v3.25.2
Note 8 - Loans & Allowance for Credit Losses on Loans (Tables)
6 Months Ended
Jun. 30, 2025
Payment Modification to Interest

The following table shows the amortized cost basis at June 30, 2025 and December 31, 2024 of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan class, type of concession granted and the financial effect of the modification:

 

 

June 30, 2025

 

December 31, 2024

 

 

Amortized Cost Basis

 

 

% of Total Loan Class

 

 

Financial Effect

 

Amortized Cost Basis

 

 

% of Total Loan Class

 

 

Financial Effect

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Modification to Interest Only for Six Months:

 

 

Real estate secured by owner-occupied properties

 

 

 

 

 

 

 

 

 

$

1,000

 

 

 

0.61

%

 

Temporary reduction of principal payments with no extension of term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Modification to Interest Only for 12 Months:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I Other

 

$

543

 

 

 

0.37

%

 

Temporary reduction of principal payments with no extension of term

 

 

 

 

 

 

 

 

Construction Other and Land Development

 

 

6,296

 

 

 

5.45

%

 

Temporary reduction of principal payments with no extension of term

 

 

 

 

 

 

 

 

Total

 

$

6,839

 

 

 

 

 

 

 

$

1,000

 

 

 

 

 

 

Retail and Commercial Loans [Member]  
Major Classes of Loans

Major classes of loans are as follows:

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Commercial:

 

 

 

 

 

 

Commercial and industrial

 

$

146,535

 

 

$

153,187

 

Construction and land development

 

 

115,589

 

 

 

129,464

 

Real estate secured by multi-family properties

 

 

129,037

 

 

 

137,461

 

Real estate secured by owner-occupied properties

 

 

166,463

 

 

 

163,955

 

Real estate secured by other commercial properties

 

 

332,064

 

 

 

313,390

 

Revolving real estate secured by 1-4 family properties-business

 

 

6,847

 

 

 

5,652

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

108,920

 

 

 

105,779

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

5,413

 

 

 

3,238

 

State and political subdivisions

 

 

18,767

 

 

 

17,683

 

Retail:

 

 

 

 

 

 

1-4 family residential mortgages

 

 

115,382

 

 

 

114,423

 

Construction-individual

 

 

433

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

49,642

 

 

 

48,231

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

6,591

 

 

 

6,561

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

14,065

 

 

 

14,092

 

Student loans

 

 

1,297

 

 

 

1,444

 

Overdrafts

 

 

245

 

 

 

209

 

Other consumer

 

 

1,663

 

 

 

1,782

 

Total loans

 

 

1,218,953

 

 

 

1,216,551

 

Net unearned (fees) costs

 

 

(414

)

 

 

(503

)

Allowance for credit losses on loans

 

 

(9,169

)

 

 

(8,744

)

Loans receivable, net

 

$

1,209,370

 

 

$

1,207,304

 

Internal Risk Ratings and Payment Activity

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

June 30, 2025

 

2025

 

 

2024

 

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,849

 

 

$

18,968

 

 

 

$

8,756

 

 

$

9,034

 

 

$

3,656

 

 

$

8,363

 

 

$

84,956

 

 

$

142,582

 

Special mention

 

 

 

 

 

 

 

 

 

374

 

 

 

 

 

 

 

 

 

 

 

 

1,351

 

 

 

1,725

 

Substandard

 

 

838

 

 

 

 

 

 

 

543

 

 

 

 

 

 

74

 

 

 

117

 

 

 

656

 

 

 

2,228

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

9,687

 

 

$

18,968

 

 

 

$

9,673

 

 

$

9,034

 

 

$

3,730

 

 

$

8,480

 

 

$

86,963

 

 

$

146,535

 

Construction and land development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,592

 

 

$

63,699

 

 

 

$

28,636

 

 

$

2,367

 

 

$

1,431

 

 

$

7,539

 

 

$

 

 

$

109,264

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

6,296

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

6,325

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction and land development

 

$

5,592

 

 

$

63,699

 

 

 

$

34,932

 

 

$

2,367

 

 

$

1,431

 

 

$

7,568

 

 

$

 

 

$

115,589

 

Real estate secured by multi-family properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,441

 

 

$

16,701

 

