v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 2,066 $ 2,338
Prepaid expenses and other current assets 167 219
Total Current Assets 2,233 2,557
Operating lease right-of-use assets 82 99
Intangible asset 2,039 2,039
Other assets 3 3
TOTAL ASSETS 4,357 4,698
Current Liabilities    
Accounts payable and accrued liabilities 4,841 1,676
Accrued interest - convertible notes 18 0
Due to related parties 26 61
Operating lease liabilities - current portion 36 35
Convertible notes 791 0
Total Current Liabilities 5,712 1,772
Operating lease liabilities 51 69
TOTAL LIABILITIES 5,763 1,841
STOCKHOLDERS' EQUITY    
Preferred Stock, par value $0.001, 69,445 shares authorized, 0 shares issued and outstanding as of June 30, 2025 and December 31, 2024 0 0
Common Stock, par value $0.001, 8,333,333 shares authorized and 704,425 and 567,582 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively 1 1
Additional paid-in capital 54,617 53,194
Accumulated deficit (55,729) (50,136)
Accumulated other comprehensive loss (295) (202)
TOTAL STOCKHOLDERS' (DEFICIT) EQUITY (1,406) 2,857
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,357 $ 4,698