v3.25.2
Note 9 - Fair Value Measurements and Disclosures
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Disclosures

9. FAIR VALUE MEASUREMENTS AND DISCLOSURES

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (fair values are not adjusted for transaction costs). ASC 820 also establishes a framework (fair value hierarchy) for measuring fair value under U.S. GAAP and expands disclosures about fair value measurements.

ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The measurement of fair value should be consistent with one of the following valuation techniques: market approach, income approach, and/or cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). For example, valuation techniques consistent with the market

approach often use market multiples derived from a set of comparables. Multiples might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering factors specific to the measurement (qualitative and quantitative). Valuation techniques consistent with the market approach include matrix pricing. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the security’s relationship to other benchmark quoted securities.

The following tables sets forth QNB’s financial assets measured at fair value on a recurring and nonrecurring basis and the fair value measurements by level within the fair value hierarchy as of June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

Quoted prices in active markets for identical assets
(Level 1)

 

 

Significant other observable inputs
(Level 2)

 

 

Significant unobservable inputs
(Level 3)

 

 

Balance at end
of period

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

19,468

 

 

$

 

 

$

19,468

 

U.S. Government agency securities

 

 

 

 

 

69,407

 

 

 

 

 

 

69,407

 

State and municipal securities (1)

 

 

 

 

 

83,927

 

 

 

 

 

 

83,927

 

U.S. Government agencies and sponsored enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities (1)

 

 

 

 

 

190,057

 

 

 

 

 

 

190,057

 

Collateralized mortgage obligations (CMOs)

 

 

 

 

 

158,631

 

 

 

 

 

 

158,631

 

Corporate debt securities and money market funds

 

 

 

 

 

22,721

 

 

 

51

 

 

 

22,772

 

Total securities available-for-sale

 

 

 

 

 

544,211

 

 

 

51

 

 

 

544,262

 

Total recurring fair value measurements

 

$

 

 

$

544,211

 

 

$

51

 

 

$

544,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

 

 

$

 

 

$

6,238

 

 

$

6,238

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

6,239

 

 

$

6,239

 

 

December 31, 2024

 

Quoted prices in active markets for identical assets
(Level 1)

 

 

Significant other observable inputs
(Level 2)

 

 

Significant unobservable inputs
(Level 3)

 

 

Balance at end
of period

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

18,010

 

 

$

 

 

$

18,010

 

U.S. Government agency securities

 

 

 

 

 

66,908

 

 

 

 

 

 

66,908

 

State and municipal securities (1)

 

 

 

 

 

86,352

 

 

 

 

 

 

86,352

 

U.S. Government agencies and sponsored enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities (1)

 

 

 

 

 

198,510

 

 

 

 

 

 

198,510

 

Collateralized mortgage obligations (CMOs)

 

 

 

 

 

161,646

 

 

 

 

 

 

161,646

 

Corporate debt securities and money market funds

 

 

 

 

 

15,082

 

 

 

51

 

 

 

15,133

 

Total securities available-for-sale

 

 

 

 

 

546,508

 

 

 

51

 

 

 

546,559

 

Total recurring fair value measurements

 

$

 

 

$

546,508

 

 

$

51

 

 

$

546,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

1

 

 

$

1

 

(1) Includes derivatives designated as fair value hedges.

 

There were no transfers in and out of Level 1, Level 2, or Level 3 fair value measurements during the six months ended June 30, 2025. There were no losses included in earnings attributable to the change in unrealized gains or losses relating to the available-for-sale

securities above with fair value measurements utilizing significant unobservable inputs for the three- or six-month periods ended June 30, 2025.

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which QNB has utilized Level 3 inputs to determine fair value:

 

 

 

Quantitative information about Level 3 fair value measurements

 

June 30, 2025

 

Fair value

 

 

Valuation
techniques

 

 

Unobservable
inputs

 

 

Value or range
of values

 

Collateral dependent loans

 

$

6,238

 

 

Appraisal of collateral

(1)

 

Appraisal adjustments

(2)

 

-10% to -100%

 

 

 

 

 

 

 

 

 

Liquidation expenses

(3)

 

 

-10

%

Mortgage servicing rights

 

 

1

 

 

Discounted cash flow

 

 

Remaining term

 

 

3.4 to 29.1 years

 

 

 

 

 

 

 

 

 

Prepayment speeds

 

 

86% to 178%

 

 

 

 

 

 

 

 

 

Discount rate

 

 

12.0% to 12.5%

 

 

 

 

Quantitative information about Level 3 fair value measurements

 

December 31, 2024

 

Fair value

 

 

Valuation
techniques

 

 

Unobservable
inputs

 

 

