v3.25.2
Segment Reporting (Tables)
9 Months Ended
Jun. 29, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The financial tables below present information on the reportable segments’ profit or loss for each period, as well as segment assets as of each period end. The Company does not allocate interest expense, income taxes or unusual items to segments.

 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the three months ended June 29, 2025 
  

Optex

Richardson

  

Applied Optics

Center

Dallas

  

Other

(non-

allocated

costs and

intersegment

eliminations)

   Consolidated
Total
 
                 
Revenues from external customers  $6,838   $4,272   $-   $11,110 
Intersegment revenues   -    325    (325)   - 
Total revenue  $6,838   $4,597   $(325)  $11,110 
                     
Interest (income) expense  $-   $-   $-   $- 
                     
Depreciation and amortization  $72   $59   $-   $131 
                     
Income before taxes  $1,103   $891   $(83)  $1,911 
                     
Other significant noncash items:                    
Allocated home office expense  $(328)  $328   $-   $- 
Stock compensation expense  $-   $-   $83   $83 
Warranty expense  $-   $68   $-   $68 
                     
Segment assets  $20,626   $8,554   $-   $29,180 
Expenditures for segment assets  $-   $-   $-   $- 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the three months ended June 30, 2024 
  

Optex

Richardson

  

Applied Optics Center

Dallas

  

Other

(non-

allocated

costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $4,675   $4,385   $-   $9,060 
Intersegment revenues   -    282    (282)   - 
Total revenue  $4,675   $4,667   $(282)  $9,060 
                     
Interest expense  $-   $-   $17   $17 
                     
Depreciation and amortization  $54   $78   $-   $132 
                     
Income (loss) before taxes  $442   $1,263   $(107)  $1,598 
                     
Other significant noncash items:                    
Allocated home office expense  $(339)  $339   $-   $- 
Stock compensation expense  $-   $-   $90   $90 
Warranty expense  $-   $(18)  $-   $(18)
                     
Segment assets  $16,449   $8,413   $-   $24,862 
Expenditures for segment assets  $159   $147   $-   $306 

 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the nine months ended June 29, 2025 
  

Optex

Richardson

  

Applied Optics Center

Dallas

  

Other

(non-

allocated

costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $16,572   $13,466   $-   $30,038 
Intersegment revenues   -    917    (917)   - 
Total revenue  $16,572   $14,383   $(917)  $30,038 
                     
Interest expense  $-   $-   $12   $12 
                     
Depreciation and amortization  $203   $183   $-   $386 
                     
Income before taxes  $1,930   $3,382   $(259)  $5,053 
                     
Other significant noncash items:                    
Allocated home office expense  $(983)  $983   $-   $- 
Stock compensation expense  $-   $-   $247   $247 
Warranty expense  $-   $121   $-   $121 
                     
Segment assets  $20,626   $8,554   $-   $29,180 
Expenditures for segment assets  $218   $245   $-   $463 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the nine months ended June 30, 2024 
  

Optex

Richardson

  

Applied

Optics

Center

Dallas

  

Other

(non-

allocated

costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $12,344   $12,208   $-   $24,552 
Intersegment revenues   -    700    (700)   - 
Total revenue  $12,344   $12,908   $(700)  $24,552 
                     
Interest expense  $-   $-   $32   $32 
                     
Depreciation and amortization  $103   $238   $-   $341 
                     
Income (loss) before taxes  $850   $3,033   $(392)  $3,491 
                     
Other significant noncash items:                    
Allocated home office expense  $(1,019)  $1,019   $-   $- 
Stock compensation expense  $-   $-   $360   $360 
Warranty expense  $17   $(4)  $-   $13 
                     
Segment assets  $16,449   $8,413   $-   $24,862 
Expenditures for segment assets  $1,331   $172   $-   $1,503