v3.25.2
Consolidated Schedule of Investments - Controlled Affiliated Investments And Non-Controlled Affiliated Investments - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Mar. 31, 2025
Fair Value, begining value [1] $ 847,197,092    
Fair Value, end value 691,956,192 [2] $ 847,197,092 [1]  
Controlled Affiliated investments      
Fair Value, begining value 82,350,451 75,731,243  
Gross Addition [3]   38,564,204  
Gross Reduction [4]   (988,374)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (30,956,622)  
Fair Value, end value 290,687,000 82,350,451  
Interest/Dividend/Other income   10,603,030  
Non-Controlled Affiliated Investments      
Fair Value, begining value 132,261,489 61,766,871  
Gross Addition [5]   97,250,004  
Gross Reduction [6]   (5,586,356)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (21,169,030)  
Fair Value, end value 111,445,000 132,261,489  
Interest/Dividend/Other income   9,878,784  
Investment, Identifier [Axis]: Controlled Affiliated Investments      
Fair Value, begining value 139,359,889    
Gross Addition [7] 176,971,158    
Gross Reduction [8] (161,260)    
Realized Gains (Losses) (4,252,108)    
Net Change in Unrealized Appreciation/(Depreciation) (21,230,978)    
Fair Value, end value 290,686,701    
Interest/Dividend/Other income 13,793,786    
Investment, Identifier [Axis]: Controlled Affiliated Investments Live Comfortably Borrower LLC Term Loan - 7.44%      
Fair Value, begining value 57,009,438    
Gross Addition [7] 2,935,862    
Gross Reduction [8] 0    
Realized Gains (Losses) (4,252,108)    
Net Change in Unrealized Appreciation/(Depreciation) (1,612,581)    
Fair Value, end value 54,080,611    
Interest/Dividend/Other income $ 3,656,962    
Investment interest rate 7.44%    
Maturity Date Feb. 06, 2031    
Investment, Identifier [Axis]: Controlled Affiliated Investments Live Comfortably Inc. Common Stock      
Fair Value, begining value $ 0    
Gross Addition [7] 0    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 0    
Interest/Dividend/Other income 0    
Investment, Identifier [Axis]: Controlled Affiliated Investments Navistar Defense, LLC Super Senior Revolver - 14.93% inc PIK      
Fair Value, begining value 41,485,621    
Gross Addition [7] 3,218,985    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (6,320)    
Fair Value, end value 44,698,286    
Interest/Dividend/Other income $ 3,220,282    
Investment interest rate 14.93%    
Maturity Date Feb. 01, 2026    
Investment, Identifier [Axis]: Controlled Affiliated Investments Navistar Defense, LLC Super Senior Revolver - 14.96% inc PIK      
Fair Value, begining value $ 41,485,621 10,326,607  
Gross Addition [3]   31,171,795  
Gross Reduction [4]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (12,781)  
Fair Value, end value   41,485,621  
Interest/Dividend/Other income   $ 4,864,058  
Investment interest rate   14.96%  
Maturity Date   Feb. 01, 2026  
Investment, Identifier [Axis]: Controlled Affiliated Investments Navistar Defense, LLC Term Loan - 12.93% inc PIK      
Fair Value, begining value 5,226,437    
Gross Addition [7] 544,990    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 7,272,129    
Fair Value, end value 13,043,556    
Interest/Dividend/Other income $ 556,747    
Investment interest rate 12.93%    
Maturity Date Feb. 01, 2026    
Investment, Identifier [Axis]: Controlled Affiliated Investments Navistar Defense, LLC Term Loan - 12.96% inc PIK      
Fair Value, begining value $ 5,226,437 $ 33,940,881  
Gross Addition [3]   248,217  
Gross Reduction [4]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (28,962,661)  
Fair Value, end value   5,226,437  
Interest/Dividend/Other income   $ 271,614  
Investment interest rate   12.96%  
Maturity Date   Feb. 01, 2026  
Investment, Identifier [Axis]: Controlled Affiliated Investments TCW ND Parent Holdings LLC Class A Units      
Fair Value, begining value 0 $ 0  
Fair Value, begining value 0    
Gross Addition 0 [7] 0 [3]  
Gross Reduction 0 [8] 0 [4]  
Realized Gains (Losses) 0 0  
Net Change in Unrealized Appreciation/(Depreciation) 0 0  
Fair Value, end value   0  
Fair Value, end value 0    
Interest/Dividend/Other income 0 0  
Investment, Identifier [Axis]: Controlled Affiliated Investments Tabhi Holdings, LLC (Mondee) Class B Common Units      
Fair Value, begining value 0    
Gross Addition [7] 1,695,050    
Gross Reduction [7] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (1,695,050)    
Fair Value, end value 0    
Interest/Dividend/Other income 0    
Investment, Identifier [Axis]: Controlled Affiliated Investments Tabhi Holdings, LLC (Mondee) Preferred Units      
Fair Value, begining value 0    
Gross Addition [7] 25,910,051    
Gross Reduction [7] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (8,913,058)    
Fair Value, end value 16,996,993    
Interest/Dividend/Other income 0    
Investment, Identifier [Axis]: Controlled Affiliated Investments Tabhi Purchaser, LLC (Mondee) Delayed Draw Term Loan - 10.30%      
Fair Value, begining value 0    
Gross Addition [7] 4,843,000    
Gross Reduction [7] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 4,843,000    
Interest/Dividend/Other income $ 123,589    
Investment interest rate 10.30%    
Maturity Date Oct. 03, 2028    
Investment, Identifier [Axis]: Controlled Affiliated Investments Tabhi Purchaser, LLC (Mondee) Term Loan B - 10.30% inc PIK      
Fair Value, begining value $ 0    
Gross Addition [7] 53,807,346    
Gross Reduction [7] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 53,807,346    
Interest/Dividend/Other income $ 1,367,650    
Investment interest rate 10.30%    
Maturity Date Oct. 03, 2028    
Investment, Identifier [Axis]: Controlled Affiliated Investments The Legacy Companies LLC Class A Units      
Fair Value, begining value $ 0    
Gross Addition [7] 38,378,723    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (7,176,698)    
Fair Value, end value 31,202,025    
Interest/Dividend/Other income 0    
Investment, Identifier [Axis]: Controlled Affiliated Investments The Legacy Companies LLC First Out Term Loan - 9.94% inc PIK      
Fair Value, begining value 0    
Gross Addition [7] 5,314,678    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 5,314,678    
Interest/Dividend/Other income $ 11,919    
Investment interest rate 9.94%    
Maturity Date Jun. 23, 2028    
Investment, Identifier [Axis]: Controlled Affiliated Investments The Legacy Companies LLC Last Out Term Loan - 9.94% inc PIK One      
Fair Value, begining value $ 0    
Gross Addition [7] 35,580,354    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 35,580,354    
Interest/Dividend/Other income $ 79,792    
Investment interest rate 9.94%    
Maturity Date Jun. 23, 2028    
Investment, Identifier [Axis]: Controlled Affiliated Investments WDE TorcSill Holdings LLC Class A Units      
Fair Value, begining value $ 0 0  
Fair Value, begining value 0    
Gross Addition 0 [7] 0 [3]  
Gross Reduction 0 [8] 0 [4]  
Realized Gains (Losses) 0 0  
Net Change in Unrealized Appreciation/(Depreciation) 0 0  
Fair Value, end value   0  
Fair Value, end value 0    
Interest/Dividend/Other income 0 0  
Investment, Identifier [Axis]: Controlled Affiliated Investments WDE TorcSill Holdings LLC Protective Advance Term Loan      
Fair Value, begining value 2,683,278    
Gross Addition [7] 354,968    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 10,648    
Fair Value, end value 3,048,894    
Interest/Dividend/Other income 374,401    
Investment, Identifier [Axis]: Controlled Affiliated Investments WDE TorcSill Holdings LLC Revolver      
Fair Value, begining value 10,184,750    
Gross Addition [7] 1,357,345    
Gross Reduction [8] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (2,830,700)    
Fair Value, end value 8,711,395    