Value or range
of values

 

Collateral dependent loans

 

$

 

 

Appraisal of collateral

(1)

 

Appraisal adjustments

(2)

 

-100%

 

 

 

 

 

 

 

 

 

Liquidation expenses

(3)

 

 

0

%

Mortgage servicing rights

 

 

1

 

 

Discounted cash flow

 

 

Remaining term

 

 

0.4 to 29.2 yrs

 

 

 

 

 

 

 

 

 

Prepayment speeds

 

 

90% to 350%

 

 

 

 

 

 

 

 

 

Discount rate

 

 

12.0% to 12.5%

 

 

(1)
Fair value is primarily determined through appraisals of the underlying collateral by independent parties, which generally includes various Level 3 inputs which are not always identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and the age of the appraisal. The range is presented as a percentage of the initial appraised value.
(3)
Appraisals and pending agreements of sale are adjusted by management for estimated liquidation expenses. The range is presented as a percentage of the initial appraised value.

 

The following table presents additional information about the available-for-sale securities measured at fair value on a recurring basis and for which QNB utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the six months ended June 30, 2025 and 2024:

 

 

 

Fair value measurements
using significant
unobservable inputs
(Level 3)

 

 

 

2025

 

 

2024

 

Balance, January 1,

 

$

52

 

 

$

52

 

Payments received

 

 

(1

)

 

 

(1

)

Total gains or losses (realized/unrealized)

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

Included in other comprehensive (loss) income

 

 

 

 

 

1

 

Transfers in and/or out of Level 3

 

 

 

 

 

 

Balance, June 30,

 

$

51

 

 

$

52

 

 

The Level 3 securities consist of one collateralized debt obligation security, the PreTSL security, which is backed by trust preferred securities issued by banks. The market for this security at June 30, 2025 was not active and markets for similar securities also are not active. The new issue market is also inactive and there are currently very few market participants who are willing and able to transact for these securities.

Given conditions in the debt markets today and the absence of observable transactions in the secondary and new issue markets, we determined:

The few observable transactions and market quotations that are available are not reliable for purposes of determining fair value at June 30, 2025;
An income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at prior measurement dates; and
The PreTSL will be classified within Level 3 of the fair value hierarchy because significant adjustments are required to determine fair value at the measurement date.

QNB used an independent third party to value this security using a discounted cash flow analysis. Based on management’s review of the bond’s three underlying issuers, there are no expected credit losses or prepayments; cashflows used were contractual based on the Bloomberg YA screen. The assumed cashflows have been discounted using an estimated market discount rate based on the 30-year swap rate. The 30-year is used as the reference rate since it is indicative of market expectation for short-term rates in the future. This is consistent with the 30-year nature of the PreTSL security, which is priced using the 3-month LIBOR as a reference rate. The discount rate of 8.63% includes the risk-free rate, a credit component and a spread for illiquidity.

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of QNB’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between QNB’s disclosures and those of other companies may not be meaningful.

The following methods and assumptions were used to estimate the fair values of each major classification of financial instrument and non-financial asset at June 30, 2025 and December 31, 2024:

Cash and cash equivalents, accrued interest receivable and accrued interest payable (carried at cost): The carrying amounts reported in the balance sheet approximate those assets’ fair value.

Investment securities (including derivative instruments) (carried at fair value): The fair value of securities is primarily determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 2 debt securities are valued by a third-party pricing service commonly used in the banking industry. Level 2 fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution date, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments.

The fair value of derivatives instruments designated as fair value hedges are based on estimates QNB would receive or pay to terminate the contracts or agreement, taking into account current interest rates and when appropriate, the credit-worthiness of the counterparties; these values are included in Level 2.

Restricted investment in stocks (carried at cost): The fair value of stock in Atlantic Community Bankers Bank, the Federal Home Loan Bank, VISA Class B-2 SHCPFIC and NEIF is the carrying amount, based on redemption provisions, and considers the limited marketability of and restrictions on such securities.

Loans Held for Sale (carried at lower of cost or fair value): The fair value of loans held for sale is determined, when possible, using quoted secondary market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attributes of that loan.

Loans Receivable (carried at cost): The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the liquidity, credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Collateral Dependent Loans (generally collateral value less cost to sell): Collateral dependent loans are loans for which the Company has measured generally based on the fair value of the loan’s collateral, less cost to sell. The value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

Mortgage Servicing Rights (carried at lower of cost or fair value): The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The mortgage servicing rights are stratified into tranches based on predominant characteristics, such as interest rate, loan type and investor type. The valuation incorporates assumptions that market participants would use in estimating future net servicing income.

