v3.25.2
Note 8 - Loans & Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans & Allowance for Credit Losses on Loans

8. LOANS & ALLOWANCE FOR CREDIT LOSSES ON LOANS

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the principal amount outstanding, net of deferred loan fees and costs. Interest income is accrued on the principal amount outstanding. Loan origination and commitment fees and related direct costs are deferred and amortized to income over the term of the respective loan and loan commitment period as a yield adjustment.

Loans held-for-sale consists of residential mortgage loans that are carried at the lower of aggregate cost or fair value. Net unrealized losses, if any, are recognized through a valuation allowance charged to income. Gains and losses on residential mortgages held-for-sale are included in non-interest income.

The Company maintains an allowance for credit losses on loans, which is intended to absorb probable known and inherent losses in the outstanding loan portfolio. The allowance is reduced by actual credit losses and is increased or decreased by the provision (reversal) for loan losses and increased by recoveries of previous losses. The provisions or reversals for credit losses are charged to earnings to bring the total allowance for loan losses to a level considered necessary by management.

The allowance for credit losses is measured on a pool basis when similar risk characteristics exist; these pools are identified in the first table below. The Company establishes a general valuation allowance for performing loans, including non-accrual student loans. QNB calculates each segment's historical loss rate using a full economic cycle of loan balance and historical loss experienced. The level of the allowance is determined by assigning specific reserves to all non-accrual loans, except the homogeneous pool of student loans which are measured in the general reserve. An allowance on these non-accrual loans is established when the discounted cash flows (or collateral value) of the loan is lower than the carrying value of that loan. The portion of the allowance that is allocated to non-accrual loans is determined by estimating the inherent loss on each credit after giving consideration to the value of underlying collateral. The general component is adjusted for qualitative factors. These qualitative risk factors include:

1.
Concentrations: The Company adjusts historic loss for concentrations in the current commercial portfolio that were not present during the down-turn of the economic cycle.
2.
Economic Forecast: The Company utilizes an entire economic cycle of data to determine loss rates by segment. This approach reflects an inherent reversion to the historical losses during the life of the loans within the pool considering prepayments and loss experience throughout an entire economic cycle. However, the Company feels it is prudent to maintain a floor in its model to assure that there is enough reserve on hand to sustain any losses upon an upcoming recession.

Management emphasizes loan quality and close monitoring of potential problem credits. Credit risk identification and review processes are utilized in order to assess and monitor the degree of risk in the loan portfolio. The Company’s lending and credit administration staff are charged with reviewing the loan portfolio and identifying changes in the economy or in a borrower’s circumstances which may affect the ability to repay debt or the value of pledged collateral. A loan classification and review system exists that identifies those loans with a higher-than-normal risk of collectability. Each commercial loan is assigned a grade based upon an assessment of the borrower’s financial capacity to service the debt and the presence and value of collateral for the loan. An independent firm reviews risk assessment and evaluates the adequacy of the allowance for loan losses. Management meets monthly to review the credit quality of the loan portfolio and quarterly to review the allowance for loan losses.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for credit losses on loans. Such agencies may require the Company to recognize additions to the allowance based on their judgments using information available to them at the time of their examination.

Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for credit losses on loans in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP.) If circumstances differ substantially from the current calculation, future adjustments to the allowance for credit losses on loans may be necessary and results of operations could be affected. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that increases to the allowance will not be necessary should the quality of any loans deteriorate.

Major classes of loans are as follows:

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Commercial:

 

 

 

 

 

 

Commercial and industrial

 

$

146,535

 

 

$

153,187

 

Construction and land development

 

 

115,589

 

 

 

129,464

 

Real estate secured by multi-family properties

 

 

129,037

 

 

 

137,461

 

Real estate secured by owner-occupied properties

 

 

166,463

 

 

 

163,955

 

Real estate secured by other commercial properties

 

 

332,064

 

 

 

313,390

 

Revolving real estate secured by 1-4 family properties-business

 

 

6,847

 

 

 

5,652

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

108,920

 

 

 

105,779

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

5,413

 

 

 

3,238

 

State and political subdivisions

 

 

18,767

 

 

 

17,683

 

Retail:

 

 

 

 

 

 

1-4 family residential mortgages

 

 

115,382

 

 

 

114,423

 

Construction-individual

 

 

433

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

49,642

 

 

 

48,231

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

6,591

 

 

 

6,561

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

14,065

 

 

 

14,092

 

Student loans

 

 

1,297

 

 

 

1,444

 

Overdrafts

 

 

245

 

 

 

209

 

Other consumer

 

 

1,663

 

 

 

1,782

 

Total loans

 

 

1,218,953

 

 

 

1,216,551

 

Net unearned (fees) costs

 

 

(414

)

 

 

(503

)

Allowance for credit losses on loans

 

 

(9,169

)

 

 

(8,744

)

Loans receivable, net

 

$

1,209,370

 

 

$

1,207,304

 

Loans secured by commercial real estate include all loans collateralized at least in part by commercial real estate. These loans may not be for the express purpose of conducting commercial real estate transactions.

QNB generally lends in Bucks, Lehigh, and Montgomery counties in southeastern Pennsylvania. To a large extent, QNB makes loans collateralized at least in part by real estate. Its lending activities could be affected by changes in the general economy, the regional economy, or real estate values.