Interest/Dividend/Other income 1,362,119    
Investment, Identifier [Axis]: Controlled Affiliated Investments WDE TorcSill Holdings LLC Revolver - 10.71% inc PIK      
Fair Value, begining value 10,184,750 9,602,702  
Gross Addition [3]   1,786,961  
Gross Reduction [4]   (591,397)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (613,516)  
Fair Value, end value   10,184,750  
Interest/Dividend/Other income   $ 1,587,354  
Investment interest rate   10.71%  
Maturity Date   Apr. 30, 2028  
Investment, Identifier [Axis]: Controlled Affiliated Investments WDE TorcSill Holdings LLC Term Loan      
Fair Value, begining value 22,770,365    
Gross Addition [7] 3,029,806    
Gross Reduction [8] (161,260)    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (6,279,348)    
Fair Value, end value 19,359,563    
Interest/Dividend/Other income 3,040,325    
Investment, Identifier [Axis]: Controlled Affiliated Investments WDE TorcSill Holdings LLC Term Loan - 10.71% inc PIK      
Fair Value, begining value 22,770,365 $ 21,861,053  
Gross Addition [3]   2,752,106  
Gross Reduction [4]   (396,977)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (1,445,817)  
Fair Value, end value   22,770,365  
Interest/Dividend/Other income   $ 3,708,057  
Investment interest rate   10.71%  
Maturity Date   Apr. 30, 2028  
Investment, Identifier [Axis]: Controlled Affiliated InvestmentsWDE TorcSill Holdings LLC Protective Advance Term Loan - 13.00% inc PIK      
Fair Value, begining value 2,683,278 $ 0  
Gross Addition [3]   2,605,125  
Gross Reduction [4]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   78,153  
Fair Value, end value   2,683,278  
Interest/Dividend/Other income   $ 171,947  
Investment interest rate   13.00%  
Maturity Date   Apr. 30, 2028  
Investment, Identifier [Axis]: Debt Securities - Consumer Durables & Apparel, Twin Star International, Inc. Acquisition Date 10/03/24, 13th Amendment Priority Delayed Draw Term Loan - 25.00% inc PIK (25.00%, Fixed Coupon, all PIK), % of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, begining value [9] 273,819    
Fair Value, end value $ 610,144 [10] $ 273,819 [9]  
Investment interest rate 25.00% [10] 25.00% [9]  
Maturity Date Jun. 18, 2026 [10] Jun. 18, 2026 [9]  
Percentage of fair value interest investments 25.00% [10] 25.00% [9]  
Investment, Identifier [Axis]: Debt Securities - Consumer Durables & Apparel, Twin Star International, Inc., Acquisition Date 01/29/25, 14th Amendment Delayed Draw Term Loan - 25.00% inc PIK (25.00%, Fixed Coupon, all PIK), of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, end value [10] $ 376,407    
Investment interest rate [10] 25.00%    
Maturity Date [10] Jun. 18, 2026    
Percentage of fair value interest investments [10] 25.00%    
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Columbia Helicopters Inc. Acquisition Date 08/20/19 Last Out Term Loan - 15.84% inc PIK (SOFR + 11.25%, 1.50% Floor, 3.75% PIK) % of Net Assets 2.9% Maturity Date 09/04/25      
Fair Value, begining value [9] $ 15,474,153    
Fair Value, end value [9]   $ 15,474,153  
Investment interest rate [9]   15.84%  
Maturity Date [9]   Sep. 04, 2025  
Percentage of fair value interest investments [9]   3.75%  
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Heligear Acquisition Co. Acquisition Date 07/30/19 Term Loan - 12.08% (SOFR + 7.50%, 2.00% Floor) % of Net Assets 8.5% Maturity Date 06/30/25      
Fair Value, begining value [9] 44,822,810    
Fair Value, end value [9]   $ 44,822,810  
Investment interest rate [9]   12.08%  
Maturity Date [9]   Jun. 30, 2025  
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Karman Holdings LLC Acquisition Date 12/21/20 Revolver - 10.73% (SOFR + 6.25%, 2.00% Floor) % of Net Assets 1.2% Maturity Date 12/21/25      
Fair Value, begining value [9] 6,554,864    
Fair Value, end value [9]   $ 6,554,864  
Investment interest rate [9]   10.73%  
Maturity Date [9]   Dec. 21, 2025  
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Karman Holdings LLC Acquisition Date 12/21/20 Term Loan - 10.73% (SOFR + 6.25%, 2.00% Floor) % of Net Assets 11.0% Maturity Date 12/21/25      
Fair Value, begining value [9] 57,830,258    
Fair Value, end value [9]   $ 57,830,258  
Investment interest rate [9]   10.73%  
Maturity Date [9]   Dec. 21, 2025  
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Navistar Defense, LLC Acquisition Date 07/27/23 Super Senior Revolver - 14.93% inc PIK (SOFR + 10.50%, 1.50% Floor, all PIK) % of Net Assets 9.2% Maturity Date 02/01/26      
Fair Value, end value [10],[11] $ 44,698,286    
Investment interest rate [10],[11] 14.93%    
Maturity Date [10],[11] Feb. 01, 2026    
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Navistar Defense, LLC Acquisition Date 07/27/23 Super Senior Revolver - 14.96% inc PIK (SOFR + 10.50%, 1.50% Floor, all PIK) % of Net Assets 7.9% Maturity Date 02/01/26      
Fair Value, begining value [9],[12] $ 41,485,621    
Fair Value, end value [9],[12]   $ 41,485,621  
Investment interest rate [9],[12]   14.96%  
Maturity Date [9],[12]   Feb. 01, 2026  
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Navistar Defense, LLC Acquisition Date 08/01/22 Term Loan - 12.93% inc PIK (SOFR + 8.50%, 1.50% Floor, all PIK) % of Net Assets 2.7% Maturity Date 02/01/26      
Fair Value, end value [10],[11],[13],[14] $ 13,043,556    
Investment interest rate [10],[11],[13],[14] 12.93%    
Maturity Date [10],[11],[13],[14] Feb. 01, 2026    
Investment, Identifier [Axis]: Debt Securities Aerospace & Defense Navistar Defense, LLC Acquisition Date 08/01/22 Term Loan - 12.96% inc PIK (SOFR + 8.50%, 1.50% Floor, all PIK) % of Net Assets 1.0% Maturity Date 02/01/26      
Fair Value, begining value [9],[12],[15],[16] $ 5,226,437    
Fair Value, end value [9],[12],[15],[16]   $ 5,226,437  
Investment interest rate [9],[12],[15],[16]   12.96%  
Maturity Date [9],[12],[15],[16]   Feb. 01, 2026  
Investment, Identifier [Axis]: Debt Securities Capital Goods Carolina Atlantic Roofing Suppy LLC Acquisition Date 05/28/21 Term Loan - 13.60% inc PIK (SOFR + 9.00%, 2.00% Floor, 3.00%PIK) % of Net Assets 7.1% Maturity Date 05/28/28      
Fair Value, end value [10] $ 34,300,625    
Investment interest rate [10] 13.60%    
Maturity Date [10] May 28, 2028    
Percentage of fair value interest investments [10] 3.00%    
Investment, Identifier [Axis]: Debt Securities Capital Goods Carolina Atlantic Roofing Suppy LLC Acquisition Date 05/28/21 Term Loan - 13.78% inc PIK (SOFR + 9.00%, 2.00% Floor, 3.00%PIK) % of Net Assets 6.3% Maturity Date 05/28/28      
Fair Value, begining value [9] $ 33,131,662    
Fair Value, end value [9]   $ 33,131,662  
Investment interest rate [9]   13.78%  
Maturity Date [9]   May 28, 2028  
Percentage of fair value interest investments [9]   3.00%  
Investment, Identifier [Axis]: Debt Securities Chemicals AGY Holdings Corp. Acquisition Date 05/27/22 Delayed Draw Term Loan - 14.56% inc PIK (SOFR + 10.00%, 1.50% Floor, all PIK) % of Net Assets 4.3% Maturity Date 09/21/29      
Fair Value, end value [10] $ 20,582,867    
Investment interest rate [10] 14.56%    
Maturity Date [10] Sep. 21, 2029    
Investment, Identifier [Axis]: Debt Securities Chemicals AGY Holdings Corp. Acquisition Date 05/27/22 Delayed Draw Term Loan - 14.59% inc PIK (SOFR + 10.00%, 1.50% Floor, 6.00% PIK) % of Net Assets 3.6% Maturity Date 09/21/27      
Fair Value, begining value [9] $ 19,136,952    
Fair Value, end value [9]   $ 19,136,952  
Investment interest rate [9]   14.59%  
Maturity Date [9]   Sep. 21, 2027  
Percentage of fair value interest investments [9]   6.00%  
Investment, Identifier [Axis]: Debt Securities Chemicals AGY Holdings Corp. Acquisition Date 09/21/20 Term Loan - 14.54% inc PIK (SOFR + 10.00%, 1.50% Floor, all PIK) % of Net Assets 4.1% Maturity Date 09/21/29      
