v3.25.2
Note 5 - Stock Incentive Plan
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 5  Stock Incentive Plan

 

In April 2016, the Company’s Board of Directors and stockholders representing a majority of the Company’s outstanding stock at that time, approved the Monopar Therapeutics Inc. 2016 Stock Incentive Plan, as amended (the “Plan”), allowing the Company to grant up to an aggregate 140,000 shares of stock-based awards in the form of stock options, restricted stock units, stock appreciation rights and other stock-based awards to employees, non-employee directors and consultants. In October 2017, the Company’s Board of Directors voted to increase the stock award pool to 320,000 shares of common stock, which subsequently was approved by the Company’s stockholders. In April 2020, the Company’s Board of Directors voted to increase the stock award pool to 620,000 (an increase of 300,000 shares of common stock), which was approved by the Company’s stockholders in June 2020. In April 2021, the Company’s Board of Directors voted to approve an amendment to the 2016 Stock Incentive Plan to remove certain individual award limits and other provisions related to I.R.C. Section 162(m) and to update the limit on Incentive Stock Options to no more than 100% of the maximum aggregate number of shares which may be granted under the plan, which was approved by the Company’s stockholders in June 2021. In March 2022, the Company’s Board of Directors voted to increase the stock award pool to 1,020,000 (an increase of 400,000 shares of common stock), which was approved by the Company’s stockholders in June 2022. In July 2024, the Company’s Board of Directors voted to increase the stock award pool to 1,420,000 (an increase of 400,000 shares of common stock), which was approved by the Company’s stockholders on August 5, 2024. In  March 2025, the Company registered 400,000 additional shares of common stock under the Plan.

 

During the six months ended June 30, 2025, the Company’s Plan Administrator Committee (with regards to non-officer employees and consultants) and the Company’s Compensation Committee, as ratified by the Board of Directors (in case of executive officers and non-employee directors), granted to executive officers, non-officer employees, non-employee directors and consultants aggregate stock options for the purchase of 225,881 shares of the Company’s common stock, with exercise prices ranging from $22.00 to $44.96 per share and with vesting schedules ranging from vesting immediately upon grant date to 4 years. All stock option grants have a 10-year term.

 

Under the Plan, the per share exercise price for the shares to be issued upon exercise of an option shall be determined by the Plan Administrator, except that the per share exercise price shall be no less than 100% of the fair market value per share on the grant date. Fair market value is the Company’s closing price on Nasdaq. Stock options generally expire after 10 years.

 

Stock option activity under the Plan was as follows: 

 

   

Options Outstanding

 
   

Number of Shares Subject to Options

   

Weighted-Average Exercise Price

 

Balances at December 31, 2024

    428,915     $ 19.35  

Granted(1)

    225,881       31.50  

Forfeited(2)(3)

    (23,527 )     5.58  

Exercised

    (4,738 )     4.25  

Balances at June 30, 2025

    626,531       24.36  

Unvested options outstanding expected to vest(3)

    218,807       27.64  

 

(1)

225,881 options vest as follows: options to purchase 8,270 shares of the Company’s common stock vesting immediately upon grant date; options to purchase 2,000 shares of the Company’s common stock vesting monthly over one year; options to purchase 51,143 shares of the Company’s common stock vesting quarterly over one year; options to purchase 164,468 shares of the Company’s common stock vesting 6/48ths on the six-month anniversary of vesting commencement date and 1/48th per month thereafter. 

 

 

(2)

Forfeited options represent unvested shares and vested, unexercised and expired shares related to employee terminations.

 

 

(3)

Forfeitures only include known forfeitures to date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures.

 

A summary of options outstanding as of June 30, 2025, is shown below:

 

Exercise Prices

 Number of Shares Subject to Options Outstanding  Weighted-Average Remaining Contractual Term in Years  Number of Shares Subject to Options Fully Vested and Exercisable  Weighted-Average Remaining Contractual Term in Years 

$0.00 - $25.00

  258,004   5.68   211,658   5.22 

$25.01 - $50.00

  344,688   7.64   172,229   5.58 

$50.01 - $75.00

  22,614   4.48   22,612   4.49 

$75.01 - $100.00

  1,225   4.59   1,225   4.59 
   626,531   6.71   407,724   5.33 

 

Restricted stock unit activity under the Plan was as follows:

 

           

Weighted- Average

 
            Grant Date  
   

Restricted

   

Fair Value

 
   

Stock Units

   

per Unit

 

Unvested balance at December 31, 2024

    40,739     $ 13.92  

Granted

    120,941       31.70  

Vested

    (32,975 )     25.04  

Forfeited

    (297 )     3.26  

Unvested Balance at June 30, 2025

    128,408       27.83  

 

(1) In aggregate there were 120,941 restricted stock units granted during the six months ended June 30, 2025, of which 6,002 restricted stock units vested immediately upon grant date and 114,939 restricted stock units vest 6/48ths on the six-month anniversary of vesting commencement date and 3/48ths per quarter thereafter.

 

Stock option grants and fair values under the Plan were as follows:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Stock options granted

  9,550   13,718   225,881   15,718 

Weighted-average grant date fair value per share

 $30.56  $2.55  $29.23  $2.40 

Fair value of shares vested

 $957,123  $181,084  $1,702,559  $359,734 

 

As of  June 30, 2025, the aggregate intrinsic value of outstanding vested and unvested stock options was approximately $8 million and $1.8 million respectively. The weighted-average exercise price in aggregate was $24.36, which includes $22.60 for fully vested stock options and $27.64 for stock options expected to vest. As of  June 30, 2025, unamortized balance of stock-based compensation was $8.8 million, to be amortized over the following 3 years.

 

During the three months ended  June 30, 2025 and 2024the Company recognized $675,575 and $156,822 of employee, non-employee director and consultant stock-based compensation expense as G&A expenses, respectively, and $567,957 and $177,568 as R&D expenses, respectively. During the six months ended  June 30, 2025 and 2024, the Company recognized $1,422,615 and $312,077 of employee, non-employee director and consultant stock-based compensation expense as G&A expenses, respectively, and $1,208,086 and $350,767 as R&D expenses, respectively. The stock-based compensation expense is allocated on a departmental basis, based on the classification of the stock-based award holder. No income tax benefits have been recognized in the condensed consolidated statements of operations and comprehensive loss for stock-based compensation arrangements.