The Company engages in a variety of lending activities, including commercial, residential real estate and consumer transactions. The Company focuses its lending activities on individuals, professionals and small to medium-sized businesses. Risks associated with lending activities include economic conditions and changes in interest rates, which can adversely impact both the ability of borrowers to repay their loans and the value of the associated collateral.

Commercial and industrial loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers and are more susceptible to a risk of loss during a downturn in the business cycle. These loans may involve greater risk because the availability of funds to repay these loans depends on the successful operation of the borrower’s business. The assets financed are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets, such as accounts receivable and inventory, to cash. Typical collateral for commercial and industrial loans includes the borrower’s accounts receivable, inventory and machinery and equipment. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the eastern Pennsylvania market area at conservative loan-to-value ratios and often backed by the individual guarantees of the borrowers or owners. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale or lease of the subject property. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers.

Loans to state and political subdivisions are tax-exempt or taxable loans to municipalities, school districts and housing and industrial development authorities. These loans can be general obligations of the municipality or school district repaid through their taxing authority, revenue obligations repaid through the income generated by the operations of the authority, such as a water or sewer authority, or loans issued to a housing and industrial development agency, for which a private corporation is responsible for payments on the loans.

The Company originates fixed-rate and adjustable-rate real estate-residential mortgage loans for personal purposes that are secured by first liens on the underlying 1-4 family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-income ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.

The real estate-home equity portfolio consists of fixed-rate home equity loans and variable-rate home equity lines of credit. Risks associated with loans secured by residential properties are generally lower than commercial loans and include general economic risks, such as the strength of the job market, employment stability and the strength of the housing market. Since most loans are secured by a primary or secondary residence, the borrower’s continued employment is the greatest risk to repayment.

The Company offers a variety of loans to individuals for personal and household purposes. Consumer loans are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess and is more likely to decrease in value than real estate. Credit risk in this portfolio is controlled by conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values.

The Company employs a ten-grade risk rating system related to the credit quality of commercial loans and loans to state and political subdivisions of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating.

1.
Excellent - no apparent risk
2.
Good - minimal risk
3.
Acceptable - lower risk
4.
Acceptable - average risk
5.
Acceptable – higher risk
6.
Pass watch
7.
Special Mention - potential weaknesses
8.
Substandard - well defined weaknesses
9.
Doubtful - full collection unlikely
10.
Loss - considered uncollectible

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential problem loans. Each loan officer assigns a risk rating to all loans in the portfolio at the time the loan is originated. Loans are generally reviewed annually based on the borrower’s fiscal year and the dollar amount of the relationship. Loans with risk ratings of seven through ten are reviewed at least quarterly, and as often as monthly, at management’s discretion. The Company also utilizes an outside loan review firm to review the portfolio on a semi-annual basis to provide the Board of Directors and senior management with an independent review of the Company’s loan portfolio on an ongoing basis. These reviews are designed to recognize deteriorating credits in their earliest stages in an effort to reduce and control risk in the lending function as well as identifying potential shifts in the quality of the loan portfolio. The examinations by the outside loan review firm include the review of lending activities with respect to underwriting and processing new loans, monitoring the risk of existing loans and to provide timely follow-up and corrective action for loans showing signs of deterioration in quality. In addition, the outside firm reviews the adequacy of the allowance for credit losses on loans.

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2025 and December 31, 2024:

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

June 30, 2025

 

2025

 

 

2024

 

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,849

 

 

$

18,968

 

 

 

$

8,756

 

 

$

9,034

 

 

$

3,656

 

 

$

8,363

 

 

$

84,956

 

 

$

142,582

 

Special mention

 

 

 

 

 

 

 

 

 

374

 

 

 

 

 

 

 

 

 

 

 

 

1,351

 

 

 

1,725

 

Substandard

 

 

838

 

 

 

 

 

 

 

543

 

 

 

 

 

 

74

 

 

 

117

 

 

 

656

 

 

 

2,228

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

9,687

 

 

$

18,968

 

 

 

$

9,673

 

 

$

9,034

 

 

$

3,730

 

 

$

8,480

 

 

$

86,963

 

 

$

146,535

 

Construction and land development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,592

 

 

$

63,699

 

 

 

$

28,636

 

 

$

2,367

 

 

$

1,431

 

 

$

7,539

 

 

$

 

 

$

109,264

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

6,296

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

6,325

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction and land development

 

$

5,592

 

 

$

63,699

 

 

 

$

34,932

 

 

$

2,367

 

 

$

1,431

 

 

$

7,568

 

 

$

 

 

$

115,589

 

Real estate secured by multi-family properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,441

 

 

$

16,701

 

 

 

$

9,670

 

 

$

27,057

 

 

$

21,942

 

 

$

39,445

 

 

$

 

 

$

126,256

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

465

 

 

 

 

 

 

 

 

 

2,316

 

 

 

 

 

 

2,781

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by multi-family properties

 

$

11,441

 

 

$

16,701

 

 

 

$

10,135

 

 

$

27,057

 

 

$

21,942

 

 

$

41,761

 

 

$

 

 

$

129,037

 

Real estate secured by owner-occupied properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,997

 

 

$

14,236

 

 

 

$

13,836

 

 

$

24,788

 

 

$

22,408

 

 

$

57,529

 

 

$

 

 

$

147,794

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

890

 

 

 

 

 

 

890

 

Substandard

 

 

 

 

 

745

 

 

 

 

7,444

 

 

 