Fair Value, end value [10] $ 19,840,153    
Investment interest rate [10] 14.54%    
Maturity Date [10] Sep. 21, 2029    
Investment, Identifier [Axis]: Debt Securities Chemicals AGY Holdings Corp. Acquisition Date 09/21/20 Term Loan - 14.85% inc PIK (SOFR + 10.00%, 1.50% Floor, 6.00% PIK) % of Net Assets 3.5% Maturity Date 09/21/27      
Fair Value, begining value [9] $ 18,444,254    
Fair Value, end value [9]   $ 18,444,254  
Investment interest rate [9]   14.85%  
Maturity Date [9]   Sep. 21, 2027  
Percentage of fair value interest investments [9]   6.00%  
Investment, Identifier [Axis]: Debt Securities Commercial & Professional Services Outform Group, Inc. (fka Rapid Displays, Inc.) Acquisition Date 04/16/21 Revolver - 10.92% inc PIK (SOFR + 6.50%, 1.00% Floor all PIK) % of Net Assets 0.2% Maturity Date 04/13/29      
Fair Value, end value [10],[17] $ 928,261    
Investment interest rate [10],[17] 10.92%    
Maturity Date [10],[17] Apr. 13, 2029    
Investment, Identifier [Axis]: Debt Securities Commercial & Professional Services Outform Group, Inc. (fka Rapid Displays, Inc.) Acquisition Date 04/16/21 Revolver - 11.15% inc PIK (SOFR + 6.50%, 1.00% Floor all PIK) % of Net Assets 0.3% Maturity Date 04/13/29      
Fair Value, begining value [9],[18] $ 1,650,789    
Fair Value, end value [9],[18]   $ 1,650,789  
Investment interest rate [9],[18]   11.15%  
Maturity Date [9],[18]   Apr. 13, 2029  
Investment, Identifier [Axis]: Debt Securities Commercial & Professional Services Outform Group, Inc. (fka Rapid Displays, Inc.) Acquisition Date 04/16/21 Term Loan - 10.92% inc PIK (SOFR + 6.50%, 1.00% Floor all PIK) % of Net Assets 2.7% Maturity Date 04/13/29      
Fair Value, end value [10],[17] $ 13,273,195    
Investment interest rate [10],[17] 10.92%    
Maturity Date [10],[17] Apr. 13, 2029    
Investment, Identifier [Axis]: Debt Securities Commercial & Professional Services Outform Group, Inc. (fka Rapid Displays, Inc.) Acquisition Date 04/16/21 Term Loan - 11.15% inc PIK (SOFR + 11.80%, 1.00% Floor all PIK) % of Net Assets 2.6% Maturity Date 04/13/29      
Fair Value, begining value [9],[18] $ 13,535,325    
Fair Value, end value [9],[18]   $ 13,535,325  
Investment interest rate [9],[18]   11.15%  
Maturity Date [9],[18]   Apr. 13, 2029  
Investment, Identifier [Axis]: Debt Securities Commercial & Professional Services Outform Group, Inc. (fka Rapid Displays, Inc.) Acquisition Date 09/29/22 Incremental Term Loan - 10.92% inc PIK (SOFR + 6.50%, 1.00% Floor all PIK) % of Net Assets 0.0% Maturity Date 04/13/29      
Fair Value, end value [10],[17] $ 234,973    
Investment interest rate [10],[17] 10.92%    
Maturity Date [10],[17] Apr. 13, 2029    
Investment, Identifier [Axis]: Debt Securities Commercial & Professional Services Outform Group, Inc. (fka Rapid Displays, Inc.) Acquisition Date 09/29/22 Incremental Term Loan - 11.15% inc PIK (SOFR + 6.50%, 1.00% Floor all PIK) % of Net Assets 0.0% Maturity Date 04/13/29      
Fair Value, begining value [9],[18] $ 239,613    
Fair Value, end value [9],[18]   $ 239,613  
Investment interest rate [9],[18]   11.15%  
Maturity Date [9],[18]   Apr. 13, 2029  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 02/15/23 Delayed Draw Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, end value [10] $ 1,136,883    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 02/15/23 Delayed Draw Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 1,071,463    
Fair Value, end value [9]   $ 1,071,463  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/12/23 Incremental Delayed Draw Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, end value [10] $ 1,112,147    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/12/23 Incremental Delayed Draw Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 1,048,151    
Fair Value, end value [9]   $ 1,048,151  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/12/23 Incremental Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, end value [10] $ 1,135,512    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/12/23 Incremental Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 1,070,171    
Fair Value, end value [9]   $ 1,070,171  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/18/21 Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 1.5% Maturity Date 06/18/26      
Fair Value, end value [10],[13],[14] $ 7,391,913    
Investment interest rate [10],[13],[14] 11.95%    
Maturity Date [10],[13],[14] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/18/21 Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.3% Maturity Date 06/18/26      
Fair Value, begining value [9],[15],[16] $ 1,566,126    
Fair Value, end value [9],[15],[16]   $ 1,566,126  
Investment interest rate [9],[15],[16]   11.98%  
Maturity Date [9],[15],[16]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/20/24 Protective Advance Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.5% Maturity Date 06/18/26      
Fair Value, end value [10] $ 2,232,820    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 06/20/24 Protective Advance Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.4% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 2,142,232    
Fair Value, end value [9]   $ 2,142,232  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/03/24 13th Amendment Delayed Draw Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.2% Maturity Date 06/18/26      
Fair Value, end value [10] $ 748,889    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/03/24 13th Amendment Delayed Draw Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 705,796    
Fair Value, end value [9]   $ 705,796  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/03/24 13th Amendment Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, end value [10] $ 337,729    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/03/24 13th Amendment Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 318,295    
Fair Value, end value [9]   $ 318,295  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/19/23 7th Amendment Incremental Delayed Draw Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.7% Maturity Date 06/18/26      
Fair Value, end value [10] $ 3,221,941    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/19/23 7th Amendment Incremental Delayed Draw Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.6% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 3,036,541    
Fair Value, end value [9]   $ 3,036,541  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/19/23 7th Amendment Incremental Term Loan - 11.95% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, end value [10] $ 567,579    
Investment interest rate [10] 11.95%    
Maturity Date [10] Jun. 18, 2026    
Investment, Identifier [Axis]: Debt Securities Consumer Durables & Apparel Twin Star International, Inc. Acquisition Date 10/19/23 7th Amendment Incremental Term Loan - 11.98% inc PIK (SOFR + 7.50%, 1.50% Floor, all PIK) % of Net Assets 0.1% Maturity Date 06/18/26      
Fair Value, begining value [9] $ 534,919    
Fair Value, end value [9]   $ 534,919  
Investment interest rate [9]   11.98%  
Maturity Date [9]   Jun. 18, 2026  
Investment, Identifier [Axis]: Debt Securities Consumer Services Grand Circle Corporation Acquisition Date 02/26/21 Term Loan - 13.60% (SOFR + 8.75%, 1.25% Floor) % of Net Assets 7.1% Maturity Date 02/26/26      
Fair Value, begining value [9] 37,534,574    
Fair Value, end value [9]   $ 37,534,574  
Investment interest rate [9]   13.60%  
Maturity Date [9]   Feb. 26, 2026  
Investment, Identifier [Axis]: Debt Securities Energy Equipment & Services WDE TorcSill Holdings LLC Acquisition Date 08/13/24 Protective Advance Term Loan - 13.00% inc PIK (Prime + 5.50%, 4.60% Floor all PIK) % of Net Assets 0.5% Maturity Date 04/30/28      
