v3.25.2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
SCHEDULE OF CHANGES IN NUMBER OF WARRANTS OUTSTANDING

The changes in the number of warrants outstanding for the six months ended June 30, 2025, and for the year ended December 31, 2024, are as follows:

 

  

Six months ended

June 30, 2025

  

Year ended

December 31, 2024

 
  

Number of

warrants

  

Weighted average

exercise price

  

Number of

warrants

  

Weighted average

exercise price

 
                 
Warrants outstanding, beginning   11,894,537   $1.20    12,349,912   $1.20 
Warrants exercised   -    n/a    (455,375)  $1.20 
Warrants outstanding, ending   11,894,537   $1.20    11,894,537   $1.20 
SCHEDULE OF WARRANTS OUTSTANDING

Details of warrants outstanding as at June 30, 2025, are as follows:

 

Number of warrants

exercisable

   Expiry date 

Exercise

price

 
 391,739(1)  July 27, 2025  $1.20 
 2,754,824   August 28, 2025  $1.20 
 2,054,097   September 23, 2025  $1.20 
 55,373(2)  September 23, 2028  $1.20 
 4,646,267   October 18, 2025  $1.20 
 1,922,616   November 3, 2025  $1.20 
 69,621(2)  November 3, 2028  $1.20 
 11,894,537      $1.20 

 

(1) These warrants expired unexercised subsequent to June 30, 2025
(2) Agent warrants
SCHEDULE OF RECOGNIZED SHARE-BASED COMPENSATION

During the three and six months ended June 30, 2025 and 2024, the Company recognized share-based compensation as follows:

 

             
   Three months ended
June 30,
   Six months ended
June 30,
 
   2025   2024   2025   2024 
Directors and CEO  $-   $245,767   $-   $491,534 
Officer – VP of Operations   -    175,000    116,667    350,000 
Consultants   116,667    116,667    233,334    233,334 
Total  $116,667   $537,434   $350,001   $1,074,868