v3.25.2
Debt and Credit Facilities - Credit Agreement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Nov. 21, 2024
Mar. 27, 2024
Mar. 20, 2024
Feb. 12, 2024
Dec. 05, 2023
Nov. 13, 2023
Apr. 19, 2022
Sep. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Nov. 12, 2023
Apr. 28, 2022
Debt                            
Total debt liability                 $ 112,156     $ 106,722    
Current portion of long-term debt                 11,216     0    
Proceeds from issuance of common stock and warrant   $ 25,000           $ 467 14,146 $ 32,219        
OFA                            
Debt                            
Maximum borrowing capacity             $ 260,000              
Cash maintenance in controlled accounts             15,000              
Minimum Liquidity Amount             $ 37,500              
Subsidiary ownership (as a percent)             20.00%              
Outstanding loan (as a percent)             50.00%              
OFA | From and after the funding of Tranche B loans                            
Debt                            
Cash maintenance in controlled accounts             $ 20,000              
OFA | From and after satisfaction of funding conditions for tranche C loans                            
Debt                            
Cash maintenance in controlled accounts             $ 15,000              
Credit Agreement                            
Debt                            
Maximum borrowing capacity         $ 202,319                  
Maximum investment allowed         $ 30,865 $ 30,000             $ 25,000  
Debt instrument fee           $ 180                
Amendment fee (as a percent)           0.25%                
Exit fee (as a percent)         0.25% 0.25%                
Total debt liability                 102,319     $ 102,319    
Remaining borrowing capacity                 $ 80,000          
Effective interest rate (as a percent)                 15.30%          
Discount rate (as a percent)             2.00%              
Variable rate (as a percent) 7.50%                          
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember               us-gaap:SecuredOvernightFinancingRateSofrMember          
Incremental interest rate (as a percent)             7.50%              
Debt paid-in-kind interest (as a percent) 10.00%           8.00%              
Ticking fee (as a percent)             0.75%              
Minimum Liquidity Amount     $ 25,000         25,000     $ 25,000      
Minimum revenue required from equity sale       $ 40,000             $ 30,943      
Payment of principal of Long-term debt $ 2,500                          
Fixed rate 13.00%                          
Principal payment of loans (as a percent) 5.00%                          
Maximum percentage of budgeted amount allowed for disbursement 115.00%                          
Credit Agreement | Minimum                            
Debt                            
Variable rate (as a percent)             2.50%              
Credit Agreement | Maximum                            
Debt                            
Variable rate (as a percent)             5.50%              
Credit Agreement | Tranche A                            
Debt                            
Face amount borrowed                           $ 70,000
Total debt liability         $ 72,319                  
Credit Agreement | Tranche A-2                            
Debt                            
Total debt liability         $ 30,000                  
Credit Agreement | Tranche B                            
Debt                            
Maximum borrowing capacity             $ 20,000              
Credit Agreement | Tranche C                            
Debt                            
Maximum borrowing capacity             30,000              
Credit Agreement | Tranche D                            
Debt                            
Maximum borrowing capacity             $ 50,000              
Credit Agreement | Period One                            
Debt                            
Minimum Liquidity Amount $ 7,500                          
Minimum revenue required from equity sale 7,000   25,000                      
Credit Agreement | Period Two                            
Debt                            
Minimum Liquidity Amount 10,000   15                      
Minimum revenue required from equity sale 18,000   40         40,000            
Credit Agreement | Period Three                            
Debt                            
Minimum Liquidity Amount 15,000   25                      
Minimum revenue required from equity sale $ 29,000   $ 50,000         $ 50,000