v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities:    
Net income (loss) $ 1,551 $ (724)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 2,404 1,769
Amortization of debt discount 0 569
Amortization of stock-based compensation 1,344 6
Amortization of deferred financing costs 51 12
Bad debt expense 57 130
Provision for inventory reserves 14 (49)
Deferred income taxes 9 23
Gain on settlement of contingent consideration (4,775) 0
Loss on debt extinguishment 0 1,059
Gain on change in fair value of contingent consideration 0 (1,012)
Changes to operating assets and liabilities:    
Accounts receivable (21) 2,847
Inventories 926 (379)
Prepaid expenses and other current assets 38 (299)
Accounts payable (207) (2,630)
Increase (Decrease) in Accrued Liabilities (768) 705
Deferred revenue 719 1,814
Customer deposits (555) 352
Other, net (14) 13
Net cash provided by operating activities 773 4,206
Investing activities    
Purchases of property and equipment (109) (8)
Capitalization of labor for software development (1,155) (1,487)
Net cash used in investing activities (1,264) (1,495)
Financing activities    
Proceeds from borrowings under revolving credit facility 18,334 13,860
Repayment of borrowings under revolving credit facility (15,285) (41)
Settlement of contingent consideration (3,000) 0
Repayment of term debt 0 (15,147)
Payment of deferred financing costs 0 (186)
Principal payments on finance leases (26) (21)
Net cash provided by (used in) financing activities 23 (1,535)
Increase (decrease) in cash and cash equivalents (468) 1,176
Cash and cash equivalents, beginning of period 1,037 2,910
Cash and cash equivalents, end of period $ 569 $ 4,086