v3.25.2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Interest and dividend income:        
Loans, including fees $ 8,112,000 $ 7,778,000 $ 15,893,000 $ 15,245,000
Taxable securities 1,372,000 1,455,000 2,737,000 2,920,000
Tax-exempt securities 30,000 29,000 60,000 59,000
Other interest income 20,000 49,000 37,000 92,000
Total interest income 9,534,000 9,311,000 18,727,000 18,316,000
Interest expense:        
Deposits 2,889,000 2,722,000 5,692,000 5,364,000
Short-term borrowings and repurchase agreements 440,000 712,000 971,000 1,410,000
Long-term debt 21,000 89,000 51,000 206,000
Other interest bearing liabilities 7,000 8,000 14,000 17,000
Total interest expense 3,357,000 3,531,000 6,728,000 6,997,000
Net interest income 6,177,000 5,780,000 11,999,000 11,319,000
Provision for credit losses 349,000 119,000 453,000 239,000
Net interest income after provision for credit losses 5,828,000 5,661,000 11,546,000 11,080,000
Non-interest income:        
Earnings on bank-owned life insurance and annuities 62,000 58,000 119,000 114,000
Change in value of equity securities 40,000 9,000 12,000 (4,000)
Gain from life insurance proceeds 20,000   20,000 0
Other non-interest income 100,000 56,000 188,000 154,000
Total non-interest income 1,477,000 1,479,000 2,823,000 2,775,000
Non-interest expense:        
Employee compensation expense 2,098,000 2,232,000 4,073,000 4,440,000
Employee benefits 502,000 533,000 1,048,000 1,178,000
Occupancy 301,000 327,000 667,000 659,000
Equipment 243,000 226,000 460,000 369,000
Data processing expense 778,000 815,000 1,407,000 1,478,000
Professional fees 247,000 279,000 453,000 533,000
Taxes, other than income 95,000 38,000 126,000 94,000
FDIC Insurance premiums 119,000 139,000 254,000 294,000
Amortization of intangible assets 17,000 20,000 35,000 42,000
Amortization of investment in low income housing partnerships 80,000 80,000 161,000 161,000
Other non-interest expense 585,000 409,000 1,066,000 1,009,000
Total non-interest expense 5,065,000 5,098,000 9,750,000 10,257,000
Income before income taxes 2,240,000 2,042,000 4,619,000 3,598,000
Income tax provision 329,000 296,000 700,000 497,000
Net income $ 1,911,000 $ 1,746,000 $ 3,919,000 $ 3,101,000
Earnings per share        
Basic (in dollars per share) $ 0.38 $ 0.35 $ 0.78 $ 0.62
Diluted (in dollars per share) $ 0.38 $ 0.35 $ 0.78 $ 0.62
Customer service fees        
Non-interest income:        
Non-interest income $ 466,000 $ 456,000 $ 926,000 $ 827,000
Debit card fee income        
Non-interest income:        
Non-interest income 450,000 470,000 872,000 874,000
Trust fees        
Non-interest income:        
Non-interest income 112,000 144,000 243,000 251,000
Commissions from sales of non-deposit products        
Non-interest income:        
Non-interest income 69,000 109,000 170,000 211,000
Fees derived from loan activity        
Non-interest income:        
Non-interest income $ 158,000 $ 177,000 $ 273,000 $ 348,000