 

 

$

9,670

 

 

$

27,057

 

 

$

21,942

 

 

$

39,445

 

 

$

 

 

$

126,256

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

465

 

 

 

 

 

 

 

 

 

2,316

 

 

 

 

 

 

2,781

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by multi-family properties

 

$

11,441

 

 

$

16,701

 

 

 

$

10,135

 

 

$

27,057

 

 

$

21,942

 

 

$

41,761

 

 

$

 

 

$

129,037

 

Real estate secured by owner-occupied properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,997

 

 

$

14,236

 

 

 

$

13,836

 

 

$

24,788

 

 

$

22,408

 

 

$

57,529

 

 

$

 

 

$

147,794

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

890

 

 

 

 

 

 

890

 

Substandard

 

 

 

 

 

745

 

 

 

 

7,444

 

 

 

1,651

 

 

 

 

 

 

7,939

 

 

 

 

 

 

17,779

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by owner-occupied properties

 

$

14,997

 

 

$

14,981

 

 

 

$

21,280

 

 

$

26,439

 

 

$

22,408

 

 

$

66,358

 

 

$

 

 

$

166,463

 

Real estate secured by other commercial properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25,067

 

 

$

45,396

 

 

 

$

33,731

 

 

$

72,813

 

 

$

40,000

 

 

$

111,459

 

 

$

 

 

$

328,466

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

654

 

 

 

 

 

 

 

 

 

2,944

 

 

 

 

 

 

3,598

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by other commercial properties

 

$

25,067

 

 

$

45,396

 

 

 

$

34,385

 

 

$

72,813

 

 

$

40,000

 

 

$

114,403

 

 

$

 

 

$

332,064

 

Revolving real estate secured by 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,847

 

 

$

6,847

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revolving real estate secured by 1-4 family properties-business

 

$

 

 

$

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,847

 

 

$

6,847

 

Real estate secured by 1st lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,863

 

 

$

8,795

 

 

 

$

16,422

 

 

$

24,678

 

 

$

17,184

 

 

$

30,695

 

 

$

 

 

$

107,637

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

333

 

 

 

330

 

 

 

620

 

 

 

 

 

 

1,283

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

June 30, 2025

 

2025

 

 

2024

 

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Total real estate secured by 1st lien on 1-4 family properties-business

 

$

9,863

 

 

$

8,795

 

 

 

$

16,422

 

 

$

25,011

 

 

$

17,514

 

 

$

31,315

 

 

$

 

 

$

108,920

 

Real estate secured by junior lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,341

 

 

$

210

 

 

 

$

521

 

 

$

532

 

 

$

165

 

 

$

1,363

 

 

$

 

 

$

5,132

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

264

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

281

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

2,341

 

 

$

474

 

 

 

$

521

 

 

$

549

 

 

$

165

 

 

$

1,363

 

 

$

 

 

$

5,413

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

50

 

 

$

2,985

 

 

 

$

1,716

 

 

$

 

 

$

3,434

 

 

$

10,582

 

 

$

 

 

$

18,767

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

50

 

 

$

2,985

 

 

 

$

1,716

 

 

$

 

 

$

3,434

 

 

$

10,582

 

 

$

 

 

$

18,767

 

Total Commercial Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

78,200

 

 

$

170,990

 

 

 

$

113,288

 

 

$

161,269

 

 

$

110,220

 

 

$

266,975

 

 

$

91,803

 

 

$

992,745

 

Special mention

 

 

 

 

 

 

 

 

 

374

 

 

 

 

 

 

 

 

 

890

 

 

 

1,351

 

 

 

2,615

 

Substandard

 

 

838

 

 

 

1,009

 

 

 

 

15,402

 

 

 

2,001

 

 

 

404

 

 

 

13,965

 

 

 

656

 

 

 

34,275

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial loans

 

$

79,038

 

 

$

171,999

 

 

 

$

129,064

 

 

$

163,270

 

 

$

110,624

 

 

$

281,830

 

 

$

93,810

 

 

$

1,029,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,130

 

 

$

11,476

 

 

$

10,818

 

 

$

4,796

 

 

$

2,513

 

 

$

8,138

 

 

$

86,094

 

 

$

147,965

 

