Exhibit 99.4

 

Unaudited interim condensed consolidated financial statements as of December 31, 2024 and June 30, 2024,

and for the three- and six-month periods ended December 31, 2024 and 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moolec Science SA

Unaudited interim condensed consolidated financial statements as of December 31, 2024 and June 30, 2024,
and for the three and six-month ended December 31, 2024 and 2023

 

Unaudited interim condensed consolidated statements of comprehensive loss 1
Unaudited interim condensed consolidated statements of financial position 2
Unaudited interim condensed consolidated statements of changes in equity 3
Unaudited interim condensed consolidated statements of cash flows 4
Notes to the unaudited interim condensed consolidated financial statements 5
Note 1. General information 5
Note 2. Accounting standards and basis of preparation 5
Note 3. Summary of significant accounting policies 6
Note 4. Critical accounting judgements and estimates 8
Note 5. Comparative Information 8
Note 6. Intangible Assets 8
Note 7. Fixed Assets 9
Note 8. Other receivables 9
Note 9. Cash and cash equivalents 10
Note 10. Inventories 10
Note 11. Share capital and share premium 10
Note 12. Share based payment 11
Note 13. Accounts Payable 12
Note 14. Other liabilities 13
Note 15. Warrants liabilities 13
Note 16. Income Tax 13
Note 17. Financial debts 14
Note 18. Financial income / expenses 14
Note 19. Administrative expenses 15
Note 20. Research and development expense 15
Note 21. Cost of sales 16
Note 22. Net loss per share 16
Note 23. Related parties 17
Note 24. Financial instruments 18
Note 25. Events after the reporting period 20

 

i

 

Moolec Science SA

Unaudited interim condensed consolidated statements of comprehensive loss

for the six and three-month periods ended December 31, 2024 and 2023

 

In USD [$]

 

      For the six months ended
December 31
   For the three months ended
December 31
 
   Notes  2024   2023   2024   2023 
Continuing operations                   
Revenue      4,199,966    1,992,163    2,642,964    252,114 
Cost of sales  21   (4,859,562)   (1,539,682)   (3,317,333)   (20,040)
Other income      122,468    210,856    36,460    210,856 
Research and development expense  20   (723,545)   (903,757)   (298,003)   (516,022)
Marketing expense      (332,310)   (232,940)   (151,319)   (13,680)
Administrative expense  19   (2,545,182)   (3,548,767)   (956,846)   (1,685,349)
Other operating expense      (22,794)   (38,833)   (15,427)   (20,924)
Loss from operations      (4,160,959)   (4,060,960)   (2,059,504)   (1,793,045)
                        
Financial costs  18   (1,214,190)   (196,706)   (664,020)   (103,390)
Other Financial Results  18   1,326,093    431,865    608,520    (123,072)
Loss investment in associates      (40,850)   -    (31,414)   - 
Net loss before Income tax      (4,089,906)   (3,825,801)   (2,146,418)   (2,019,507)
                        
Income tax benefit / (expense)  16   (252,900)   451,281    (280,889)   235,990 
Net loss of the period      (4,342,806)   (3,374,520)   (2,427,307)   (1,783,517)
Basic and diluted loss per share  22   (0.11)   (0.09)   (0.06)   (0.05)
                        
Other comprehensive income/ (loss)                       
Items that may be reclassified to profit or loss:                       
Foreign exchange differences on translation of foreign operations      660,622    (913,537)   153,280    (882,861)
Total other comprehensive income / (loss)      660,622    (913,537)   153,280    (882,861)
Total comprehensive loss for the period      (3,682,184)   (4,288,057)   (2,274,027)   (2,666,378)

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated statements

 

1

 

Moolec Science SA

Unaudited interim condensed consolidated statements of financial position

as of December 31, 2024 and June 30, 2024

 

In USD [$]

 