1,651

 

 

 

 

 

 

7,939

 

 

 

 

 

 

17,779

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by owner-occupied properties

 

$

14,997

 

 

$

14,981

 

 

 

$

21,280

 

 

$

26,439

 

 

$

22,408

 

 

$

66,358

 

 

$

 

 

$

166,463

 

Real estate secured by other commercial properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25,067

 

 

$

45,396

 

 

 

$

33,731

 

 

$

72,813

 

 

$

40,000

 

 

$

111,459

 

 

$

 

 

$

328,466

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

654

 

 

 

 

 

 

 

 

 

2,944

 

 

 

 

 

 

3,598

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by other commercial properties

 

$

25,067

 

 

$

45,396

 

 

 

$

34,385

 

 

$

72,813

 

 

$

40,000

 

 

$

114,403

 

 

$

 

 

$

332,064

 

Revolving real estate secured by 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,847

 

 

$

6,847

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revolving real estate secured by 1-4 family properties-business

 

$

 

 

$

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,847

 

 

$

6,847

 

Real estate secured by 1st lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,863

 

 

$

8,795

 

 

 

$

16,422

 

 

$

24,678

 

 

$

17,184

 

 

$

30,695

 

 

$

 

 

$

107,637

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

333

 

 

 

330

 

 

 

620

 

 

 

 

 

 

1,283

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

June 30, 2025

 

2025

 

 

2024

 

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Total real estate secured by 1st lien on 1-4 family properties-business

 

$

9,863

 

 

$

8,795

 

 

 

$

16,422

 

 

$

25,011

 

 

$

17,514

 

 

$

31,315

 

 

$

 

 

$

108,920

 

Real estate secured by junior lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,341

 

 

$

210

 

 

 

$

521

 

 

$

532

 

 

$

165

 

 

$

1,363

 

 

$

 

 

$

5,132

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

264

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

281

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

2,341

 

 

$

474

 

 

 

$

521

 

 

$

549

 

 

$

165

 

 

$

1,363

 

 

$

 

 

$

5,413

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

50

 

 

$

2,985

 

 

 

$

1,716

 

 

$

 

 

$

3,434

 

 

$

10,582

 

 

$

 

 

$

18,767

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

50

 

 

$

2,985

 

 

 

$

1,716

 

 

$

 

 

$

3,434

 

 

$

10,582

 

 

$

 

 

$

18,767

 

Total Commercial Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

78,200

 

 

$

170,990

 

 

 

$

113,288

 

 

$

161,269

 

 

$

110,220

 

 

$

266,975

 

 

$

91,803

 

 

$

992,745

 

Special mention

 

 

 

 

 

 

 

 

 

374

 

 

 

 

 

 

 

 

 

890

 

 

 

1,351

 

 

 

2,615

 

Substandard

 

 

838

 

 

 

1,009

 

 

 

 

15,402

 

 

 

2,001

 

 

 

404

 

 

 

13,965

 

 

 

656

 

 

 

34,275

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial loans

 

$

79,038

 

 

$

171,999

 

 

 

$

129,064

 

 

$

163,270

 

 

$

110,624

 

 

$

281,830

 

 

$

93,810

 

 

$

1,029,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,130

 

 

$

11,476

 

 

$

10,818

 

 

$

4,796

 

 

$

2,513

 

 

$

8,138

 

 

$

86,094

 

 

$

147,965

 

Special mention

 

 

 

 

 

392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,557

 

 

 

2,949

 

Substandard

 

 

 

 

 

555

 

 

 

 

 

 

113

 

 

 

84

 

 

 

676

 

 

 

845

 

 

 

2,273

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

24,130

 

 

$

12,423

 

 

$

10,818

 

 

$

4,909

 

 

$

2,597

 

 

$

8,814

 

 

$

89,496

 

 

$

153,187

 

Construction and land development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

53,278

 

 

$

33,332

 

 

$

11,404

 

 

$

13,998

 

 

$

3,268

 

 

$

8,056

 

 

$

 

 

$

123,336

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

6,094

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

6,128

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction and land development

 

$

53,278

 

 

$

39,426

 

 

$

11,404

 

 

$

13,998

 

 

$

3,268

 

 

$

8,090

 

 

$

 

 

$

129,464

 

Real estate secured by multi-family properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,080

 

 

$

17,395

 

 

$

27,638

 

 

$

22,402

 

 

$

9,210

 

 

$

31,488

 

 

$

 

 

$

134,213

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

2,777

 

 

 

 

 

 

3,248

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by multi-family properties

 

$

26,080

 

 

$

17,866

 

 

$

27,638

 

 

$

22,402

 

 

$

9,210

 

 

$

34,265

 

 

$

 

 

$

137,461

 

Real estate secured by owner-occupied properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,110

 

 

$

14,121

 

 

$

25,747

 

 

$

23,080

 

 

$

14,890

 

 

$

53,062

 

 

$

 

 

$

145,010

 

Special mention

 

 

656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

869

 

 

 

 

 

 

1,525

 

Substandard

 

 

745

 

 

 

7,027

 

 

 

1,665

 

 

 

 

 

 

2,131

 

 

 

5,852

 

 

 

 

 

 

17,420

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by owner-occupied properties

 

$

15,511

 

 

$

21,148

 

 

$

27,412

 

 

$

23,080

 

 

$

17,021

 

 

$

59,783

 

 

$

 

 

