v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (2,950) $ (2,205)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,407 1,676
Deferred income taxes 129 39
Stock-based compensation expense 565 438
Deferred loan costs recognized 3 4
Provision for excess and obsolete inventory 105 508
Non-cash lease expense 483 610
Other noncash items 266 234
Contributions to pension plans (169) (108)
Changes in operating assets and liabilities:    
Accounts receivable 114 (2,743)
Inventory 8,187 11,563
Other current assets 1,815 (743)
Accounts payable (2,636) (4,144)
Accrued and other liabilities (11,754) (674)
Net cash (used in) provided by operating activities (4,435) 4,455
Cash flows from investing activities:    
Capital expenditures (161) (508)
Net cash used in investing activities (161) (508)
Proceeds from equipment financing obligations 0 430
Proceeds from Note payable – related party 3,000 2,500
Principal payments on finance lease obligations (737) (659)
Principal payments on equipment financing obligations (266) (319)
Indirect repurchase of shares for minimum statutory tax withholdings (102) (1)
Net cash provided by financing activities 1,895 1,951
Effect of exchange rate changes on cash balances (622) (19)
Net (decrease) increase in cash and cash equivalents (3,323) 5,879
Cash and cash equivalents at beginning of period 9,675 7,881
Cash and cash equivalents at end of period 6,352 13,760
Supplemental disclosure of cash flow information:    
Capital expenditures purchased through finance lease obligations $ 266 $ 0