   Notes  As of
December 31,
2024
   As of
June 30,
2024
 
ASSET           
Non- current assets           
Intangible assets  6   9,055,855    8,975,518 
Fixed assets  7   1,263,344    1,172,144 
Goodwill      281,034    262,532 
Right-of-use of assets      368,970    443,212 
Prepayments      25,453    36,015 
Other non-current receivables  8   10,842,105    10,149,079 
Total non-current assets      21,836,761    21,038,500 
Current assets             
Cash and cash equivalents  9   1,929,911    5,389,928 
Trade receivables      1,929,807    471,500 
Other receivables  8   808,795    1,010,539 
Prepayments      31,316    596,938 
Inventories  10   4,844,773    6,279,519 
Total current assets      9,544,602    13,748,424 
TOTAL ASSETS      31,381,363    34,786,924 
LIABILITIES AND EQUITY             
Equity             
Share capital  11   401,272    385,641 
Shares to be issued  11   -    3,068 
Treasury shares  11   (1,232)   (1,232)
Share premium  11   70,152,421    69,159,382 
Cost of own shares held  11   (303,768)   (303,768)
Cumulative translation adjustment  11   786,331    125,709 
Equity settled share-based payment  12   2,039,743    3,382,343 
Accumulated deficit      (70,278,189)   (65,935,383)
Total equity      2,796,578    6,815,760 
Liabilities             
Non-current liabilities             
Accounts Payable  13   2,201,070    7,600,000 
Financial debts  17   19,372,053    11,703,708 
Other liabilities  14   71,515    196,511 
Lease liability      166,153    248,532 
Deferred tax liability      316,039    72,096 
Total non-current liabilities      22,126,830    19,820,847 
Current liabilities             
Accounts payable  13   3,133,610    3,414,686 
Financial debts  17   2,365,894    2,555,683 
Other liabilities  14   494,578    1,451,093 
Warrant liabilities  15   282,194    555,500 
Lease liability      181,679    173,355 
Total current liabilities      6,457,955    8,150,317 
TOTAL LIABILITIES      28,584,785    27,971,164 
TOTAL LIABILITIES AND EQUITY      31,381,363    34,786,924 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated statements 

 

2

 

Moolec Science SA

Unaudited interim condensed consolidated statements of changes in equity

for the six months period ended December 31, 2024 and 2023

 

In USD [$]

 

   Share capital       Cost of       Equity          
   Shares Issued   Shares to be issued   Treasury shares   Share Premium   own shares
held
   Cumulative translation
adjustment
   settled
share-based
payment
   Retained (deficit)   Total
Equity
 
Balance as of June 30, 2023   375,641    3,068    -    66,996,982    -    18,112    1,335,253    (58,623,123)   10,105,933 
Exchange differences on translation of foreign operations   -    -    -    -    -    (913,537)   -    -    (913,537)
Equity settled share-based payment   -    -    -    -    -    -    866,142    -    866,142 
Net loss of the period   -    -    -    -    -    -    -    (3,374,520)   (3,374,520)
Balance as of December 31, 2023   375,641    3,068    -    66,996,982    -    (895,425)   2,201,395    (61,997,643)   6,684,018 
                                              
Balance as of June 30, 2024   385,641    3,068    (1,232)   69,159,382    (303,768)   125,709    3,382,343    (65,935,383)   6,815,760 
Issue of share capital   301    -    -    24,302    -    -    -    -    24,603 
Issue of share capital – Shared-based payments   15,330    (2,427)   -    1,186,013    -    -    (1,028,313)   -    170,603 
Settlement with shareholders (Business Combination)   -    (641)   -    (217,276)   -    -    -    -    (217,917)
Equity settled share-based payment   -    -    -    -    -    -    (314,287)   -    (314,287)
Exchange differences on translation of foreign operations   -    -    -    -    -    660,622    -    -    660,622 
Net loss of the period   -    -    -    -    -    -    -    (4,342,806)   (4,342,806)
Balance as of December 31, 2024   401,272    -    (1,232)   70,152,421    (303,768)   786,331    2,039,743    (70,278,189)   2,796,578 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated statements.

 

3

 

Moolec Science SA

Unaudited interim condensed consolidated statements of cash flows

For the six-month periods ended December 31, 2024 and 2023

 

In USD [$]

 

   For the six
months ended
December 31,
2024
   For the six
months ended
December 31,
2023
 