Fair Value, begining value [9],[12] 2,683,278    
Fair Value, end value [9],[12]   $ 2,683,278  
Investment interest rate [9],[12]   13.00%  
Maturity Date [9],[12]   Apr. 30, 2028  
Investment, Identifier [Axis]: Debt Securities Energy Equipment & Services WDE TorcSill Holdings LLC Acquisition Date 10/22/19 Revolver - 10.71% inc PIK (SOFR + 6.00%, 4.60% Floor, all PIK) % of Net Assets 1.9% Maturity Date 04/30/28      
Fair Value, begining value [9],[12] 10,184,750    
Fair Value, end value [9],[12]   $ 10,184,750  
Investment interest rate [9],[12]   10.71%  
Maturity Date [9],[12]   Apr. 30, 2028  
Investment, Identifier [Axis]: Debt Securities Energy Equipment & Services WDE TorcSill Holdings LLC Acquisition Date 10/22/19 Term Loan - 10.71% inc PIK (SOFR + 6.00%, 4.60% Floor all PIK) % of Net Assets 4.3% Maturity Date 04/30/28      
Fair Value, begining value [9],[12] 22,770,365    
Fair Value, end value [9],[12]   $ 22,770,365  
Investment interest rate [9],[12]   10.71%  
Maturity Date [9],[12]   Apr. 30, 2028  
Investment, Identifier [Axis]: Debt Securities Hotels, Restaurants & Leisure KBP Brands, LLC Acquisition Date 05/26/21 Term Loan - 10.10% inc PIK (SOFR + 5.50%, 0.75% Floor) % of Net Assets 4.4% Maturity Date 05/26/27      
Fair Value, begining value [9] 23,395,246    
Fair Value, end value [9]   $ 23,395,246  
Investment interest rate [9]   10.10%  
Maturity Date [9]   May 26, 2027  
Investment, Identifier [Axis]: Debt Securities Hotels, Restaurants & Leisure KBP Brands, LLC Acquisition Date 05/26/21 Term Loan - 9.93% (SOFR + 5.50%, 0.75% Floor) % of Net Assets 4.8% Maturity Date 05/26/27      
Fair Value, end value [10] $ 23,183,920    
Investment interest rate [10] 9.93%    
Maturity Date [10] May 26, 2027    
Investment, Identifier [Axis]: Debt Securities Hotels, Restaurants & Leisure RL Investor Holdings LLC (fka Red Lobster Management, LLC) Acquisition Date 09/16/24 Term Loan - 11.83% inc PIK (SOFR + 7.50%, 2.00% Floor, all PIK) % of Net Assets 8.7% Maturity Date 09/16/29      
Fair Value, begining value [9],[18] $ 46,026,991    
Fair Value, end value [9],[18]   $ 46,026,991  
Investment interest rate [9],[18]   11.83%  
Maturity Date [9],[18]   Sep. 16, 2029  
Investment, Identifier [Axis]: Debt Securities Hotels, Restaurants & Leisure RL Investor Holdings LLC (fka Red Lobster Management, LLC), Acquisition Date 09/16/24, Term Loan - 11.80% inc PIK (SOFR + 7.50%, 2.00% Floor, all PIK) % of Net Assets 11.0% Maturity Date 09/16/29      
Fair Value, end value [10],[17] $ 53,115,018    
Investment interest rate [10],[17] 11.80%    
Maturity Date [10],[17] Sep. 16, 2029    
Investment, Identifier [Axis]: Debt Securities Household Durables Greenfield World Trade, Inc. Acquisition Date 03/04/19 Last Out Term Loan – 17.79% inc PIK (SOFR + 13.33%, 1.50% Floor, 7.00% PIK) % of Net Assets 15.3% Maturity Date 03/31/25      
Fair Value, begining value [9] $ 80,932,084    
Fair Value, end value [9]   $ 80,932,084  
Investment interest rate [9]   17.79%  
Maturity Date [9]   Mar. 31, 2025  
Percentage of fair value interest investments [9]   7.00%  
Investment, Identifier [Axis]: Debt Securities Household Durables Slogic Holding Corp. Acquisition Date 06/29/18 Last Out Term Loan – 10.35% (SOFR + 5.87%, 1.00% Floor, all PIK) % of Net Assets 4.0% Maturity Date 10/29/26      
Fair Value, end value [10],[17] $ 19,165,451    
Investment interest rate [10],[17] 10.35%    
Maturity Date [10],[17] Oct. 29, 2026    
Investment, Identifier [Axis]: Debt Securities Household Durables Slogic Holding Corp. Acquisition Date 06/29/18 Last Out Term Loan – 10.52% (SOFR + 5.87%, 1.00% Floor) % of Net Assets 5.0% Maturity Date 10/29/26      
Fair Value, begining value [9],[18] $ 26,468,470    
Fair Value, end value [9],[18]   $ 26,468,470  
Investment interest rate [9],[18]   10.52%  
Maturity Date [9],[18]   Oct. 29, 2026  
Investment, Identifier [Axis]: Debt Securities Household Durables Slogic Holding Corp. Acquisition Date 08/25/23 Revolver – 10.32% (SOFR + 5.87%, 1.00% Floor all PIK) % of Net Assets 0.8% Maturity Date 06/30/26      
Fair Value, end value [10],[17] $ 3,658,289    
Investment interest rate [10],[17] 10.32%    
Maturity Date [10],[17] Jun. 30, 2026    
Investment, Identifier [Axis]: Debt Securities Household Durables Slogic Holding Corp. Acquisition Date 08/25/23 Revolver – 10.35% (SOFR + 5.87%, 1.00% Floor) % of Net Assets 0.7% Maturity Date 04/30/25      
Fair Value, begining value [9],[18] $ 3,877,285    
Fair Value, end value [9],[18]   $ 3,877,285  
Investment interest rate [9],[18]   10.35%  
Maturity Date [9],[18]   Apr. 30, 2025  
Investment, Identifier [Axis]: Debt Securities Household Durables The Legacy Companies, LLC (fka Greenfield World Trade, Inc.) Acquisition Date 06/23/25 First Out Term Loan – 9.94% (SOFR + 5.50%, 1.50% Floor, all PIK) % of Net Assets 1.1% Maturity Date 06/23/28      
Fair Value, end value [10],[11] $ 5,314,678    
Investment interest rate [10],[11] 9.94%    
Maturity Date [10],[11] Jun. 23, 2028    
Investment, Identifier [Axis]: Debt Securities Household Durables The Legacy Companies, LLC (fka Greenfield World Trade, Inc.) Acquisition Date 06/23/25 Last Out Term Loan – 9.94% (SOFR + 5.50%, 1.50% Floor, all PIK) % of Net Assets 7.4% Maturity Date 06/23/28      
Fair Value, end value [10],[11] $ 35,580,354    
Investment interest rate [10],[11] 9.94%    
Maturity Date [10],[11] Jun. 23, 2028    
Investment, Identifier [Axis]: Debt Securities Media Encompass Digital Media, Inc. Acquisition Date 10/01/18 Revolver - 12.05% inc PIK (SOFR + 7.75%, 1.50% Floor, all PIK) % of Net Assets 0.3% Maturity Date 09/28/25      
Fair Value, end value [10],[13],[14],[17] $ 1,443,114    
Investment interest rate [10],[13],[14],[17] 12.05%    
Maturity Date [10],[13],[14],[17] Sep. 28, 2025    
Investment, Identifier [Axis]: Debt Securities Media Encompass Digital Media, Inc. Acquisition Date 10/01/18 Revolver - 12.08% inc PIK (SOFR + 7.75%, 1.50% Floor, all PIK) % of Net Assets 0.4% Maturity Date 09/28/25      
Fair Value, begining value [9],[15],[16],[18] $ 1,992,532    
Fair Value, end value [9],[15],[16],[18]   $ 1,992,532  
Investment interest rate [9],[15],[16],[18]   12.08%  
Maturity Date [9],[15],[16],[18]   Sep. 28, 2025  
Investment, Identifier [Axis]: Debt Securities Media Encompass Digital Media, Inc. Acquisition Date 10/01/18 Term Loan - 12.05% inc PIK (SOFR + 7.75%, 1.50% Floor, all PIK) % of Net Assets 3.2% Maturity Date 09/28/25      
Fair Value, end value [10],[13],[14],[17] $ 15,377,309    
Investment interest rate [10],[13],[14],[17] 12.05%    
Maturity Date [10],[13],[14],[17] Sep. 28, 2025    
Investment, Identifier [Axis]: Debt Securities Media Encompass Digital Media, Inc. Acquisition Date 10/01/18 Term Loan - 12.08% inc PIK (SOFR + 7.75%, 1.50% Floor, all PIK) % of Net Assets 3.3% Maturity Date 09/28/25      
Fair Value, begining value [9],[15],[16],[18] $ 17,174,507    
Fair Value, end value [9],[15],[16],[18]   $ 17,174,507  
Investment interest rate [9],[15],[16],[18]   12.08%  
Maturity Date [9],[15],[16],[18]   Sep. 28, 2025  
Investment, Identifier [Axis]: Debt Securities Publishing Bendon Inc. Acquisition Date 12/11/20 Revolver - 12.18% (SOFR + 7.75%, 1.50% Floor)% of Net Assets 0.2% Maturity Date 12/11/25      
Fair Value, end value [10] $ 943,243    
Investment interest rate [10] 12.18%    
Maturity Date [10] Dec. 11, 2025    
Investment, Identifier [Axis]: Debt Securities Publishing Bendon Inc. Acquisition Date 12/11/20 Revolver - 12.21% (SOFR + 7.75%, 1.50% Floor) % of Net Assets 0.2% Maturity Date 12/11/25      
Fair Value, begining value [9] $ 959,707    
Fair Value, end value [9]   $ 959,707  
Investment interest rate [9]   12.21%  
Maturity Date [9]   Dec. 11, 2025  