Special mention

 

 

 

 

 

392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,557

 

 

 

2,949

 

Substandard

 

 

 

 

 

555

 

 

 

 

 

 

113

 

 

 

84

 

 

 

676

 

 

 

845

 

 

 

2,273

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

24,130

 

 

$

12,423

 

 

$

10,818

 

 

$

4,909

 

 

$

2,597

 

 

$

8,814

 

 

$

89,496

 

 

$

153,187

 

Construction and land development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

53,278

 

 

$

33,332

 

 

$

11,404

 

 

$

13,998

 

 

$

3,268

 

 

$

8,056

 

 

$

 

 

$

123,336

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

6,094

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

6,128

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction and land development

 

$

53,278

 

 

$

39,426

 

 

$

11,404

 

 

$

13,998

 

 

$

3,268

 

 

$

8,090

 

 

$

 

 

$

129,464

 

Real estate secured by multi-family properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,080

 

 

$

17,395

 

 

$

27,638

 

 

$

22,402

 

 

$

9,210

 

 

$

31,488

 

 

$

 

 

$

134,213

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

2,777

 

 

 

 

 

 

3,248

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by multi-family properties

 

$

26,080

 

 

$

17,866

 

 

$

27,638

 

 

$

22,402

 

 

$

9,210

 

 

$

34,265

 

 

$

 

 

$

137,461

 

Real estate secured by owner-occupied properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,110

 

 

$

14,121

 

 

$

25,747

 

 

$

23,080

 

 

$

14,890

 

 

$

53,062

 

 

$

 

 

$

145,010

 

Special mention

 

 

656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

869

 

 

 

 

 

 

1,525

 

Substandard

 

 

745

 

 

 

7,027

 

 

 

1,665

 

 

 

 

 

 

2,131

 

 

 

5,852

 

 

 

 

 

 

17,420

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by owner-occupied properties

 

$

15,511

 

 

$

21,148

 

 

$

27,412

 

 

$

23,080

 

 

$

17,021

 

 

$

59,783

 

 

$

 

 

$

163,955

 

Real estate secured by other commercial properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

42,414

 

 

$

30,132

 

 

$

67,747

 

 

$

40,771

 

 

$

13,624

 

 

$

115,015

 

 

$

 

 

$

309,703

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

663

 

 

 

 

 

 

 

 

 

2,298

 

 

 

726

 

 

 

 

 

 

3,687

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by other commercial properties

 

$

42,414

 

 

$

30,795

 

 

$

67,747

 

 

$

40,771

 

 

$

15,922

 

 

$

115,741

 

 

$

 

 

$

313,390

 

Revolving real estate secured by 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5,652

 

 

$

5,652

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revolving real estate secured by 1-4 family properties-business

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5,652

 

 

$

5,652

 

Real estate secured by 1st lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,890

 

 

$

16,641

 

 

$

26,410

 

 

$

18,786

 

 

$

8,349

 

 

$

24,375

 

 

$

 

 

$

104,451

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

132

 

Substandard

 

 

 

 

 

 

 

 

339

 

 

 

205

 

 

 

145

 

 

 

507

 

 

 

 

 

 

1,196

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Total real estate secured by 1st lien on 1-4 family properties-business

 

$

9,890

 

 

$

16,641

 

 

$

26,749

 

 

$

19,123

 

 

$

8,494

 

 

$

24,882

 

 

$

 

 

$

105,779

 

Real estate secured by junior lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

213

 

 

$

533

 

 

$

574

 

 

$

176

 

 

$

538

 

 

$

855

 

 

$

 

 

$

2,889

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

330

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

349

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

543

 

 

$

533

 

 

$

593

 

 

$

176

 

 

$

538

 

 

$

855

 

 

$

 

 

$

3,238

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,914

 

 

$

1,141

 

 

$

 

 

$

3,749

 

 

$

8

 

 

$

10,871

 

 

$

 

 

$

17,683

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

1,914

 

 

$

1,141

 

 

$

 

 

$

3,749

 

 

$

8

 

 

$

10,871

 

 

$

 

 

$

17,683

 

Total Commercial Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

172,029

 

 

$

124,771

 

 

$

170,338

 

 

$

127,758

 

 

