v3.25.2
Consolidated Statements of Assets and Liabilities (unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Investments, Fair Value Disclosure [Abstract]    
Fair Value $ 691,956,192 [1] $ 847,197,092 [2]
Cash and cash equivalents 7,775,000 14,501,000
Short-term investments 394,466,500 296,799,833
Interest income receivable 3,363,000 6,873,000
Receivable for investments sold 81,000 217,000
Deferred financing costs 465,000 1,112,000
Due from Adviser 0 105,000
Prepaid and other assets 0 61,000
Total Assets 1,098,107,000 1,166,866,000
Liabilities    
Payable for short-term investments purchased 394,467,000 296,800,000
Management fees payable 3,375,000 3,630,000
Interest and credit facilities expense payable 1,310,000 1,601,000
Unrealized depreciation on unfunded commitments 1,104,000 332,000
Incentive fee payable 0 35,680,000
Other accrued expenses and other liabilities 613,000 815,000
Total Liabilities 614,369,000 638,858,000
Commitments and Contingencies (Note 5)
Members’ Capital    
Common Unitholders' commitment (13,734,010 units issued and outstanding) 1,373,401,000 1,373,401,000
Common Unitholders' undrawn commitment (13,734,010 units issued and outstanding) (165,401,000) (165,401,000)
Common Unitholders' return of capital (489,114,000) (489,114,000)
Common Unitholders’ offering costs (633,000) (633,000)
Accumulated Common Unitholders' tax reclassification (1,865,000) (1,865,000)
Common Unitholders’ capital 716,388,000 716,388,000
Accumulated overdistributed earnings (232,650,000) (188,380,000)
Total Members’ Capital 483,738,000 528,008,000
Total Liabilities and Members’ Capital $ 1,098,107,000 $ 1,166,866,000
Net Asset Value Per Unit (Note 11) $ 47.27 $ 50.49
Revolving Credit Facility    
Liabilities    
Revolving credit facilities payable $ 213,500,000 $ 300,000,000
Non-controlled/non-affiliated    
Investments, Fair Value Disclosure [Abstract]    
Fair Value 289,824,000 632,586,000
Non-Controlled Affiliated Investments    
Investments, Fair Value Disclosure [Abstract]    
Fair Value 111,445,000 132,261,489
Controlled Affiliated investments    
Investments, Fair Value Disclosure [Abstract]    
Fair Value $ 290,687,000 $ 82,350,451
[1] The fair value of each debt and equity investment was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”
[2] The fair value of each debt and equity was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”