v3.25.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2025
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments

Note 9 - Fair Value of Financial Instruments

Management uses its best judgment in estimating the fair value of the Company’s financial instruments. However, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of June 30, 2025 and December 31, 2024 and have not been re-evaluated or updated for purposes of these unaudited consolidated financial statements subsequent to those respective dates. The estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported here.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities measurements (Level 1) and the lowest priority to unobservable input measurements (Level 3). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly.

Level 3: Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the inputs and assumptions that market participants would use in pricing the assets or liabilities.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The Company’s consolidated statements of financial condition contain investment securities that are recorded at fair value on a recurring basis. For financial instruments measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2025 and December 31, 2024 were as follows:

 

 

 

Fair Value Measurements at June 30, 2025

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Other Unobservable Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

(Dollars in thousands)

 

Measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

1,922

 

 

$

 

 

 

$

 

1,922

 

 

$

 

 

Municipal bonds

 

 

 

31,736

 

 

 

 

 

 

 

 

31,736

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations-private label

 

 

 

8

 

 

 

 

 

 

 

 

8

 

 

 

 

 

Collateralized mortgage obligations-government
   sponsored entities

 

 

 

8,358

 

 

 

 

 

 

 

 

8,358

 

 

 

 

 

Government National Mortgage Association

 

 

 

47

 

 

 

 

 

 

 

 

47

 

 

 

 

 

Federal National Mortgage Association

 

 

 

8,882

 

 

 

 

 

 

 

 

8,882

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

 

 

4,158

 

 

 

 

 

 

 

 

4,158

 

 

 

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label

 

 

 

27

 

 

 

 

 

 

 

 

27

 

 

 

 

 

Government sponsored entities

 

 

 

1

 

 

 

 

 

 

 

 

1

 

 

 

 

 

Total Debt Securities Available for Sale

 

 

 

55,139

 

 

 

 

 

 

 

 

55,139

 

 

 

 

 

Equity Securities

 

 

 

184

 

 

 

 

184

 

 

 

 

 

 

 

 

 

Total Securities

 

$

 

55,323

 

 

$

 

184

 

 

$

 

55,139

 

 

$

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2024

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Other Unobservable Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

(Dollars in thousands)

 

Measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

1,851

 

 

$

 

 

 

$

 

1,851

 

 

$

 

 

Municipal bonds

 

 

 

32,288

 

 

 

 

 

 

 

 

32,288

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations-private label

 

 

 

9

 

 

 

 

 

 

 

 

9

 

 

 

 

 

Collateralized mortgage obligations-government
   sponsored entities

 

 

 

8,942

 

 

 

 

 

 

 

 

8,942

 

 

 

 

 

Government National Mortgage Association

 

 

 

50

 

 

 

 

 

 

 

 

50

 

 

 

 

 

Federal National Mortgage Association

 

 

 

9,013

 

 

 

 

 

 

 

 

9,013

 

 

 

 

 

Federal Home Loan Mortgage Corporation

 

 

 

4,240

 

 

 

 

 

 

 

 

4,240

 

 

 

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label

 

 

 

28

 

 

 

 

 

 

 

 

28

 

 

 

 

 

Government sponsored entities

 

 

 

1

 

 

 

 

 

 

 

 

1

 

 

 

 

 

Total Debt Securities Available for Sale

 

 

 

56,422

 

 

 

 

 

 

 

 

56,422

 

 

 

 

 

Equity Securities

 

 

 

73

 

 

 

 

73

 

 

 

 

 

 

 

 

 

Total Securities

 

$

 

56,495

 

 

$

 

73

 

 

$

 

56,422

 

 

$

 

 

 

Level 2 inputs for assets or liabilities measured at fair value on a recurring basis might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment projections, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means. The following is a description of valuation methodologies used for financial assets recorded at fair value on a recurring basis:

Investment securities - the fair values are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1) or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution date, market consensus prepayment projections, credit information, and the security’ terms and conditions, among other observations. Level 2 securities which are fixed income instruments that are not quoted on an exchange, but are traded in active markets, are valued using prices obtained from our custodian, who use third party data service providers.

In addition to disclosure of the fair value of assets on a recurring basis, GAAP requires disclosures for assets and liabilities measured at fair value on a non-recurring basis. The following is a description of the valuation methods used for assets that may be measured at fair value on a non-recurring basis.

Collateral-Dependent Loans. Loans for which repayment is substantially expected to be provided through the operations or sale of collateral are considered collateral dependent. They are held at the lower of cost or fair value, and are considered to be measured at fair value when recorded below cost. Collateral-dependent loans are valued based on the estimated fair value of the collateral, less estimated costs to sell at the reporting date, based on either a recent appraisal performed by a third-party independent appraiser or discounted cash flows based on current market conditions. Accordingly, collateral dependent loans are classified within Level 3 of the fair value hierarchy. The Company did not record an allowance for credit losses for its collateral-dependent loans as of June 30, 2025 and December 31, 2024.