$

163,955

 

Real estate secured by other commercial properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

42,414

 

 

$

30,132

 

 

$

67,747

 

 

$

40,771

 

 

$

13,624

 

 

$

115,015

 

 

$

 

 

$

309,703

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

663

 

 

 

 

 

 

 

 

 

2,298

 

 

 

726

 

 

 

 

 

 

3,687

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by other commercial properties

 

$

42,414

 

 

$

30,795

 

 

$

67,747

 

 

$

40,771

 

 

$

15,922

 

 

$

115,741

 

 

$

 

 

$

313,390

 

Revolving real estate secured by 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5,652

 

 

$

5,652

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revolving real estate secured by 1-4 family properties-business

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5,652

 

 

$

5,652

 

Real estate secured by 1st lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,890

 

 

$

16,641

 

 

$

26,410

 

 

$

18,786

 

 

$

8,349

 

 

$

24,375

 

 

$

 

 

$

104,451

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

132

 

Substandard

 

 

 

 

 

 

 

 

339

 

 

 

205

 

 

 

145

 

 

 

507

 

 

 

 

 

 

1,196

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Total real estate secured by 1st lien on 1-4 family properties-business

 

$

9,890

 

 

$

16,641

 

 

$

26,749

 

 

$

19,123

 

 

$

8,494

 

 

$

24,882

 

 

$

 

 

$

105,779

 

Real estate secured by junior lien on 1-4 family properties-business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

213

 

 

$

533

 

 

$

574

 

 

$

176

 

 

$

538

 

 

$

855

 

 

$

 

 

$

2,889

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

330

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

349

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

543

 

 

$

533

 

 

$

593

 

 

$

176

 

 

$

538

 

 

$

855

 

 

$

 

 

$

3,238

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,914

 

 

$

1,141

 

 

$

 

 

$

3,749

 

 

$

8

 

 

$

10,871

 

 

$

 

 

$

17,683

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate secured by junior lien on 1-4 family properties-business

 

$

1,914

 

 

$

1,141

 

 

$

 

 

$

3,749

 

 

$

8

 

 

$

10,871

 

 

$

 

 

$

17,683

 

Total Commercial Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

172,029

 

 

$

124,771

 

 

$

170,338

 

 

$

127,758

 

 

$

52,400

 

 

$

251,860

 

 

$

91,746

 

 

$

990,902

 

Special mention

 

 

656

 

 

 

392

 

 

 

 

 

 

132

 

 

 

 

 

 

869

 

 

 

2,557

 

 

 

4,606

 

Substandard

 

 

1,075

 

 

 

14,810

 

 

 

2,023

 

 

 

318

 

 

 

4,658

 

 

 

10,572

 

 

 

845

 

 

 

34,301

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial loans

 

$

173,760

 

 

$

139,973

 

 

$

172,361

 

 

$

128,208

 

 

$

57,058

 

 

$

263,301

 

 

$

95,148

 

 

$

1,029,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

23

 

 

$

23

 

 

 

For retail loans, the Company evaluates credit quality based on the performance of the individual credits. The following tables present the recorded investment in the retail classes of the loan portfolio based on payment activity as of June 30, 2025 and December 31, 2024:

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

June 30, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Retail Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,863

 

 

$

11,486

 

 

$

12,152

 

 

$

13,417

 

 

$

27,736

 

 

$

44,870

 

 

$

 

 

$

114,524

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

858

 

 

 

 

 

 

858

 

Total 1-4 family residential mortgages

 

$

4,863

 

 

$

11,486

 

 

$

12,152

 

 

$

13,417

 

 

$

27,736

 

 

$

45,728

 

 

$

 

 

$

115,382

 

Construction-individual:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

433

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

433

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction-individual

 

$

433

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

433

 

Revolving home equity secured by 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

49,342

 

 

$

49,342

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

 

 

 

300

 

Total revolving home equity secured by 1-4 family properties-personal

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

49,642

 

 

$

49,642

 

Real estate secured by 1st lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

838

 

 

$

569

 

 

$

578

 

 

$

919

 

 

$

925

 

 

$

2,646

 

 

$

 

 

$

6,475

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

 

 

 

26

 

 

 

 

 

 

116

 

Total real estate secured by 1st lien on 1-4 family properties-personal

 

$

838

 

 

$

569

 

 

$

578

 

 

$

1,009

 

 

$

925

 

 

$

2,672

 

 

$

 

 

$

6,591

 

Real estate secured by junior lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,721

 

 

$

4,875

 

 

$

2,571

 

 

$

785

 

 

$

756

 

 

$

3,341

 

 

$

 

 

$

14,049

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Total real estate secured by junior lien on 1-4 family properties-personal

 

$

1,721

 

 

$

4,875

 

 

$

2,571

 

 

$

801

 

 

$

756

 

 

$

3,341

 

 

$

 

 

$

14,065

 

Student loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,286

 

 

$

 

 

$

1,286

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Total student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,297

 

 

$

 

 

$

1,297

 

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

245

 

 

$

245

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total overdrafts

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

245

 

 

$

245

 

Other consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

246

 

 

$

670

 

 

$

377

 

 

$

76

 

 

$

63

 

 

$

24

 

 

$

183

 

 

$

1,639

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Total other consumer

 

$

246

 

 

$

670

 

 

$

377

 

 

$

76

 

 

$

63

 

 

$

48

 

 