Investment, Identifier [Axis]: Debt Securities Publishing Bendon Inc. Acquisition Date 12/11/20 Term Loan – 12.18% (SOFR + 7.75%, 1.50% Floor) % of Net Assets 7.9% Maturity Date 12/11/25      
Fair Value, end value [10] $ 38,099,218    
Investment interest rate [10] 12.18%    
Maturity Date [10] Dec. 11, 2025    
Investment, Identifier [Axis]: Debt Securities Publishing Bendon Inc. Acquisition Date 12/11/20 Term Loan – 12.21% (SOFR + 7.75%, 1.50% Floor) % of Net Assets 7.4% Maturity Date 12/11/25      
Fair Value, begining value [9] $ 39,191,133    
Fair Value, end value [9]   $ 39,191,133  
Investment interest rate [9]   12.21%  
Maturity Date [9]   Dec. 11, 2025  
Investment, Identifier [Axis]: Debt Securities Software Mondee Holdings LLC Acquisition Date 12/20/19 Term Loan - 13.09% inc PIK (SOFR + 8.50%, 1.75% Floor, 2.50% PIK) % of Net Assets 16.6% Maturity Date 06/30/28      
Fair Value, begining value [9] 87,670,403    
Fair Value, end value [9]   $ 87,670,403  
Investment interest rate [9]   13.09%  
Maturity Date [9]   Jun. 30, 2028  
Percentage of fair value interest investments [9]   2.50%  
Investment, Identifier [Axis]: Debt Securities Software Tabhi Purchaser, LLC (fka Mondee Holdings LLC) Acquisition Date 04/03/25 Term Loan B - 10.30% (SOFR + 6.00%, 1.75% Floor, all PIK) % of Net Assets 11.1% Maturity Date 10/03/28      
Fair Value, end value [10],[11] $ 53,807,346    
Investment interest rate [10],[11] 10.30%    
Maturity Date [10],[11] Oct. 03, 2028    
Investment, Identifier [Axis]: Debt Securities Software Tabhi Purchaser, LLC (fka Mondee Holdings LLC) Acquisition Date 04/03/35 Delayed Draw Term Loan - 10.30% (SOFR + 6.00%, 2.50% Floor) % of Net Assets 1.0% Maturity Date 10/03/28      
Fair Value, end value [10],[11] $ 4,843,000    
Investment interest rate [10],[11] 10.30%    
Maturity Date [10],[11] Oct. 03, 2028    
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Centric Brands Inc. Acquisition Date 02/06/24 Term Loan - 10.03% (SOFR + 5.50%, 1.00% Floor) % of Net Assets 3.1% Maturity Date 08/06/29      
Fair Value, begining value [9],[19] $ 16,206,598    
Fair Value, end value [9],[19]   $ 16,206,598  
Investment interest rate [9],[19]   10.03%  
Maturity Date [9],[19]   Aug. 06, 2029  
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Centric Brands Inc. Acquisition Date 02/06/24 Term Loan - 9.76% (SOFR + 5.50%, 1.00% Floor) % of Net Assets 3.4% Maturity Date 08/06/29      
Fair Value, end value [10],[20] $ 16,206,598    
Investment interest rate [10],[20] 9.76%    
Maturity Date [10],[20] Aug. 06, 2029    
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Centric Brands TopCo, LLC (fka Centric Brands Inc.) Acquisition Date 02/06/24 Term Loan A-1 - 10.76% (SOFR + 6.50%, 1.00% Floor) % of Net Assets 2.8% Maturity Date 02/06/31      
Fair Value, end value [10],[20] $ 13,686,715    
Investment interest rate [10],[20] 10.76%    
Maturity Date [10],[20] Feb. 06, 2031    
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Centric Brands TopCo, LLC (fka Centric Brands Inc.) Acquisition Date 02/06/24 Term Loan A-1 - 11.03% (SOFR + 6.50%, 1.00% Floor) % of Net Assets 3.2% Maturity Date 02/06/31      
Fair Value, begining value [9],[19] $ 16,725,454    
Fair Value, end value [9],[19]   $ 16,725,454  
Investment interest rate [9],[19]   11.03%  
Maturity Date [9],[19]   Feb. 06, 2031  
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Centric Brands TopCo, LLC (fka Centric Brands Inc.) Acquisition Date 02/06/24 Term Loan A-2 - 12.26% inc PIK (SOFR + 8.00%, 1.00% Floor, all PIK) % of Net Assets 3.3% Maturity Date 02/06/31      
Fair Value, end value [10],[20] $ 16,180,822    
Investment interest rate [10],[20] 12.26%    
Maturity Date [10],[20] Feb. 06, 2031    
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Centric Brands TopCo, LLC (fka Centric Brands Inc.) Acquisition Date 02/06/24 Term Loan A-2 - 12.53% inc PIK (SOFR + 8.00%, 1.00% Floor, all PIK) % of Net Assets 2.9% Maturity Date 02/06/31      
Fair Value, begining value [9],[19] $ 15,215,944    
Fair Value, end value [9],[19]   $ 15,215,944  
Investment interest rate [9],[19]   12.53%  
Maturity Date [9],[19]   Feb. 06, 2031  
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Hollander Intermediate LLC Acquisition Date 09/19/22 Term Loan - 13.22% inc PIK (SOFR + 8.75%, 3.00% Floor,10.58% PIK) % of Net Assets 10.8% Maturity Date 09/21/26      
Fair Value, begining value [9] 57,009,438    
Fair Value, end value [9]   $ 57,009,438  
Investment interest rate [9]   13.22%  
Maturity Date [9]   Sep. 21, 2026  
Investment, Identifier [Axis]: Debt Securities Textiles, Apparel & Luxury Goods Live Comfortably Borrower LLC (fka Hollander Intermediate LLC) Acquisition Date 09/19/22 Term Loan - 7.44% (SOFR + 3.00%, 3.00% Floor) % of Net Assets 11.2% Maturity Date 09/19/27      
Fair Value, end value [10],[11] $ 54,080,611    
Investment interest rate [10],[11] 7.44%    
Maturity Date [10],[11] Sep. 19, 2027    
Investment, Identifier [Axis]: Debt Securities, Consumer Durables & Apparel, Twin Star International, Inc. Acquisition Date - 01/29/25, 14th Amendment Term Loan - 25.00% inc PIK (25.00%, Fixed Coupon, all PIK), % of Net Assets 0.2%, Maturity Date 06/18/26      
Fair Value, end value [10] $ 863,954    
Investment interest rate [10] 25.00%    
Maturity Date [10] Jun. 18, 2026    
Percentage of fair value interest investments [10] 25.00%    
Investment, Identifier [Axis]: Debt Securities, Consumer Durables & Apparel, Twin Star International, Inc. Acquisition Date - 03/31/2025, 15th Amendment Delayed Draw Term Loan - 25.00% inc PIK (25.00%, Fixed Coupon, all PIK), % of Net Assets 0.1%, Maturity Date 06/18/26      
Fair Value, end value [10] $ 598,100,000    
Investment interest rate [10] 25.00%    
Maturity Date [10] Jun. 18, 2026    
Percentage of fair value interest investments [10] 25.00%    
Investment, Identifier [Axis]: Debt Securities, Consumer Durables & Apparel, Twin Star International, Inc. Acquisition Date - 03/31/2025, 15th Amendment Discretionary Delayed Draw Term Loan - 25.00% inc PIK (25.00%, Fixed Coupon, all PIK), % of Net Assets 0.1%, Maturity Date 06/18/26      
Fair Value, end value [10] $ 582,978    
Investment interest rate [10] 25.00%    
Maturity Date [10] Jun. 18, 2026    
Percentage of fair value interest investments [10] 25.00%    
Investment, Identifier [Axis]: Debt Securities, Consumer Durables & Apparel, Twin Star International, Inc. Acquisition Date - 06/11/2025, 16th Amendment Delayed Draw Term Loan - 25.00% inc PIK (25.00%, Fixed Coupon, all PIK), % of Net Assets 0.1%, Maturity Date 06/18/26      
Fair Value, end value [10] $ 437,008,000    
Investment interest rate [10] 25.00%    
Maturity Date [10] Jun. 18, 2026    
Percentage of fair value interest investments [10] 25.00%    
Investment, Identifier [Axis]: Debt Securities, Consumer Services, Grand Circle Corporation, Acquisition Date - 02/26/21, Term Loan - 13.29% (SOFR + 8.75%, 1.25% Floor), % of Net Assets 7.7%, Maturity Date 02/26/26      
Fair Value, end value [10] $ 37,030,026    
Investment interest rate [10] 13.29%    
Maturity Date [10] Feb. 26, 2026    
Investment, Identifier [Axis]: Debt Securities, Energy Equipment & Services WDE TorcSill Holdings LLC, Acquisition Date 08/13/24 , Protective Advance Term Loan - 25.75% inc PIK (PRIME + 18.25%, 4.60% Floor, all PIK), % of Net Assets 0.6%, Maturity Date 04/30/28      
Fair Value, end value [10],[11] $ 3,048,894    
Maturity Date [10],[11] Apr. 30, 2028    
Percentage of fair value interest investments [10],[11] 25.75%    
Investment, Identifier [Axis]: Debt Securities, Energy Equipment & Services WDE TorcSill Holdings LLC, Acquisition Date 10/22/19 Revolver - 23.35% inc PIK (SOFR + 18.75%, 4.60% Floor, all PIK) % of Net Assets 1.8%, Maturity Date 04/30/28      
Fair Value, end value [10],[11] $ 8,711,395    
Investment interest rate [10],[11] 23.35%    