$

52,400

 

 

$

251,860

 

 

$

91,746

 

 

$

990,902

 

Special mention

 

 

656

 

 

 

392

 

 

 

 

 

 

132

 

 

 

 

 

 

869

 

 

 

2,557

 

 

 

4,606

 

Substandard

 

 

1,075

 

 

 

14,810

 

 

 

2,023

 

 

 

318

 

 

 

4,658

 

 

 

10,572

 

 

 

845

 

 

 

34,301

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial loans

 

$

173,760

 

 

$

139,973

 

 

$

172,361

 

 

$

128,208

 

 

$

57,058

 

 

$

263,301

 

 

$

95,148

 

 

$

1,029,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

23

 

 

$

23

 

 

 

F

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

June 30, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Retail Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,863

 

 

$

11,486

 

 

$

12,152

 

 

$

13,417

 

 

$

27,736

 

 

$

44,870

 

 

$

 

 

$

114,524

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

858

 

 

 

 

 

 

858

 

Total 1-4 family residential mortgages

 

$

4,863

 

 

$

11,486

 

 

$

12,152

 

 

$

13,417

 

 

$

27,736

 

 

$

45,728

 

 

$

 

 

$

115,382

 

Construction-individual:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

433

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

433

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction-individual

 

$

433

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

433

 

Revolving home equity secured by 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

49,342

 

 

$

49,342

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

 

 

 

300

 

Total revolving home equity secured by 1-4 family properties-personal

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

49,642

 

 

$

49,642

 

Real estate secured by 1st lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

838

 

 

$

569

 

 

$

578

 

 

$

919

 

 

$

925

 

 

$

2,646

 

 

$

 

 

$

6,475

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

 

 

 

26

 

 

 

 

 

 

116

 

Total real estate secured by 1st lien on 1-4 family properties-personal

 

$

838

 

 

$

569

 

 

$

578

 

 

$

1,009

 

 

$

925

 

 

$

2,672

 

 

$

 

 

$

6,591

 

Real estate secured by junior lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,721

 

 

$

4,875

 

 

$

2,571

 

 

$

785

 

 

$

756

 

 

$

3,341

 

 

$

 

 

$

14,049

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Total real estate secured by junior lien on 1-4 family properties-personal

 

$

1,721

 

 

$

4,875

 

 

$

2,571

 

 

$

801

 

 

$

756

 

 

$

3,341

 

 

$

 

 

$

14,065

 

Student loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,286

 

 

$

 

 

$

1,286

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Total student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,297

 

 

$

 

 

$

1,297

 

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

245

 

 

$

245

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total overdrafts

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

245

 

 

$

245

 

Other consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

246

 

 

$

670

 

 

$

377

 

 

$

76

 

 

$

63

 

 

$

24

 

 

$

183

 

 

$

1,639

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Total other consumer

 

$

246

 

 

$

670

 

 

$

377

 

 

$

76

 

 

$

63

 

 

$

48

 

 

$

183

 

 

$

1,663

 

Total Retail Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,101

 

 

$

17,600

 

 

$

15,678

 

 

$

15,197

 

 

$

29,480

 

 

$

52,167

 

 

$

49,770

 

 

$

187,993

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

106

 

 

 

 

 

 

919

 

 

 

300

 

 

 

1,325

 

Total Retail Loans

 

$

8,101

 

 

$

17,600

 

 

$

15,678

 

 

$

15,303

 

 

$

29,480

 

 

$

53,086

 

 

$

50,070

 

 

$

189,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

44

 

Other consumer

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

12

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Retail Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,129

 

 

$

12,404

 

 

$

13,901

 

 

$

28,707

 

 

$

18,871

 

 

$

27,643

 

 

$

 

 

$

113,655

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

768

 

 

 

 

 

 

768

 

Total 1-4 family residential mortgages

 

$

12,129

 

 

$

12,404

 

 

$

13,901

 

 

$

28,707

 

 

$

18,871

 

 

$

28,411

 

 

$

 

 

$

114,423

 

Construction-individual:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction-individual

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Revolving home equity secured by 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

47,918

 

 

$

47,918

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

313

 

Total revolving home equity secured by 1-4 family properties-personal

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

48,231

 

 

