v3.25.2
Revenue from Contract with Customers
6 Months Ended
Jul. 05, 2025
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customers

8. Revenue from contracts with customers

Contract liabilities consist of deferred revenue resulting from franchise fees, which are generally recognized on a straight-line basis over the term of the underlying franchise agreement. Also included are service revenues from corporate-owned centers, including customer prepayments in connection with the Wax Pass program. Contract liabilities are classified as deferred revenue on the condensed consolidated balance sheets.

Deferred franchise fees are reduced as fees are recognized in revenue over the term of the franchise license for the respective center. Deferred service revenues are recognized over time as the services are performed. The following table reflects the change in contract liabilities for the periods indicated:

 

 

 

Contract liabilities

 

Balance at January 4, 2025

 

$

9,985

 

Revenue recognized that was included in the contract liability at the beginning
   of the year

 

 

(1,866

)

Increase, excluding amounts recognized as revenue during the period

 

 

1,290

 

Balance at July 5, 2025

 

$

9,409

 

 

During the 13 and 26 weeks ended July 5, 2025, the Company recognized $854 and $1,866, respectively, in revenue that was included in the contract liability as of January 4, 2025. During the 13 and 26 weeks ended July 6, 2024, the Company recognized $1,181 and $3,044, respectively, in revenue that was included in the contract liability as of January 6, 2024.

The weighted average remaining amortization period for deferred revenue is 3.2 years.

The following table illustrates estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of July 5, 2025. The Company has elected to exclude short term contracts, sales-based royalties and any other variable consideration recognized on an “as invoiced” basis.

 

Contract liabilities to be recognized in:

 

Amount

 

2025 (from July 6, 2025)

 

$

3,552

 

2026

 

 

1,135

 

2027

 

 

1,088

 

2028

 

 

1,049

 

2029

 

 

859

 

Thereafter

 

 

1,726

 

Total

 

$

9,409

 

 

The summary set forth below represents the balances in deferred revenue as of July 5, 2025 and January 4, 2025:

 

 

 

July 5, 2025

 

 

January 4, 2025

 

Franchise fees

 

$

6,457

 

 

$

7,053

 

Service revenue

 

 

2,952

 

 

 

2,932

 

Total deferred revenue

 

 

9,409

 

 

 

9,985

 

Long-term portion of deferred revenue

 

 

5,281

 

 

 

5,836

 

Current portion of deferred revenue

 

$

4,128

 

 

$

4,149