$

183

 

 

$

1,663

 

Total Retail Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,101

 

 

$

17,600

 

 

$

15,678

 

 

$

15,197

 

 

$

29,480

 

 

$

52,167

 

 

$

49,770

 

 

$

187,993

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

106

 

 

 

 

 

 

919

 

 

 

300

 

 

 

1,325

 

Total Retail Loans

 

$

8,101

 

 

$

17,600

 

 

$

15,678

 

 

$

15,303

 

 

$

29,480

 

 

$

53,086

 

 

$

50,070

 

 

$

189,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

44

 

Other consumer

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

12

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Retail Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,129

 

 

$

12,404

 

 

$

13,901

 

 

$

28,707

 

 

$

18,871

 

 

$

27,643

 

 

$

 

 

$

113,655

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

768

 

 

 

 

 

 

768

 

Total 1-4 family residential mortgages

 

$

12,129

 

 

$

12,404

 

 

$

13,901

 

 

$

28,707

 

 

$

18,871

 

 

$

28,411

 

 

$

 

 

$

114,423

 

Construction-individual:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction-individual

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Revolving home equity secured by 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

47,918

 

 

$

47,918

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

313

 

Total revolving home equity secured by 1-4 family properties-personal

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

48,231

 

 

$

48,231

 

Real estate secured by 1st lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

599

 

 

$

721

 

 

$

968

 

 

$

1,027

 

 

$

813

 

 

$

2,315

 

 

$

 

 

$

6,443

 

Nonperforming

 

 

 

 

 

 

 

 

90

 

 

 

 

 

 

 

 

 

28

 

 

 

 

 

 

118

 

Total real estate secured by 1st lien on 1-4 family properties-personal

 

$

599

 

 

$

721

 

 

$

1,058

 

 

$

1,027

 

 

$

813

 

 

$

2,343

 

 

$

 

 

$

6,561

 

Real estate secured by junior lien on 1-4 family properties-personal:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

5,241

 

 

$

3,317

 

 

$

833

 

 

$

958

 

 

$

922

 

 

$

2,804

 

 

$

 

 

$

14,075

 

Nonperforming

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

Total real estate secured by junior lien on 1-4 family properties-personal

 

$

5,241

 

 

$

3,317

 

 

$

850

 

 

$

958

 

 

$

922

 

 

$

2,804

 

 

$

 

 

$

14,092

 

Student loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,433

 

 

$

 

 

$

1,433

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Total student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,444

 

 

$

 

 

$

1,444

 

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

209

 

 

$

209

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total overdrafts

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

209

 

 

$

209

 

Other consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

785

 

 

$

487

 

 

$

127

 

 

$

104

 

 

$

16

 

 

$

32

 

 

$

202

 

 

$

1,753

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

Total other consumer

 

$

785

 

 

$

487

 

 

$

127

 

 

$

104

 

 

$

16

 

 

$

61

 

 

$

202

 

 

$

1,782

 

Total Retail Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

18,754

 

 

$

16,929

 

 

$

15,829

 

 

$

30,796

 

 

$

20,622

 

 

$

34,227

 

 

$

48,329

 

 

$

185,486

 

Nonperforming

 

 

 

 

 

 

 

 

107

 

 

 

 

 

 

 

 

 

836

 

 

 

313

 

 

 

1,256

 

Total Retail Loans

 

$

18,754

 

 

$

16,929

 

 

$

15,936

 

 

$

30,796

 

 

$

20,622

 

 

$

35,063

 

 

$

48,642

 

 

$

186,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Period Gross Charge-Offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

52

 

 

$

 

 

$

52

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

 

 

 

101

 

Other consumer

 

 

 

 

 

4

 

 

 

8

 

 

 

4

 

 

 

 

 

 

 

 

 

7

 

 

 

23

 

 

Revolving home equity lines of credit secured by 1-4 family properties termed out during 2025 and 2024 were $2,594,000 and $3,394,000 all of which are performing.

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

30-59 days
past due

 

 

60-89 days
past due

 

 

90 days or
more past
due

 

 

Total past
due loans

 

 

Current

 

 

Total loans
receivable

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

146,535

 

 

$

146,535

 

Construction and land development

 

 

10,336

 

 

 

 

 

 

 

 

 

10,336

 

 

 

105,253

 

 

 

115,589

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,037

 

 

 

129,037

 

Real estate secured by owner-occupied properties

 

 

 

 

 

 

 

 

148

 

 

 

148

 

 

 

166,315

 

 

 

166,463

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

332,064

 

 

 

332,064

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,847

 

 

 

6,847

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

127

 

 

 

129

 

 

 

201

 

 

 

457

 

 

 

108,463

 

 

 

108,920

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,413

 

 

 

5,413

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,767

 

 

 

18,767

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

240

 

 

 

406

 

 

 

646

 

 

 

114,736

 

 

 

115,382

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

433

 

Revolving home equity secured by 1-4 family properties-personal

 

 

 

 

 

 

 

 

119

 

 

 

119

 

 

 

49,523

 

 

 

49,642

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

124

 

 

 

 

 

 

89

 

 

 

213

 

 

 

6,378

 

 

 

6,591

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

 

 

 

 

 

 

16

 

 

 

16

 

 

 

14,049

 

 

 

14,065

 

Student loans

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

1,294

 

 

 

1,297

 

Overdrafts

 

 

20

 

 

 

3

 

 

 