$

48,231

 

Real estate secured by 1st lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

599

 

 

$

721

 

 

$

968

 

 

$

1,027

 

 

$

813

 

 

$

2,315

 

 

$

 

 

$

6,443

 

Nonperforming

 

 

 

 

 

 

 

 

90

 

 

 

 

 

 

 

 

 

28

 

 

 

 

 

 

118

 

Total real estate secured by 1st lien on 1-4 family properties-personal

 

$

599

 

 

$

721

 

 

$

1,058

 

 

$

1,027

 

 

$

813

 

 

$

2,343

 

 

$

 

 

$

6,561

 

Real estate secured by junior lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

5,241

 

 

$

3,317

 

 

$

833

 

 

$

958

 

 

$

922

 

 

$

2,804

 

 

$

 

 

$

14,075

 

Nonperforming

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

Total real estate secured by junior lien on 1-4 family properties-personal

 

$

5,241

 

 

$

3,317

 

 

$

850

 

 

$

958

 

 

$

922

 

 

$

2,804

 

 

$

 

 

$

14,092

 

Student loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,433

 

 

$

 

 

$

1,433

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Total student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,444

 

 

$

 

 

$

1,444

 

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

209

 

 

$

209

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total overdrafts

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

209

 

 

$

209

 

Other consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

785

 

 

$

487

 

 

$

127

 

 

$

104

 

 

$

16

 

 

$

32

 

 

$

202

 

 

$

1,753

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

Total other consumer

 

$

785

 

 

$

487

 

 

$

127

 

 

$

104

 

 

$

16

 

 

$

61

 

 

$

202

 

 

$

1,782

 

Total Retail Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

18,754

 

 

$

16,929

 

 

$

15,829

 

 

$

30,796

 

 

$

20,622

 

 

$

34,227

 

 

$

48,329

 

 

$

185,486

 

Nonperforming

 

 

 

 

 

 

 

 

107

 

 

 

 

 

 

 

 

 

836

 

 

 

313

 

 

 

1,256

 

Total Retail Loans

 

$

18,754

 

 

$

16,929

 

 

$

15,936

 

 

$

30,796

 

 

$

20,622

 

 

$

35,063

 

 

$

48,642

 

 

$

186,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

52

 

 

$

 

 

$

52

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

 

 

 

101

 

Other consumer

 

 

 

 

 

4

 

 

 

8

 

 

 

4

 

 

 

 

 

 

 

 

 

7

 

 

 

23

 

 

Revolving home equity lines of credit secured by 1-4 family properties termed out during 2025 and 2024 were $2,594,000 and $3,394,000 all of which are performing.

Past Due Loans The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

30-59 days
past due

 

 

60-89 days
past due

 

 

90 days or
more past
due

 

 

Total past
due loans

 

 

Current

 

 

Total loans
receivable

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

146,535

 

 

$

146,535

 

Construction and land development

 

 

10,336

 

 

 

 

 

 

 

 

 

10,336

 

 

 

105,253

 

 

 

115,589

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,037

 

 

 

129,037

 

Real estate secured by owner-occupied properties

 

 

 

 

 

 

 

 

148

 

 

 

148

 

 

 

166,315

 

 

 

166,463

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

332,064

 

 

 

332,064

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,847

 

 

 

6,847

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

127

 

 

 

129

 

 

 

201

 

 

 

457

 

 

 

108,463

 

 

 

108,920

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,413

 

 

 

5,413

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,767

 

 

 

18,767

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

240

 

 

 

406

 

 

 

646

 

 

 

114,736

 

 

 

115,382

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

433

 

Revolving home equity secured by 1-4 family properties-personal

 

 

 

 

 

 

 

 

119

 

 

 

119

 

 

 

49,523

 

 

 

49,642

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

124

 

 

 

 

 

 

89

 

 

 

213

 

 

 

6,378

 

 

 

6,591

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

 

 

 

 

 

 

16

 

 

 

16

 

 

 

14,049

 

 

 

14,065

 

Student loans

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

1,294

 

 

 

1,297

 

Overdrafts

 

 

20

 

 

 

3

 

 

 

 

 

 

23

 

 

 

222

 

 

 

245

 

Other consumer

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

1,660

 

