v3.25.2
Allowance for Loan Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Allowance for Loan Credit Losses  
Schedule of allowance for loan losses activity and balance

June 30, 2025

Real Estate

Construction &

Land

Dollars in thousands

  

Commercial

  

Development

  

Residential

  

Commercial

  

Consumer

  

Total

Beginning balance, December 31, 2024

$

11,732

$

1,761

$

4,594

$

548

$

80

$

18,715

Charge-offs

Recoveries

Provision for (recovery of) credit losses

115

360

183

(15)

(60)

583

Ending balance, June 30, 2025

$

11,847

$

2,121

$

4,777

$

533

$

20

$

19,298

June 30, 2024

Real Estate

Construction &

Land

Dollars in thousands

  

Commercial

  

Development

  

Residential

  

Commercial

  

Consumer

  

Total

Beginning balance, December 31, 2023

$

12,841

$

1,787

$

4,323

$

495

$

97

$

19,543

Charge-offs

Recoveries

1

1

Provision for (recovery of) credit losses

(44)

(626)

(360)

(1)

(80)

(1,111)

Ending balance, June 30, 2024

$

12,797

$

1,161

$

3,963

$

495

$

17

$

18,433

Schedule of past due and non-accrual loans

    

June 30, 2025

30-59 Days

60-89 Days

90 Days or

90 Days or More

Past

Past

More

Total Past

Total

Past Due and

Nonaccrual

(Dollars in thousands)

    

Due

    

Due

    

Past Due

    

Due

    

Current

    

Loans

    

Still Accruing

    

Loans

Real Estate Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

$

$

$

$

$

1,192,067

 

$

1,192,067

$

$

Construction and land development

 

 

 

 

 

186,409

 

186,409

 

 

Residential

 

 

 

 

 

489,522

 

489,522

 

 

Commercial

 

 

 

 

 

43,282

 

43,282

 

 

Consumer

 

 

 

 

 

998

 

998

 

 

Total Loans

$

$

$

$

$

1,912,278

$

1,912,278

$

$

    

December 31, 2024

30-59 Days

60-89 Days

90 Days or

90 Days or More

Past

Past

More

Total Past

Total

Past Due and

Nonaccrual

(Dollars in thousands)

Due

    

Due

    

Past Due

    

Due

    

Current

    

Loans

    

Still Accruing

    

Loans

Real Estate Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

$

$

$

9,978

$

9,978

$

1,171,112

 

$

1,181,090

$

9,978

$

Construction and land development

 

 

 

 

 

164,988

 

164,988

 

 

Residential

 

 

 

 

 

472,932

 

472,932

 

 

Commercial

 

 

 

 

 

47,736

 

47,736

 

 

Consumer

 

 

 

 

 

906

 

906

 

 

Total Loans

$

$

$

9,978

$

9,978

$

1,857,674

$

1,867,652

$

9,978

$

Schedule of translation of past due status to risk rating for loans that are not individually risk rated

Internal

Days Past Due

Risk Rating

0 - 29 days

Pass

30-59 days

Special Mention

60-89 days

Substandard

90-119 days

Doubtful

120+ days

Loss

Schedule of credit quality indicators

The following table presents the Company’s recorded investment in loans by credit quality indicator by year of origination as of June 30, 2025.

Term Loans by Year of Origination

(Dollars in thousands)

2025

2024

2023

2022

2021

Prior

Revolving

Total

Real Estate Loans - Commercial

Pass

$

64,607

$

145,068

$

66,343

$

263,937

$

163,887

$

454,027

$

3,818

$

1,161,687

Special mention

21,630

8,750

30,380

Substandard

Doubtful

Loss

Total Real Estate Loans - Commercial

$

64,607

$

145,068

$

66,343

$

285,567

$

163,887

$

462,777

$

3,818

$

1,192,067

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Construction and land development