Foreclosed Real Estate and Repossessed Assets. Foreclosed real estate and repossessed assets are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. The fair value of foreclosed real estate is calculated using independent appraisals, less estimated selling costs. Certain repossessed assets may require assumptions about factors that are not observable in an active market when determining fair value. Accordingly, foreclosed real estate and repossessed assets are classified within Level 3 of the fair value hierarchy. There was no foreclosed real estate at June 30, 2025 and December 31, 2024. The Company did not have repossessed assets at June 30, 2025 and December 31, 2024.

Mortgage Servicing Rights. Mortgage servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The key assumptions used in the model include the estimated life of loans sold with servicing retained and the estimated cost to service the loans. Loan servicing rights are classified as Level 3 measurements due to the use of unobservable inputs, as well as management judgment and estimation. Mortgage servicing rights amounted to $172,000 and $177,000 at June 30, 2025 and December 31, 2024, respectively, and were included as a component of other assets on the consolidated statements of financial condition.

For assets subject to measurement at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2025 and December 31, 2024 were as follows:

 

 

 

Fair Value Measurements

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Other Unobservable Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

(Dollars in thousands)

 

Measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

172

 

 

$

 

 

 

$

 

 

 

$

 

172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

177

 

 

$

 

 

 

$

 

 

 

$

 

177

 

 

 

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

Fair Value Estimate

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

At June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 $

 

172

 

 

Discounted Cash Flow Model (1)

 

Servicing Fees

 

0.25%

 

0.25%

 

 

 

 

 

 

Servicing Costs

 

0.10%

 

0.10%

 

 

 

 

 

 

Estimated Life of Loans

 

4.47 - 5.58 years

 

5.03 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

177

 

 

Discounted Cash Flow Model (1)

 

Servicing Fees

 

0.25%

 

0.25%

 

 

 

 

 

 

Servicing Costs

 

0.10%

 

0.10%

 

 

 

 

 

 

Estimated Life of Loans

 

5.17 - 6.17 years

 

5.67 years

 

(1)
The fair value is based on a discounted cash flow model. The model's key assumptions are the estimated life of loans sold with servicing retained and the estimated cost to service the loans.

The carrying amount and estimated fair value, based on the exit price notion, of the Company’s financial instruments, whether carried at cost or fair value, are as follows:

 

 

 

Fair Value Measurements at June 30, 2025

 

 

 

Carrying

 

 

Estimated

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Other Unobservable Inputs

 

 

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(Dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

75,367

 

 

$

 

75,367

 

 

$

 

75,367

 

 

$

 

 

 

$

 

 

Securities

 

 

 

55,323

 

 

 

 

55,323

 

 

 

 

184

 

 

 

 

55,139

 

 

 

 

 

Federal Home Loan Bank stock

 

 

 

763

 

 

 

 

763

 

 

 

 

 

 

 

 

763

 

 

 

 

 

Loans receivable, net

 

 

 

552,389

 

 

 

 

539,242

 

 

 

 

 

 

 

 

 

 

 

 

539,242

 

Accrued interest receivable

 

 

 

2,878

 

 

 

 

2,878

 

 

 

 

 

 

 

 

2,878

 

 

 

 

 

Bank-owned life insurance

 

 

 

29,778

 

 

 

 

29,778

 

 

 

 

 

 

 

 

29,778

 

 

 

 

 

Mortgage servicing rights

 

 

 

172

 

 

 

 

172

 

 

 

 

 

 

 

 

 

 

 

 

172

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

627,499

 

 

 

 

626,206

 

 

 

 

 

 

 

 

626,206

 

 

 

 

 

Long-term debt

 

 

 

2,000

 

 

 

 

1,986

 

 

 

 

 

 

 

 

1,986

 

 

 

 

 

Accrued interest payable

 

 

 

41

 

 

 

 

41

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2024

 

 

 

Carrying

 

 

Estimated

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Other Unobservable Inputs

 

 

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(Dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

33,131

 

 

$

 

33,131

 

 

$

 

33,131

 

 

$

 

 

 

$

 

 

Securities

 

 

 

56,495

 

 

 

 

56,495

 

 

 

 

73

 

 

 

 

56,422

 

 

 

 

 

Federal Home Loan Bank stock

 

 

 

1,157

 

 

 

 

1,157

 

 

 

 

 

 

 

 

1,157

 

 

 

 

 

Loans receivable, net

 

 

 

544,620

 

 

 

 

525,728

 

 

 

 

 

 

 

 

 

 

 

 

525,728

 

Accrued interest receivable

 

 

 

2,819

 

 

 

 

2,819

 

 

 

 

 

 

 

 

2,819

 

 

 

 

 

Bank-owned life insurance

 

 

 

29,340

 

 

 

 

29,340

 

 

 

 

 

 

 

 

29,340

 

 

 

 

 

Mortgage servicing rights

 

 

 

177

 

 

 

 

177

 

 

 

 

 

 

 

 

 

 

 

 

177

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

572,978

 

 

 

 

572,082

 

 

 

 

 

 

 

 

572,082

 

 

 

 

 

Long-term debt

 

 

 

10,250

 

 

 

 

10,199

 

 

 

 

 

 

 

 

10,199

 

 

 

 

 

Accrued interest payable

 

 

 

99

 

 

 

 

99

 

 

 

 

 

 

 

 

99