell                
Pay vs Performance Disclosure                
PEO Total Compensation Amount             5,847,637  
PEO Actually Paid Compensation Amount             11,764,065  
PEO | Mr. Hayek | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (1,905,474)          
PEO | Mr. Hayek | Equity Awards Adjustments, Excluding Value Reported in Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     442,565          
PEO | Mr. Hayek | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     2,497,502          
PEO | Mr. Hayek | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (173,780)          
PEO | Mr. Hayek | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     0          
PEO | Mr. Hayek | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (1,955,071)          
PEO | Mr. Hayek | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     0          
PEO | Mr. Hayek | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     73,914          
PEO | Mr. Rose | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (1,442,120) (4,392,175) (2,662,604) (2,867,943) (1,745,388)  
PEO | Mr. Rose | Equity Awards Adjustments, Excluding Value Reported in Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (3,724,480) 21,967,168 3,228,252 (5,474,398) 15,141,205  
PEO | Mr. Rose | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     0 5,003,445 3,407,374 2,343,172 3,434,742  
PEO | Mr. Rose | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (2,332,567) 4,245,134 (416,433) (7,852,083) 11,382,038  
PEO | Mr. Rose | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     1,357,490 0 0 0 0  
PEO | Mr. Rose | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (2,749,403) 12,357,334 (69,886) (230,815) 108,995  
PEO | Mr. Rose | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     0 0 0 0 0  
PEO | Mr. Rose | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     0 361,255 307,198 265,328 215,430  
PEO | Mr. McConnell | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             (697,177)  
PEO | Mr. McConnell | Equity Awards Adjustments, Excluding Value Reported in Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             6,613,605  
PEO | Mr. McConnell | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             1,376,553  
PEO | Mr. McConnell | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             4,968,146  
PEO | Mr. McConnell | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             0  
PEO | Mr. McConnell | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             214,981  
PEO | Mr. McConnell | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             0  
PEO | Mr. McConnell | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount             53,925  
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (381,448) (1,185,555) (768,787) (565,211) (1,091,026)  
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     402,941 2,724,887 1,480,902 (1,695,495) 5,961,937  
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     489,279 1,028,997 983,827 430,048 2,388,938  
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (58,295) 1,113,314 440,250 (1,955,171) 3,447,195  
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     (42,989) 477,856 (27,714) (260,988) 40,398  
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     0 0 0 0 0  
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount     $ 14,947 $ 104,720 $ 84,540 $ 90,615 $ 85,406