Schedule of Equity - Issued Capital |
| |
Consolidated | |
| |
June 30,
2025 | | |
December 31, 2024 | | |
June 30,
2025 | | |
December 31,
2024 | |
| |
Shares | | |
Shares | | |
$ | | |
$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| |
| |
| | |
| | |
| | |
| |
Ordinary shares - fully paid | |
| 2,072,377,143 | | |
| 2,059,298,968 | | |
| 34,993,134 | | |
| 34,837,206 | |
|
Schedule of Movements in Spare Share Capital |
Movements in spare share capital
Details | | Date | | | Shares | | | Issue price | | | $ | | Balance | | December 31, 2024 | | | | 2,059,298,968 | | | | | | | | 34,837,206 | | Issue of ATM sale transactions shares, net of sales agent fees (*) | | February 2025 | | | | 2,078,175 | | | $ | 0.01 | | | | 21,607 | | Issue of shares under service agreement (**) | | February 4, 2025 | | | | 11,000,000 | | | $ | 0.01 | | | | 100,000 | | Capital raising costs | | | | | | - | | | | | | | | (61,787 | ) | Expiry of options | | | | | | - | | | | | | | | 96,108 | | | | | | | | | | | | | | | | | | Balance | | June 30, 2025 | | | | 2,072,377,143 | | | | | | | | 34,993,134 | |
| (*) | On February 3, 2025, the Company entered into an At-The-Market Sales
Agreement (the “Sales Agreement”) with ThinkEquity LLC, as sales agent (the “Sales Agent”), pursuant to which
the Company may offer and sell, from time to time through the Sales Agent ADSs having an aggregate offering price of up to $10 million. |
As of June 30, 2025, the Company sold 7,557 ADSs under the Sales Agreement,
at an average sales price of $2.95, for gross proceeds of $22,275, net of sales cash commission of $668.
| (**) | On November 1, 2022, the Company entered investor relations service
agreement (“IR Agreement”) pursuant to which part of the compensation was to be paid as equity. On February 4, 2025 (the “Approval
Date”), in connection with the IR Agreement’s compensation terms, the board of directors of the Company approved the issuance
of 11,000,000 ordinary shares, representing 40,000 ADSs, representing a total value of $100,000 based on the closing share price of the
Company’s ADSs on the Approval Date of $2.50 per ADS. |
|