 

 

 

23

 

 

 

222

 

 

 

245

 

Other consumer

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

1,660

 

 

 

1,663

 

Total

 

$

10,613

 

 

$

372

 

 

$

979

 

 

$

11,964

 

 

$

1,206,989

 

 

$

1,218,953

 

 

 

 

December 31, 2024

 

30-59 days
past due

 

 

60-89 days
past due

 

 

90 days or
more past
due

 

 

Total past
due loans

 

 

Current

 

 

Total loans
receivable

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

153,187

 

 

$

153,187

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,464

 

 

 

129,464

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

137,461

 

 

 

137,461

 

Real estate secured by owner-occupied properties

 

 

150

 

 

 

169

 

 

 

 

 

 

319

 

 

 

163,636

 

 

 

163,955

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

313,390

 

 

 

313,390

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,652

 

 

 

5,652

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105,779

 

 

 

105,779

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,238

 

 

 

3,238

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,683

 

 

 

17,683

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

114

 

 

 

440

 

 

 

571

 

 

 

1,125

 

 

 

113,298

 

 

 

114,423

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

235

 

 

 

42

 

 

 

119

 

 

 

396

 

 

 

47,835

 

 

 

48,231

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

126

 

 

 

 

 

 

91

 

 

 

217

 

 

 

6,344

 

 

 

6,561

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

95

 

 

 

 

 

 

17

 

 

 

112

 

 

 

13,980

 

 

 

14,092

 

Student loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,444

 

 

 

1,444

 

Overdrafts

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

196

 

 

 

209

 

Other consumer

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

 

1,777

 

 

 

1,782

 

Total

 

$

738

 

 

$

651

 

 

$

798

 

 

$

2,187

 

 

$

1,214,364

 

 

$

1,216,551

 

 

As previously discussed, the Company maintains a loan review system, which includes a continuous review of the loan portfolio by internal and external parties to aid in the early identification of potential problem loans. A loan is considered collateral dependent when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as collateral dependent. When placing a loan on non-accrual status, management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. All non-accrual loans, except student loans, are individually evaluated for an allowance for credit losses ("ACL"). This ACL is measured using either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral less costs to sell if the loan is collateral dependent.

An ACL is established for a non-accrual loan if its carrying value exceeds its estimated fair value. The estimated fair values of the majority of the Company’s non-accrual loans are measured based on the estimated fair value of the loan’s collateral less costs to sell.

For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes individually evaluated, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. The following tables discloses the recorded investment in loans receivable that are either on non-accrual status or past due 90 days or more and still accruing interest as of June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

90 Days or More Past Due-Still Accruing

 

 

Nonaccrual With No Specifically-Related ACL

 

 

Nonaccrual With Related ACL

 

 

Total Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

568

 

 

$

568

 

Construction and land development

 

 

 

 

 

 

 

 

6,296

 

 

 

6,296

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

 

 

 

293

 

 

 

 

 

 

293

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

201

 

 

 

 

 

 

201

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

264

 

 

 

264

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

858

 

 

 

 

 

 

858

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

 

 

 

300

 

 

 

 

 

 

300

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

 

 

 

116

 

 

 

 

 

 

116

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

 

 

 

16

 

 

 

 

 

 

16

 

Student loans

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Other consumer

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Total

 

$

 

 

$

1,819

 

 

$

7,128

 

 

$

8,947

 

 

December 31, 2024

 

90 Days or More Past Due-Still Accruing

 

 

Nonaccrual With No Specifically-Related ACL

 

 

Nonaccrual With Related ACL

 

 

Total Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

27

 

 

$

27

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

 

 

 

157

 

 

 

 

 

 

157

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

205

 

 

 

 

 

 

205

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

330

 

 

 

330

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

768

 

 

 

 

 

 

768

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

 

 

 

313

 

 

 

 

 

 

313

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

 

 

 

118

 

 

 

 

 

 

118

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Student loans

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Other consumer

 

 

 

 

 

29

 

 

 

 

 

 

29

 

Total

 

$

 

 

$

1,618

 

 

$

357

 

 

$

1,975

 

 

QNB recognized interest income of $0 and $36,000 on non-accrual loans during the six months ended June 30, 2025 and 2024, respectively.

 

The following tables present the collateral-dependent loans by loan category at June 30, 2025 and December 31, 2024:

 

June 30, 2025

 

Real Estate Secured

 

 

Other (1)

 

 

Deficiency in Collateral

 

 

Total Collateral Dependent Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

482

 

 

$

 

 

$

86

 

 

$

568

 

Construction and land development

 

 

5,576

 

 

 

 

 

 

720

 

 

 

6,296

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

293

 

 

 

 

 

 

 

 

 

293

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

201

 

 

 

 

 

 

 

 

 

201

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

180

 

 

 

 

 

 

84

 

 

 

264

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

858

 

 

 

 

 

 

 

 

 

858

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

116

 

 

 

 

 

 

 

 

 

116

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other consumer

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Total

 

$

8,022

 

 

$

24

 

 

$

890

 

 

$

8,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Secured by business assets, personal property and equipment or guarantees

 

 

 

 

December 31, 2024

 

Real Estate Secured

 

 

Other (1)

 

 

Deficiency in Collateral

 

 

Total Collateral Dependent Nonaccrual Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

278

 

 

$

33

 

 

$

311

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by multi-family properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by owner-occupied properties

 

 

175

 