 

 

1,663

 

Total

 

$

10,613

 

 

$

372

 

 

$

979

 

 

$

11,964

 

 

$

1,206,989

 

 

$

1,218,953

 

 

 

 

December 31, 2024

 

30-59 days
past due

 

 

60-89 days
past due

 

 

90 days or
more past
due

 

 

Total past
due loans

 

 

Current

 

 

Total loans
receivable

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

153,187

 

 

$

153,187

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,464

 

 

 

129,464

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

137,461

 

 

 

137,461

 

Real estate secured by owner-occupied properties

 

 

150

 

 

 

169

 

 

 

 

 

 

319

 

 

 

163,636

 

 

 

163,955

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

313,390

 

 

 

313,390

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,652

 

 

 

5,652

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105,779

 

 

 

105,779

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,238

 

 

 

3,238

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,683

 

 

 

17,683

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

114

 

 

 

440

 

 

 

571

 

 

 

1,125

 

 

 

113,298

 

 

 

114,423

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

235

 

 

 

42

 

 

 

119

 

 

 

396

 

 

 

47,835

 

 

 

48,231

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

126

 

 

 

 

 

 

91

 

 

 

217

 

 

 

6,344

 

 

 

6,561

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

95

 

 

 

 

 

 

17

 

 

 

112

 

 

 

13,980

 

 

 

14,092

 

Student loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,444

 

 

 

1,444

 

Overdrafts

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

196

 

 

 

209

 

Other consumer

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

 

1,777

 

 

 

1,782

 

Total

 

$

738

 

 

$

651

 

 

$

798

 

 

$

2,187

 

 

$

1,214,364

 

 

$

1,216,551

 

Non-accrual Loans The following tables discloses the recorded investment in loans receivable that are either on non-accrual status or past due 90 days or more and still accruing interest as of June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

90 Days or More Past Due-Still Accruing

 

 

Nonaccrual With No Specifically-Related ACL

 

 

Nonaccrual With Related ACL

 

 

Total Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

568

 

 

$

568

 

Construction and land development

 

 

 

 

 

 

 

 

6,296

 

 

 

6,296

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

 

 

 

293

 

 

 

 

 

 

293

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

201

 

 

 

 

 

 

201

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

264

 

 

 

264

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

858

 

 

 

 

 

 

858

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

 

 

 

300

 

 

 

 

 

 

300

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

 

 

 

116

 

 

 

 

 

 

116

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

 

 

 

16

 

 

 

 

 

 

16

 

Student loans

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Other consumer

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Total

 

$

 

 

$

1,819

 

 

$

7,128

 

 

$

8,947

 

 

December 31, 2024

 

90 Days or More Past Due-Still Accruing

 

 

Nonaccrual With No Specifically-Related ACL

 

 

Nonaccrual With Related ACL

 

 

Total Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

27

 

 

$

27

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

 

 

 

157

 

 

 

 

 

 

157

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

205

 

 

 

 

 

 

205

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

330

 

 

 

330

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

768

 

 

 

 

 

 

768

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

 

 

 

313

 

 

 

 

 

 

313

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

 

 

 

118

 

 

 

 

 

 

118

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Student loans

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Other consumer

 

 

 

 

 

29

 

 

 

 

 

 

29

 

Total

 

$

 

 

$

1,618

 

 

$

357

 

 

$

1,975

 

Allowance for Loan Losses

Activity in the allowance for credit losses on loans for the three and six months ended June 30, 2025 and 2024 are as follows:

 

For the Three Months Ended June 30, 2025

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

810

 

 

$

4

 

 

$

 

 

$

7

 

 

$

821

 

Construction and land development

 

 

1,099

 

 

 

36

 

 

 

 

 

 

 

 

 

1,135

 

Real estate secured by multi-family properties

 

 

1,977

 

 

 

(139

)

 

 

 

 

 

 

 

 

1,838

 

Real estate secured by owner-occupied properties

 

 

845

 

 

 

56

 

 

 

 

 

 

 

 

 

901

 

Real estate secured by other commercial properties

 

 

2,028

 

 

 

(67

)

 

 

 

 

 

30

 

 

 

1,991

 

Revolving real estate secured by 1-4 family properties-business

 

 