Pass

$

27,579

$

71,594

$

27,318

$

15,703

$

4,598

$

13,605

$

24,921

$

185,318

Special mention

1,091

1,091

Substandard

Doubtful

Loss

Total Real Estate Loans - Construction and land development

$

27,579

$

71,594

$

27,318

$

15,703

$

4,598

$

14,696

$

24,921

$

186,409

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Residential

Pass

$

38,816

$

29,644

$

65,053

$

105,474

$

111,983

$

115,605

$

22,947

$

489,522

Special mention

Substandard

Doubtful

Loss

Total Real Estate Loans - Residential

$

38,816

$

29,644

$

65,053

$

105,474

$

111,983

$

115,605

$

22,947

$

489,522

Current period gross write-offs

$

$

$

$

$

$

$

$

Commercial Loans

Pass

$

5,284

$

5,775

$

3,936

$

5,223

$

857

$

7,286

$

14,921

$

43,282

Special mention

Substandard

Doubtful

Loss

Total Commercial Loans

$

5,284

$

5,775

$

3,936

$

5,223

$

857

$

7,286

$

14,921

$

43,282

Current period gross write-offs

$

$

$

$

$

$

$

$

Consumer Loans

Pass

$

403

$

537

$

42

$

$

$

$

16

$

998

Special mention

Substandard

Doubtful

Loss

Total Consumer Loans

$

403

$

537

$

42

$

$

$

$

16

$

998

Current period gross write-offs

$

$

$

$

$

$

$

$

The following table presents the Company’s recorded investment in loans by credit quality indicator by year of origination as of December 31, 2024.

Term Loans by Year of Origination

(Dollars in thousands)

2024

2023

2022

2021

2020

Prior

Revolving

Total

Real Estate Loans - Commercial

Pass

$

133,591

$

66,453

$

287,181

$

176,424

$

116,364

$

362,135

$

1,474

$

1,143,622

Special mention

12,702

14,788

27,490

Substandard

9,978

9,978

Doubtful

Loss

Total Real Estate Loans - Commercial

$

133,591

$

66,453

$

299,883

$

186,402

$

116,364

$

376,923

$

1,474

$

1,181,090

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Construction and land development

Pass

$

64,826

$

40,190

$

17,635

$

4,395

$

2,254

$

11,974

$

22,613

$

163,887

Special mention

1,101

1,101

Substandard

Doubtful

Loss

Total Real Estate Loans - Construction and land development

$

64,826

$

40,190

$

17,635

$

4,395

$

2,254

$

13,075

$

22,613

$

164,988

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Residential

Pass

$

31,815

$

71,489

$

110,724

$

114,991

$

81,482

$

39,868

$

22,563

$

472,932

Special mention

Substandard

Doubtful

Loss

Total Real Estate Loans - Residential

$

31,815

$

71,489

$

110,724

$

114,991

$

81,482

$

39,868

$

22,563

$

472,932

Current period gross write-offs

$

$

$

$

$

$

$

$

Commercial Loans

Pass

$

13,622

$

4,628

$

5,770

$

1,351

$

1,323

$

7,032

$

14,010

$

47,736

Special mention

Substandard

Doubtful

Loss

Total Commercial Loans

$

13,622

$

4,628

$

5,770

$

1,351

$

1,323

$

7,032

$

14,010

$

47,736

Current period gross write-offs

$

$

$

$

$

$

$

$

Consumer Loans

Pass

$

812

$

72

$

$

$

$

3

$

19

$

906

Special mention

Substandard

Doubtful

Loss

Total Consumer Loans

$

812

$

72

$

$

$

$

3

$

19

$

906

Current period gross write-offs

$

$

$

$

$

$

$

$

Schedule of unfunded commitments

Allowance for Credit Losses

(Dollars in thousands)

    

Unfunded Commitments

Beginning balance, December 31, 2024

$

1,083

Provision for credit losses

124

Ending balance, June 30, 2025

$

1,207

Allowance for Credit Losses

(Dollars in thousands)

    

Unfunded Commitments

Beginning balance, December 31, 2023

$

620

Provision for credit losses

43

Ending balance, June 30, 2024

$

663