 

 

 

 

 

 

 

 

175

 

Real estate secured by other commercial properties

 

 

 

 

 

 

 

 

 

 

 

 

Revolving real estate secured by 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

 

 

 

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

 

 

 

 

 

 

165

 

 

 

165

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

805

 

 

 

 

 

 

 

 

 

805

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

185

 

 

 

 

 

 

110

 

 

 

295

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

116

 

 

 

 

 

 

 

 

 

116

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Other consumer

 

 

 

 

 

37

 

 

 

 

 

 

37

 

Total

 

$

1,300

 

 

$

315

 

 

$

308

 

 

$

1,923

 

 

 

 

 

Activity in the allowance for credit losses on loans for the three and six months ended June 30, 2025 and 2024 are as follows:

 

For the Three Months Ended June 30, 2025

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

810

 

 

$

4

 

 

$

 

 

$

7

 

 

$

821

 

Construction and land development

 

 

1,099

 

 

 

36

 

 

 

 

 

 

 

 

 

1,135

 

Real estate secured by multi-family properties

 

 

1,977

 

 

 

(139

)

 

 

 

 

 

 

 

 

1,838

 

Real estate secured by owner-occupied properties

 

 

845

 

 

 

56

 

 

 

 

 

 

 

 

 

901

 

Real estate secured by other commercial properties

 

 

2,028

 

 

 

(67

)

 

 

 

 

 

30

 

 

 

1,991

 

Revolving real estate secured by 1-4 family properties-business

 

 

22

 

 

 

9

 

 

 

 

 

 

 

 

 

31

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,471

 

 

 

(107

)

 

 

 

 

 

2

 

 

 

1,366

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

9

 

 

 

7

 

 

 

 

 

 

 

 

 

16

 

State and political subdivisions

 

 

36

 

 

 

6

 

 

 

 

 

 

 

 

 

42

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

320

 

 

 

36

 

 

 

 

 

 

 

 

 

356

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

140

 

 

 

20

 

 

 

 

 

 

 

 

 

160

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

32

 

 

 

1

 

 

 

 

 

 

 

 

 

33

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

79

 

 

 

1

 

 

 

 

 

 

 

 

 

80

 

Student loans

 

 

278

 

 

 

(26

)

 

 

 

 

 

5

 

 

 

257

 

Overdrafts

 

 

30

 

 

 

18

 

 

 

(31

)

 

 

4

 

 

 

21

 

Other consumer

 

 

122

 

 

 

 

 

 

(1

)

 

 

 

 

 

121

 

Total

 

$

9,298

 

 

$

(145

)

 

$

(32

)

 

$

48

 

 

$

9,169

 

 

 

 

For the Three Months Ended June 30, 2024

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

954

 

 

$

(24

)

 

$

(23

)

 

$

13

 

 

$

920

 

Construction and land development

 

 

1,274

 

 

 

114

 

 

 

 

 

 

 

 

 

1,388

 

Real estate secured by multi-family properties

 

 

1,753

 

 

 

65

 

 

 

 

 

 

 

 

 

1,818

 

Real estate secured by owner-occupied properties

 

 

989

 

 

 

(19

)

 

 

 

 

 

 

 

 

970

 

Real estate secured by other commercial properties

 

 

1,203

 

 

 

43

 

 

 

 

 

 

 

 

 

1,246

 

Revolving real estate secured by 1-4 family properties-business

 

 

31

 

 

 

(8

)

 

 

 

 

 

 

 

 

23

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,299

 

 

 

(4

)

 

 

 

 

 

3

 

 

 

1,298

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

12

 

 

 

(1

)

 

 

 

 

 

 

 

 

11

 

State and political subdivisions

 

 

47

 

 

 

(3

)

 

 

 

 

 

 

 

 

44

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

393

 

 

 

(13

)

 

 

 

 

 

 

 

 

380

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

165

 

 

 

1

 

 

 

 

 

 

 

 

 

166

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

147

 

 

 

(13

)

 

 

 

 

 

 

 

 

134

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

73

 

 

 

6

 

 

 

 

 

 

 

 

 

79

 

Student loans

 

 

350

 

 

 

(18

)

 

 

 

 

 

4

 

 

 

336

 

Overdrafts

 

 

14

 

 

 

13

 

 

 

(20

)

 

 

6

 

 

 

13

 

Other consumer

 

 

34

 

 

 

(7

)

 

 

 

 

 

5

 

 

 

32

 

Total

 

$

8,738

 

 

$

132

 

 

$

(43

)

 

$

31

 

 

$

8,858

 

 

For the Six Months Ended June 30, 2025

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

829

 

 

$

(25

)

 

$

 

 

$

17

 

 

$

821

 

Construction and land development

 

 

1,336

 

 

 

(201

)

 

 

 

 

 

 

 

 

1,135

 

Real estate secured by multi-family properties

 

 

2,012

 

 

 

(174

)

 

 

 

 

 

 

 

 

1,838

 

Real estate secured by owner-occupied properties

 

 

853

 

 

 

48

 

 

 

 

 

 

 

 

 

901

 

Real estate secured by other commercial properties

 

 

1,142

 

 

 

819

 

 

 

 

 

 

30

 

 

 

1,991

 

Revolving real estate secured by 1-4 family properties-business

 

 

24

 

 

 

7

 

 

 

 

 

 

 

 

 

31

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,238

 

 

 

123

 