Deposit liabilities (carried at cost): The fair value of deposits with no stated maturity (e.g. demand deposits, interest-bearing demand accounts, money market accounts and savings accounts) are by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). Deposits with a stated maturity (time deposits) have been valued using the present value of cash flows discounted at rates approximating the current market for similar deposits.

Short-term borrowings (carried at cost): The carrying amount of short-term borrowings approximates their fair values.

Long-term debt (carried at cost): Long-term debt has stated maturities and have been valued using the present value of cash flows discounted at rates approximating the current market for similar debt instruments.

Subordinated debt (carried at cost): Subordinated debt has stated maturities and call dates and have been valued using the present value of cash flows discounted at rates approximating the current market for similar debt instruments.

Off-balance-sheet instruments (disclosed at cost): The fair values for QNB’s off-balance sheet instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective period ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.

The estimated fair values and carrying amounts of the Company’s financial and off-balance sheet instruments are summarized as follows:

 

 

 

 

 

 

 

 

 

Fair value measurements

 

June 30, 2025

 

Carrying
amount

 

 

Fair value

 

 

Quoted prices in active
markets for identical assets
(Level 1)

 

 

Significant other observable inputs
(Level 2)

 

 

Significant unobservable inputs
(Level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

66,471

 

 

$

66,471

 

 

$

66,471

 

 

$

 

 

$

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale (1)

 

 

544,262

 

 

 

544,262

 

 

 

 

 

 

544,211

 

 

 

51

 

Restricted investment in bank stocks

 

 

5,772

 

 

 

5,772

 

 

 

 

 

 

5,772

 

 

 

 

Loans held for sale

 

 

1,166

 

 

 

1,182

 

 

 

 

 

 

1,182

 

 

 

 

Net loans

 

 

1,209,370

 

 

 

1,220,077

 

 

 

 

 

 

 

 

 

1,220,077

 

Mortgage servicing rights

 

 

362

 

 

 

557

 

 

 

 

 

 

 

 

 

557

 

Accrued interest receivable

 

 

5,002

 

 

 

5,002

 

 

 

 

 

 

5,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

1,262,148

 

 

$

1,262,148

 

 

$

1,262,148

 

 

$

 

 

$

 

Deposits with stated maturities

 

 

389,519

 

 

 

388,136

 

 

 

 

 

 

388,136

 

 

 

 

Short-term borrowings

 

 

67,464

 

 

 

67,464

 

 

 

67,464

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt

 

 

39,168

 

 

 

40,250

 

 

 

 

 

 

40,250

 

 

 

 

Accrued interest payable

 

 

6,251

 

 

 

6,251

 

 

 

 

 

 

6,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Standby letters of credit

 

 

 

 

 

75

 

 

 

 

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

December 31, 2024

 

Carrying
amount

 

 

Fair value

 

 

Quoted prices in active
markets for identical assets
(Level 1)

 

 

Significant other observable inputs
(Level 2)

 

 

Significant unobservable inputs
(Level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,713

 

 

$

50,713

 

 

$

50,713

 

 

$

 

 

$

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale (1)

 

 

546,559

 

 

 

546,559

 

 

 

 

 

 

546,508

 

 

 

51

 

Restricted investment in bank stocks

 

 

5,436

 

 

 

5,436

 

 

 

 

 

 

5,436

 

 

 

 

Loans held for sale

 

 

664

 

 

 

664

 

 

 

 

 

 

664

 

 

 

 

Net loans

 

 

1,207,304

 

 

 

1,212,780

 

 

 

 

 

 

 

 

 

1,212,780

 

Mortgage servicing rights

 

 

378

 

 

 

556

 

 

 

 

 

 

 

 

 

556

 

Accrued interest receivable

 

 

4,965

 

 

 

4,965

 

 

 

 

 

 

4,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

1,247,083

 

 

$

1,247,083

 

 

$

1,247,083

 

 

$

 

 

$

 

Deposits with stated maturities

 

 

381,458

 

 

 

379,960

 

 

 

 

 

 

379,960

 

 

 

 

Short-term borrowings

 

 

53,844

 

 

 

53,844

 

 

 

53,844

 

 

 

 

 

 

 

Long-term debt

 

 

30,000

 

 

 

30,033

 

 

 

 

 

 

30,033

 

 

 

 

Subordinated debt

 

 

39,068

 

 

 

40,600

 

 

 

 

 

 

40,600

 

 

 

 

Accrued interest payable

 

 

7,580

 

 

 

7,580

 

 

 

 

 

 

7,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Standby letters of credit

 

 

 

 

 

59

 

 

 

 

 

 

59

 

 

 

 

 

(1) Includes derivatives designated as fair value hedges.