Maturity Date [10],[11] Apr. 30, 2028    
Investment, Identifier [Axis]: Debt Securities, Energy Equipment & Services WDE TorcSill Holdings LLC, Acquisition Date 10/22/19, Term Loan - 23.35% inc PIK (SOFR + 18.75%, 4.60% Floor, all PIK), % of Net Assets 4.0%, Maturity Date 04/30/28      
Fair Value, end value [10],[11] $ 19,359,563    
Investment interest rate [10],[11] 23.35%    
Maturity Date [10],[11] Apr. 30, 2028    
Investment, Identifier [Axis]: Equity Securities Aerospace & Defense TCW ND Parent Holdings LLC. Class A Units      
Fair Value, begining value [12],[16],[21] $ 0    
Fair Value, end value 0 [11],[14],[22] $ 0 [12],[16],[21]  
Investment, Identifier [Axis]: Equity Securities Chemicals AGY Equity LLC Class A Preferred Units      
Fair Value, begining value [16],[21] 0    
Fair Value, end value 0 [14],[22] 0 [16],[21]  
Investment, Identifier [Axis]: Equity Securities Chemicals AGY Equity LLC Class B Preferred Units      
Fair Value, begining value [16],[21] 0    
Fair Value, end value 0 [14],[22] 0 [16],[21]  
Investment, Identifier [Axis]: Equity Securities Chemicals AGY Equity LLC Class C Common Units      
Fair Value, begining value [16],[21] 0    
Fair Value, end value 0 [14],[22] 0 [16],[21]  
Investment, Identifier [Axis]: Equity Securities Chemicals AGY Equity LLC Class D Preferred Units      
Fair Value, begining value [16],[21] 8,914,613    
Fair Value, end value 8,590,838 [14],[22] 8,914,613 [16],[21]  
Investment, Identifier [Axis]: Equity Securities Chemicals AGY Equity LLC Class E Preferred Units      
Fair Value, begining value [16],[21] 26,702,931    
Fair Value, end value 24,944,684 [14],[22] 26,702,931 [16],[21]  
Investment, Identifier [Axis]: Equity Securities Commercial & Professional Services Outform Holdings LLC (fka Rapid Displays, Inc.) Class A Common Units      
Fair Value, begining value [16],[18],[21] 0    
Fair Value, end value 0 [11],[14],[22] 0 [16],[18],[21]  
Investment, Identifier [Axis]: Equity Securities Energy Equipment & Services WDE TorcSill Holdings LLC Class A Units      
Fair Value, begining value [12],[16],[21] 0    
Fair Value, end value 0 [11],[14],[22] 0 [12],[16],[21]  
Investment, Identifier [Axis]: Equity Securities Hotels, Restaurants & Leisure RL Parent Holdings LLC (fka Red Lobster Management, LLC) Class A Units      
Fair Value, begining value [16],[18],[21] 21,295,977    
Fair Value, end value 4,249,763 [14],[17],[22] 21,295,977 [16],[18],[21]  
Investment, Identifier [Axis]: Equity Securities Household Durables Greenfield World Trade, Inc. Class A-1 Warrant, Expires 03/25/27      
Fair Value, begining value [16],[21] 1,741,586    
Fair Value, end value [16],[21]   1,741,586  
Investment, Identifier [Axis]: Equity Securities Household Durables Greenfield World Trade, Inc. Class A-2 Warrant, Expires 03/25/27      
Fair Value, begining value [16],[21] 292,306    
Fair Value, end value [16],[21]   292,306  
Investment, Identifier [Axis]: Equity Securities Household Durables Greenfield World Trade, Inc. Class A-3 Warrant, Expires 03/25/27      
Fair Value, begining value [16],[21] 24,448    
Fair Value, end value [16],[21]   24,448  
Investment, Identifier [Axis]: Equity Securities Household Durables Greenfield World Trade, Inc. Class A-4 Warrant, Expires 03/25/27      
Fair Value, begining value [16],[21] 406,041    
Fair Value, end value [16],[21]   406,041  
Investment, Identifier [Axis]: Equity Securities Household Durables Shelterlogic Group Holdings, Inc Common Stock      
Fair Value, begining value [16],[18],[21] 0    
Fair Value, end value 0 [14],[17],[22] 0 [16],[18],[21]  
Investment, Identifier [Axis]: Equity Securities Media Encompass Digital Media, Inc. Class A Units      
Fair Value, begining value [16],[18],[21] 0    
Fair Value, end value 0 [14],[17],[22] 0 [16],[18],[21]  
Investment, Identifier [Axis]: Equity Securities Software Mondee Holdings LLC Common Stock      
Fair Value, begining value [16],[21] 30,643    
Fair Value, end value [16],[21]   30,643  
Investment, Identifier [Axis]: Equity Securities Software Tabhi Holdings, LLC (fka Mondee Holdings LLC) Class B Common Units      
Fair Value, end value [11],[14],[22] 0    
Investment, Identifier [Axis]: Equity Securities Software Tabhi Holdings, LLC (fka Mondee Holdings LLC) Preferred Units      
Fair Value, end value [11],[14],[22] 16,996,993    
Investment, Identifier [Axis]: Equity Securities Textiles, Apparel & Luxury Goods Centric Brands GP LLC Membership Interests      
Fair Value, begining value [16],[19],[21] 0    
Fair Value, end value 0 [14],[20],[22] 0 [16],[19],[21]  
Investment, Identifier [Axis]: Equity Securities Textiles, Apparel & Luxury Goods Centric Brands L.P. Class A LP Interests      
Fair Value, begining value [16],[19],[21] 12,469,537    
Fair Value, end value 14,880,405 [14],[20],[22] 12,469,537 [16],[19],[21]  
Investment, Identifier [Axis]: Equity Securities Textiles, Apparel & Luxury Goods Live Comfortably Inc. (fka Hollander Intermediate LLC) Common Stock      
Fair Value, end value [11],[14],[22] 0    
Investment, Identifier [Axis]: Equity Securities The Legacy Companies, LLC (fka Greenfield World Trade, Inc.) Household Durables Class A Units      
Fair Value, end value [11],[14],[22] 31,202,025    
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments      
Fair Value, begining value 132,261,489    
Gross Addition [23] 9,069,202    
Gross Reduction [24] (2,222,455)    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (27,662,863)    
Fair Value, end value 111,445,373 132,261,489  
Interest/Dividend/Other income 5,286,899    
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments EOutform Group, Inc. Term Loan - 10.92% inc PIK      
Investment interest rate     10.92%
Maturity Date     Apr. 13, 2029
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Encompass Digital Media Holdings, LLC Class A Units      
Fair Value, begining value 0 0  
Gross Addition 0 [23] 0 [5]  
Gross Reduction 0 [24] 0 [6]  
Realized Gains (Losses) 0 0  
Net Change in Unrealized Appreciation/(Depreciation) 0 0  
Fair Value, end value 0 0  
Interest/Dividend/Other income 0 0  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Encompass Digital Media, Inc. Revolver - 12.05% inc PIK      
Fair Value, begining value 1,992,532    
Gross Addition [23] 0    
Gross Reduction [24] (866,557)    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 317,139    
Fair Value, end value 1,443,114 1,992,532  
Interest/Dividend/Other income 0    
Investment interest rate     12.05%
Maturity Date     Sep. 28, 2025
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Encompass Digital Media, Inc. Revolver - 12.08% inc PIK      
Fair Value, begining value 1,992,532 2,515,804  
Gross Addition [5]   491,358  
Gross Reduction [6]   (180,533)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (834,097)  
Fair Value, end value   1,992,532  
Interest/Dividend/Other income   $ 266,556  
Investment interest rate   12.08%  
Maturity Date   Sep. 28, 2025  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Encompass Digital Media, Inc. Term Loan - 12.05% inc PIK      
Fair Value, begining value 17,174,507    
Gross Addition [23] 0    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (1,797,198)    
Fair Value, end value 15,377,309 $ 17,174,507  
Interest/Dividend/Other income 0    
Investment interest rate     12.05%
Maturity Date     Sep. 28, 2025
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Encompass Digital Media, Inc. Term Loan - 12.08% inc PIK      
Fair Value, begining value 17,174,507 21,696,936  
Gross Addition [5]   2,659,170  
Gross Reduction [6]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (7,181,599)  
Fair Value, end value   17,174,507  
Interest/Dividend/Other income   $ 2,272,142  
Investment interest rate   12.08%  