 

 

 

 

 

5

 

 

 

1,366

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

339

 

 

 

(323

)

 

 

 

 

 

 

 

 

16

 

State and political subdivisions

 

 

34

 

 

 

8

 

 

 

 

 

 

 

 

 

42

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

323

 

 

 

33

 

 

 

 

 

 

 

 

 

356

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

143

 

 

 

17

 

 

 

 

 

 

 

 

 

160

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

31

 

 

 

2

 

 

 

 

 

 

 

 

 

33

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

77

 

 

 

3

 

 

 

 

 

 

 

 

 

80

 

Student loans

 

 

310

 

 

 

(66

)

 

 

 

 

 

13

 

 

 

257

 

Overdrafts

 

 

18

 

 

 

37

 

 

 

(44

)

 

 

10

 

 

 

21

 

Other consumer

 

 

35

 

 

 

98

 

 

 

(12

)

 

 

 

 

 

121

 

Total

 

$

8,744

 

 

$

406

 

 

$

(56

)

 

$

75

 

 

$

9,169

 

 

For the Six Months Ended June 30, 2024

 

Balance, beginning of period

 

 

Credit loss expense (reversal)

 

 

Charge-offs

 

 

Recoveries

 

 

Balance, end
of period

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

823

 

 

$

95

 

 

$

(23

)

 

$

25

 

 

$

920

 

Construction and land development

 

 

1,252

 

 

 

136

 

 

 

 

 

 

 

 

 

1,388

 

Real estate secured by multi-family properties

 

 

1,735

 

 

 

83

 

 

 

 

 

 

 

 

 

1,818

 

Real estate secured by owner-occupied properties

 

 

1,001

 

 

 

(31

)

 

 

 

 

 

 

 

 

970

 

Real estate secured by other commercial properties

 

 

1,167

 

 

 

79

 

 

 

 

 

 

 

 

 

1,246

 

Revolving real estate secured by 1-4 family properties-business

 

 

27

 

 

 

(4

)

 

 

 

 

 

 

 

 

23

 

Real estate secured by 1st lien on 1-4 family properties-business

 

 

1,507

 

 

 

(214

)

 

 

 

 

 

5

 

 

 

1,298

 

Real estate secured by junior lien on 1-4 family properties-business

 

 

14

 

 

 

(3

)

 

 

 

 

 

 

 

 

11

 

State and political subdivisions

 

 

55

 

 

 

(11

)

 

 

 

 

 

 

 

 

44

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

427

 

 

 

(47

)

 

 

 

 

 

 

 

 

380

 

Construction-individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving home equity secured by 1-4 family properties-personal

 

 

138

 

 

 

28

 

 

 

 

 

 

 

 

 

166

 

Real estate secured by 1st lien on 1-4 family properties-personal

 

 

182

 

 

 

(48

)

 

 

 

 

 

 

 

 

134

 

Real estate secured by junior lien on 1-4 family properties-personal

 

 

105

 

 

 

(26

)

 

 

 

 

 

 

 

 

79

 

Student loans

 

 

369

 

 

 

(35

)

 

 

(6

)

 

 

8

 

 

 

336

 

Overdrafts

 

 

16

 

 

 

36

 

 

 

(53

)

 

 

14

 

 

 

13

 

Other consumer

 

 

34

 

 

 

1

 

 

 

(8

)

 

 

5

 

 

 

32

 

Total

 

$

8,852

 

 

$

39

 

 

$

(90

)

 

$

57

 

 

$

8,858

 

 

Since the implementation of ASC 326 on January 1, 2023, the Company may give loan modifications to borrowers experiencing financial difficulty ("FDM"). A FDM could involve principal forgiveness, term extension, an other-than-insignificant payment delay, interest rate reduction or exchanging or paying off existing debt for new debt with the Company. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Any amount forgiven would be charged to the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. In some cases, modifications could include multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

 

The following table shows the amortized cost basis at June 30, 2025 and December 31, 2024 of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan class, type of concession granted and the financial effect of the modification:

 

 

June 30, 2025

 

December 31, 2024

 

 

Amortized Cost Basis

 

 

% of Total Loan Class

 

 

Financial Effect

 

Amortized Cost Basis

 

 

% of Total Loan Class

 

 

Financial Effect

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Modification to Interest Only for Six Months:

 

 

Real estate secured by owner-occupied properties

 

 

 

 

 

 

 

 

 

$

1,000

 

 

 

0.61

%

 

Temporary reduction of principal payments with no extension of term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Modification to Interest Only for 12 Months:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I Other

 

$

543

 

 

 

0.37

%

 

Temporary reduction of principal payments with no extension of term

 

 

 

 

 

 

 

 

Construction Other and Land Development

 

 

6,296

 

 

 

5.45

%

 

Temporary reduction of principal payments with no extension of term

 

 

 

 

 

 

 

 

Total

 

$

6,839

 

 

 

 

 

 

 

$

1,000

 

 

 

 

 

 

There were no payment defaults during the six months ended June 30, 2025 and 2024 on FDMs. However, FDMs of $6,839,000 modified in 2025 remain on nonaccrual status with a $782,000 related allowance due to collateral shortfalls. At June 30, 2025, there were $2,901,000 in commitments to extend credit on the FDMs.

The Company has four relationships with mortgage loans secured by residential real estate totaling $630,000 for which foreclosure proceedings are in process at June 30, 2025.