22

 

 

 

9

 

 

 

 

 

 

 

 

 

31

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,471

 

 

 

(107

)

 

 

 

 

 

2

 

 

 

1,366

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

9

 

 

 

7

 

 

 

 

 

 

 

 

 

16

 

State and political subdivisions

 

 

36

 

 

 

6

 

 

 

 

 

 

 

 

 

42

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

320

 

 

 

36

 

 

 

 

 

 

 

 

 

356

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

140

 

 

 

20

 

 

 

 

 

 

 

 

 

160

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

32

 

 

 

1

 

 

 

 

 

 

 

 

 

33

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

79

 

 

 

1

 

 

 

 

 

 

 

 

 

80

 

Student loans

 

 

278

 

 

 

(26

)

 

 

 

 

 

5

 

 

 

257

 

Overdrafts

 

 

30

 

 

 

18

 

 

 

(31

)

 

 

4

 

 

 

21

 

Other consumer

 

 

122

 

 

 

 

 

 

(1

)

 

 

 

 

 

121

 

Total

 

$

9,298

 

 

$

(145

)

 

$

(32

)

 

$

48

 

 

$

9,169

 

 

 

 

For the Three Months Ended June 30, 2024

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

954

 

 

$

(24

)

 

$

(23

)

 

$

13

 

 

$

920

 

Construction and land development

 

 

1,274

 

 

 

114

 

 

 

 

 

 

 

 

 

1,388

 

Real estate secured by multi-family properties

 

 

1,753

 

 

 

65

 

 

 

 

 

 

 

 

 

1,818

 

Real estate secured by owner-occupied properties

 

 

989

 

 

 

(19

)

 

 

 

 

 

 

 

 

970

 

Real estate secured by other commercial properties

 

 

1,203

 

 

 

43

 

 

 

 

 

 

 

 

 

1,246

 

Revolving real estate secured by 1-4 family properties-business

 

 

31

 

 

 

(8

)

 

 

 

 

 

 

 

 

23

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,299

 

 

 

(4

)

 

 

 

 

 

3

 

 

 

1,298

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

12

 

 

 

(1

)

 

 

 

 

 

 

 

 

11

 

State and political subdivisions

 

 

47

 

 

 

(3

)

 

 

 

 

 

 

 

 

44

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

393

 

 

 

(13

)

 

 

 

 

 

 

 

 

380

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

165

 

 

 

1

 

 

 

 

 

 

 

 

 

166

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

147

 

 

 

(13

)

 

 

 

 

 

 

 

 

134

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

73

 

 

 

6

 

 

 

 

 

 

 

 

 

79

 

Student loans

 

 

350

 

 

 

(18

)

 

 

 

 

 

4

 

 

 

336

 

Overdrafts

 

 

14

 

 

 

13

 

 

 

(20

)

 

 

6

 

 

 

13

 

Other consumer

 

 

34

 

 

 

(7

)

 

 

 

 

 

5

 

 

 

32

 

Total

 

$

8,738

 

 

$

132

 

 

$

(43

)

 

$

31

 

 

$

8,858

 

 

For the Six Months Ended June 30, 2025

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

829

 

 

$

(25

)

 

$

 

 

$

17

 

 

$

821

 

Construction and land development

 

 

1,336

 

 

 

(201

)

 

 

 

 

 

 

 

 

1,135

 

Real estate secured by multi-family properties

 

 

2,012

 

 

 

(174

)

 

 

 

 

 

 

 

 

1,838

 

Real estate secured by owner-occupied properties

 

 

853

 

 

 

48

 

 

 

 

 

 

 

 

 

901

 

Real estate secured by other commercial properties

 

 

1,142

 

 

 

819

 

 

 

 

 

 

30

 

 

 

1,991

 

Revolving real estate secured by 1-4 family properties-business

 

 

24

 

 

 

7

 

 

 

 

 

 

 

 

 

31

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,238

 

 

 

123

 

 

 

 

 

 

5

 

 

 

1,366

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

339

 

 

 

(323

)

 

 

 

 

 

 

 

 

16

 

State and political subdivisions

 

 

34

 

 

 

8

 

 

 

 

 

 

 

 

 

42

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

323

 

 

 

33

 

 