Maturity Date   Sep. 28, 2025  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Group, Inc. (fka Rapid Displays, Inc.) Incremental Term Loan - 11.15% inc PIK      
Fair Value, begining value 239,613 $ 199,053  
Gross Addition [5]   22,325  
Gross Reduction [6]   (2,451)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   20,686  
Fair Value, end value   239,613  
Interest/Dividend/Other income   $ 29,199  
Investment interest rate   11.15%  
Maturity Date   Apr. 13, 2029  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Group, Inc. (fka Rapid Displays, Inc.) Revolver - 11.15% inc PIK      
Fair Value, begining value 1,650,789 $ 354,000  
Gross Addition [5]   3,263,456  
Gross Reduction [6]   (2,006,000)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   39,333  
Fair Value, end value   1,650,789  
Interest/Dividend/Other income   $ 119,086  
Investment interest rate   11.15%  
Maturity Date   Apr. 13, 2029  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Group, Inc. (fka Rapid Displays, Inc.) Term Loan - 11.15% inc PIK      
Fair Value, begining value 13,535,325 $ 11,244,614  
Gross Addition [5]   1,213,964  
Gross Reduction [6]   (140,453)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   1,217,200  
Fair Value, end value   13,535,325  
Interest/Dividend/Other income   $ 1,600,867  
Investment interest rate   11.15%  
Maturity Date   Apr. 13, 2029  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Group, Inc. Incremental Term Loan - 10.92% inc PIK      
Fair Value, begining value 239,613    
Gross Addition [23] 14,279    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (18,919)    
Fair Value, end value 234,973 $ 239,613  
Interest/Dividend/Other income 14,281    
Investment interest rate     10.92%
Maturity Date     Apr. 13, 2029
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Group, Inc. Revolver - 10.92% inc PIK      
Fair Value, begining value 1,650,789    
Gross Addition [23] 85,025    
Gross Reduction [24] (735,532)    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (72,021)    
Fair Value, end value 928,261 1,650,789  
Interest/Dividend/Other income 80,020    
Investment interest rate     10.92%
Maturity Date     Apr. 13, 2029
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Group, Inc. Term Loan - 10.92% inc PIK      
Fair Value, begining value 13,535,325    
Gross Addition [23] 783,210    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (1,045,340)    
Fair Value, end value 13,273,195 13,535,325  
Interest/Dividend/Other income 783,281    
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Holdings LLC (fka Rapid Displays, Inc.) Class A Common Units      
Fair Value, begining value 0 0  
Gross Addition [5]   39,361  
Gross Reduction [6]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (39,361)  
Fair Value, end value   0  
Interest/Dividend/Other income   0  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Outform Holdings LLC Class A Common Units      
Fair Value, begining value 0    
Gross Addition [23] 0    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 0 0  
Interest/Dividend/Other income 0    
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments RL Investor Holdings LLC (fka Red Lobster Management, LLC) Term Loan - 11.83% inc PIK      
Fair Value, begining value 46,026,991 0  
Gross Addition [5]   46,026,991  
Gross Reduction [6]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   0  
Fair Value, end value   46,026,991  
Interest/Dividend/Other income   $ 2,187,701  
Investment interest rate   11.83%  
Maturity Date   Sep. 16, 2029  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments RL Investor Holdings LLC Term Loan - 11.80% inc PIK      
Fair Value, begining value 46,026,991    
Gross Addition [23] 7,088,027    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 53,115,018 $ 46,026,991  
Interest/Dividend/Other income 2,811,828    
Investment interest rate     11.80%
Maturity Date     Sep. 16, 2029
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments RL Parent Holdings LLC (fka Red Lobster Management, LLC) Class A Units      
Fair Value, begining value 21,295,977 0  
Gross Addition [5]   40,276,460  
Gross Reduction [6]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   (18,980,483)  
Fair Value, end value   21,295,977  
Interest/Dividend/Other income   0  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments RL Parent Holdings LLC Class A Units      
Fair Value, begining value 21,295,977    
Gross Addition [23] 0    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (17,046,214)    
Fair Value, end value 4,249,763 21,295,977  
Interest/Dividend/Other income 0    
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Shelterlogic Group Holdings, Inc Common Stock      
Fair Value, begining value 0 0  
Gross Addition 0 [23] 0 [5]  
Gross Reduction 0 [24] 0 [6]  
Realized Gains (Losses) 0 0  
Net Change in Unrealized Appreciation/(Depreciation) 0 0  
Fair Value, end value 0 0  
Interest/Dividend/Other income 0  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Slogic Holding Corp. Last Out Term Loan - 10.35% inc PIK      
Fair Value, begining value 26,468,470    
Gross Addition [23] 697,291    
Gross Reduction [24] 0    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) (8,000,310)    
Fair Value, end value 19,165,451 26,468,470  
Interest/Dividend/Other income 1,401,153    
Investment interest rate     10.35%
Maturity Date     Oct. 29, 2026
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Slogic Holding Corp. Last Out Term Loan - 10.52%      
Fair Value, begining value 26,468,470 21,879,179  
Gross Addition [5]   0  
Gross Reduction [6]   0  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   4,589,291  
Fair Value, end value   26,468,470  
Interest/Dividend/Other income   $ 3,045,731  
Investment interest rate   10.52%  
Maturity Date   Oct. 29, 2026  
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Slogic Holding Corp. Revolver - 10.32% inc PIK      
Fair Value, begining value 3,877,285    
Gross Addition [23] 401,370    
Gross Reduction [24] (620,366)    
Realized Gains (Losses) 0    
Net Change in Unrealized Appreciation/(Depreciation) 0    
Fair Value, end value 3,658,289 $ 3,877,285  
Interest/Dividend/Other income 196,336    
Investment interest rate     10.32%
Maturity Date     Jun. 30, 2026
Investment, Identifier [Axis]: Non-Controlled Affiliated Investments Slogic Holding Corp. Revolver - 10.35%      
Fair Value, begining value $ 3,877,285 3,877,285  
Gross Addition [5]   3,256,919  
Gross Reduction [6]   (3,256,919)  
Realized Gains (Losses)   0  
Net Change in Unrealized Appreciation/(Depreciation)   0  
Fair Value, end value   3,877,285  
Interest/Dividend/Other income   $ 357,502  
Investment interest rate   10.35%  
Maturity Date   Apr. 30, 2025  
[1] The fair value of each debt and equity was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”
[2] The fair value of each debt and equity investment was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”
[3] Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
[4] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
[5] Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
[6] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
[7] Gross additions include new purchases, payment-in-kind (“PIK”) income and amortization of original issue and market discounts.
[8] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
[9] Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.
[10] Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.
[11] As defined in the Investment Company Act of 1940, as amended (the “1940 Act”), the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2024 and June 30, 2025 along with transactions during the period ended June 30, 2025 in these controlled investments are as follows:

 

Name of Investment

 

Fair Value at December 31, 2024

 

 

Gross Addition (a)

 

 

Gross Reduction (b)

 

 

Realized Gains
(Losses)

 

 

Net Change in
Unrealized
  Appreciation/
   (Depreciation)

 

 

Fair Value at June 30, 2025

 

 

Interest/Dividend/
Other income

 

Live Comfortably Borrower LLC Term Loan - 7.44%

 

$

57,009,438

 

 

$

2,935,862

 

 

$

 

 

$

(4,252,108

)

 

$

(1,612,581

)

 

$

54,080,611

 

 

$

3,656,962

 

Live Comfortably Inc. Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Navistar Defense, LLC Super Senior Revolver - 14.93% inc PIK

 

 

41,485,621

 

 

 

3,218,985

 

 

 

 

 

 

 

 

 

(6,320

)

 

 

44,698,286

 

 

 

3,220,282

 

Navistar Defense, LLC Term Loan - 12.93% inc PIK

 

 

5,226,437

 

 

 

544,990

 

 

 

 

 

 

 

 

 

7,272,129

 

 

 

13,043,556

 

 

 

556,747

 

Tabhi Holdings, LLC (Mondee) Class B Common Units

 

 

 

 

 

1,695,050

 

 

 

 

 

 

 

 

 

(1,695,050

)

 

 

 

 

 

 

Tabhi Holdings, LLC (Mondee) Preferred Units

 

 

 

 

 

25,910,051

 

 

 

 

 

 

 

 

 

(8,913,058

)

 

 

16,996,993

 

 

 

 

Tabhi Purchaser, LLC (Mondee) Delayed Draw Term Loan - 10.30%

 

 

 

 

 

4,843,000

 

 

 

 

 

 

 

 

 

 

 

 

4,843,000

 

 

 

123,589

 

Tabhi Purchaser, LLC (Mondee) Term Loan B - 10.30% inc PIK

 

 

 

 

 

53,807,346

 

 

 

 

 

 

 

 

 

 

 

 

53,807,346

 

 

 

1,367,650

 

TCW ND Parent Holdings LLC Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Legacy Companies LLC Class A Units

 

 

 

 

 

38,378,723

 

 

 

 

 

 

 

 

 

(7,176,698

)

 

 

31,202,025

 

 

 

 

The Legacy Companies LLC First Out Term Loan - 9.94% inc PIK

 

 

 

 

 

5,314,678

 

 

 

 

 

 

 

 

 

 

 

 

5,314,678

 

 

 

11,919

 

The Legacy Companies LLC Last Out Term Loan - 9.94% inc PIK

 

 

 

 

 

35,580,354

 

 

 

 

 

 

 

 

 

 

 

 

35,580,354

 

 

 

79,792

 

WDE TorcSill Holdings LLC Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WDE TorcSill Holdings LLC Protective Advance Term Loan

 

 

2,683,278

 

 

 

354,968

 

 

 

 

 

 

 

 

 

10,648

 

 

 

3,048,894

 

 

 

374,401

 

WDE TorcSill Holdings LLC Revolver

 

 

10,184,750

 

 

 

1,357,345

 

 

 

 

 

 

 

 

 

(2,830,700

)

 

 

8,711,395

 

 

 

1,362,119

 

WDE TorcSill Holdings LLC Term Loan

 

 

22,770,365

 

 

 

3,029,806

 

 

 

(161,260

)

 

 

 

 

 

(6,279,348

)

 

 

19,359,563

 

 

 

3,040,325

 

Total Controlled Affiliated investments

 

$

139,359,889

 

 

$

176,971,158

 

 

$

(161,260

)

 

$

(4,252,108

)

 

$

(21,230,978

)

 

$

290,686,701

 

 

$

13,793,786

 

[12] As defined in the Investment Company Act of 1940, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2023 and December 31, 2024 along with transactions during the year ended December 31, 2024 in these controlled investments are as follows:
[13] Investment is in default as of June 30, 2025.
[14] Non-income producing.
[15] Investment is in default as of December 31, 2024.
[16] Non-income producing.
[17] As defined in the Investment Company Act of 1940, the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2024 and June 30, 2025 along with transactions during the period ended June 30, 2025 in these affiliated investments are as follows:

 

Name of Investment

 

Fair Value at December 31, 2024

 

 

Gross Addition (a)

 

 

Gross Reduction (b)

 

 

Realized Gains
(Losses)

 

 

Net Change in
Unrealized
Appreciation/
(Depreciation)

 

 

Fair Value at June 30, 2025

 

 

Interest/Dividend/
Other income

 

Encompass Digital Media Holdings, LLC Class A Units

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Encompass Digital Media, Inc. Revolver - 12.05% inc PIK

 

 

1,992,532

 

 

 

 

 

 

(866,557

)

 

 

 

 

 

317,139

 

 

 

1,443,114

 

 

 

 

Encompass Digital Media, Inc. Term Loan - 12.05% inc PIK

 

 

17,174,507

 

 

 

 

 

 

 

 

 

 

 

 

(1,797,198

)

 

 

15,377,309

 

 

 

 

Outform Holdings LLC Class A Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outform Group, Inc. Incremental Term Loan - 10.92% inc PIK

 

 

239,613

 

 

 

14,279

 

 

 

 

 

 

 

 

 

(18,919

)

 

 

234,973

 

 

 

14,281

 

Outform Group, Inc. Revolver - 10.92% inc PIK

 

 

1,650,789

 

 

 

85,025

 

 

 

(735,532

)

 

 

 

 

 

(72,021

)

 

 

928,261

 

 

 

80,020

 

Outform Group, Inc. Term Loan - 10.92% inc PIK

 

 

13,535,325

 

 

 

783,210

 

 

 

 

 

 

 

 

 

(1,045,340

)

 

 

13,273,195

 

 

 

783,281

 

RL Parent Holdings LLC Class A Units

 

 

21,295,977

 

 

 

 

 

 

 

 

 

 

 

 

(17,046,214

)

 

 

4,249,763

 

 

 

 

RL Investor Holdings LLC Term Loan - 11.80% inc PIK

 

 

46,026,991

 

 

 

7,088,027

 

 

 

 

 

 

 

 

 

 

 

 

53,115,018

 

 

 

2,811,828

 

Shelterlogic Group Holdings, Inc Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slogic Holding Corp. Last Out Term Loan - 10.35% inc PIK

 

 

26,468,470

 

 

 

697,291

 

 

 

 

 

 

 

 

 

(8,000,310

)

 

 

19,165,451

 

 

 

1,401,153

 

Slogic Holding Corp. Revolver - 10.32% inc PIK

 

 

3,877,285

 

 

 

401,370

 

 

 

(620,366

)

 

 

 

 

 

 

 

 

3,658,289

 

 

 

196,336

 

Total Non-Controlled Affiliated Investments

 

$

132,261,489

 

 

$

9,069,202

 

 

$

(2,222,455

)

 

$

 

 

$

(27,662,863

)

 

$

111,445,373

 

 

$

5,286,899

 

[18] As defined in the Investment Company Act of 1940, the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2023 and December 31, 2024 along with transactions during the year ended December 31, 2024 in these affiliated investments are as follows:
[19] The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2024, $60,617,533 or 5.2% of the Company’s total assets were represented by “non-qualifying assets.”
[20] The investment is not a qualifying asset as defined in Section 55(a) under the 1940 Act, as amended. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of June 30, 2025, $60,954,540 or 5.6% of the Company’s total assets were represented by “non-qualifying assets.”
[21] All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and may be deemed “restricted securities” under the Securities Act. As of December 31, 2024, the aggregate fair value of these securities was $71,878,082, or 6.2% of the Company’s total assets.
[22] All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and may be deemed “restricted securities” under the Securities Act. As of June 30, 2025, the aggregate fair value of these securities was $100,864,708, or 9.2% of the Company’s total assets.
[23] Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
[24] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.