 

 

 

 

 

 

 

356

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

143

 

 

 

17

 

 

 

 

 

 

 

 

 

160

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

31

 

 

 

2

 

 

 

 

 

 

 

 

 

33

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

77

 

 

 

3

 

 

 

 

 

 

 

 

 

80

 

Student loans

 

 

310

 

 

 

(66

)

 

 

 

 

 

13

 

 

 

257

 

Overdrafts

 

 

18

 

 

 

37

 

 

 

(44

)

 

 

10

 

 

 

21

 

Other consumer

 

 

35

 

 

 

98

 

 

 

(12

)

 

 

 

 

 

121

 

Total

 

$

8,744

 

 

$

406

 

 

$

(56

)

 

$

75

 

 

$

9,169

 

 

For the Six Months Ended June 30, 2024

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

823

 

 

$

95

 

 

$

(23

)

 

$

25

 

 

$

920

 

Construction and land development

 

 

1,252

 

 

 

136

 

 

 

 

 

 

 

 

 

1,388

 

Real estate secured by multi-family properties

 

 

1,735

 

 

 

83

 

 

 

 

 

 

 

 

 

1,818

 

Real estate secured by owner-occupied properties

 

 

1,001

 

 

 

(31

)

 

 

 

 

 

 

 

 

970

 

Real estate secured by other commercial properties

 

 

1,167

 

 

 

79

 

 

 

 

 

 

 

 

 

1,246

 

Revolving real estate secured by 1-4 family properties-business

 

 

27

 

 

 

(4

)

 

 

 

 

 

 

 

 

23

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,507

 

 

 

(214

)

 

 

 

 

 

5

 

 

 

1,298

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

14

 

 

 

(3

)

 

 

 

 

 

 

 

 

11

 

State and political subdivisions

 

 

55

 

 

 

(11

)

 

 

 

 

 

 

 

 

44

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

427

 

 

 

(47

)

 

 

 

 

 

 

 

 

380

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

138

 

 

 

28

 

 

 

 

 

 

 

 

 

166

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

182

 

 

 

(48

)

 

 

 

 

 

 

 

 

134

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

105

 

 

 

(26

)

 

 

 

 

 

 

 

 

79

 

Student loans

 

 

369

 

 

 

(35

)

 

 

(6

)

 

 

8

 

 

 

336

 

Overdrafts

 

 

16

 

 

 

36

 

 

 

(53

)

 

 

14

 

 

 

13

 

Other consumer

 

 

34

 

 

 

1

 

 

 

(8

)

 

 

5

 

 

 

32

 

Total

 

$

8,852

 

 

$

39

 

 

$

(90

)

 

$

57

 

 

$

8,858

 

Collateral-dependent Loans By Loan Category

The following tables present the collateral-dependent loans by loan category at June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

Real Estate Secured

 

 

Other (1)

 

 

Deficiency in Collateral

 

 

Total Collateral Dependent Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

482

 

 

$

 

 

$

86

 

 

$

568

 

Construction and land development

 

 

5,576

 

 

 

 

 

 

720

 

 

 

6,296

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

293

 

 

 

 

 

 

 

 

 

293

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

201

 

 

 

 

 

 

 

 

 

201

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

180

 

 

 

 

 

 

84

 

 

 

264

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

858

 

 

 

 

 

 

 

 

 

858

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

116

 

 

 

 

 

 

 

 

 

116

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other consumer

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Total

 

$

8,022

 

 

$

24

 

 

$

890

 

 

$

8,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Secured by business assets, personal property and equipment or guarantees

 

 

 

 

December 31, 2024

 

Real Estate Secured

 

 

Other (1)

 

 

Deficiency in Collateral

 

 

Total Collateral Dependent Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

278

 

 

$

33

 

 

$

311

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

175

 

 

 

 

 

 

 

 

 

175

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

165

 

 

 

165

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

805

 

 

 

 

 

 

 

 

 

805

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

185

 

 

 

 

 

 

110

 

 

 

295

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

116

 

 

 

 

 

 

 

 

 

116

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Other consumer

 

 

 

 

 

37

 

 

 

 

 

 

37

 

Total

 

$

1,300

 

 

$

315

 

 

$

308

 

 

$

1,923