Cash flows from operating activities        
Loss for the period   (4,342,806)   (3,374,520)
Adjustments to reconcile loss for the period to net cash flows          
Deferred tax benefit / (expense)   252,900    (451,281)
Amortization intangible assets   477,038    336,346 
Depreciation fixed assets   100,723    58,716 
Depreciation of right-of-use assets   45,772    46,167 
Employee share-based payment   (314,287)   866,142 
Financial income / (expenses)   (522,998)   (586,583)
Changes in working capital          
Prepayments   579,738    326,284 
Accounts receivable   (1,426,838)   (48,263)
Other receivables   350,915    40,157 
Inventories   1,877,299    (196,430)
Accounts Payable   963,631    (2,769,360)
Other liabilities   (57,719)   104,766 
Net cash used in operating activities   (2,016,632)   (5,647,859)
Cash flows from investing activities          
Acquisition of fixed assets   (115,866)   (96,921)
Capitalized development expenditures   (224,835)   - 
Purchase of Intangible assets   (17,898)   - 
Short-term investments subscriptions   -    (144,514)
Short-term investments withdrawals   -    287,872 
Net cash (used in) / generated from investing activities   (358,599)   46,437 
Cash flows from financing activities          
Proceeds from issuance of convertible notes   -    5,590,000 
Proceeds from financial debts   411,685    122,421 
Payment of loans   (1,070,385)   (268,418)
Payments of interest   (364,166)   (201,920)
Payments of lease liabilities   (74,056)   (49,537)
Deferred payment for acquisition of ValoraSoy   -    (500,000)
Proceed from issuance of shares   24,603    - 
Net cash (used in) / generated from financing activities   (1,072,319)   4,692,546 
Net decrease in cash and cash equivalents   (3,447,549)   (908,876)
Cash and cash equivalents at beginning of the year   5,389,928    2,527,673 
Effect of exchange rate changes and inflation on cash and equivalents   (12,468)   82,686 
Cash and cash equivalents at end of the period   1,929,911    1,701,483 
           
Non-cash financing activities          
Increase in Right-of-use asset recognition through and increase in Lease liabilities   -    (521,107)
Increase in issuance of convertibles notes through Accounts Payables (see notes 13 and 17)   6,600,000    - 
Increase in financial debt through other liabilities (see notes 14 and 17)   823,748    - 
Decrease in other receivables through cancellation of commitment to issue shares - ValoraSoy Business Combination   217,917    - 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated statements

 

4

 

Moolec Science SA

Notes to the unaudited interim condensed consolidated financial statements

 

In USD [$]

 

Note 1. General information

 

Moolec Science SA (“the Company’’, “the Group” or “Moolec Science’’) is a public limited liability company (société anonyme) incorporated under the laws of the Grand Duchy of Luxembourg on May 23, 2022 (“date of incorporation”), created to develop affordable alternative proteins using molecular farming technology. The Company is registered with the Luxembourg Trade and Companies’ Register (Registre de Commerce et des Sociétés, Luxembourg) under number B268440. Its registered address is 17, Boulevard F.W. Raiffeisen, L-2411 Luxembourg, Grand Duchy of Luxembourg.

 

The subsidiaries and joint arrangements of the Company, of which their financial results have been included in the interim condensed consolidated financial statements, and in which the Company holds a majority of the voting rights or shares joint control as of December 31, 2024 are as follows:

 

Name  Principal activities  Country of
incorporation and
principal place of
business
  % Equity
interest as of
December 31,
2024
 
Moolec Science Limited (i)  Investment in subsidiaries  United Kingdom   100%
LightJump Acquisition Corporation (ii)  Investment in subsidiaries  USA   100%
ValoraSoy S.A.  Investment in subsidiaries  Argentina   100%
AG Biomolecules LLC (DE)  Investment in subsidiaries  USA   100%
Microo Foods Ingredients S.L.  Investment in joint arrangements  Spain   50%

 

(i) Moolec Science Limited has a branch office in Argentina, Moolec Science Limited S.E.

 

(ii) LightJump Acquisition Corporation is an entity dissolved as of the date of issuance of these Financial Statements.

 

Note 2. Accounting standards and basis of preparation

 

Note 2.1. Basis of Presentation

 

These unaudited interim condensed consolidated financial statements of the Group have been prepared in accordance with the International Accounting Standard (“IAS”) IAS 34 Interim Financial Reporting, as issued by International Accounting Standard Board (“IASB”) and should be read in conjunction with the Group’s last annual consolidated financial statements as at and for the year ended June 30, 2024. These unaudited interim condensed consolidated financial statements do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual consolidated financial statements.

 

These unaudited interim condensed consolidated financial statements of the Group were authorized and approved by the Board of Directors of Moolec Science SA in April 15, 2025, except with respect to the matters that raise substantial doubt about the Company’s ability to continue as a going concern discussed in Note 25.1. Going concern, which was approved by the Board of Directors on August 11, 2025.

 

5

 

Note 2.2. Use of estimates and judgements

 

The preparation of the unaudited interim condensed consolidated financial statements requires Management to make judgements, estimates and assumptions that affect the application of accounting policies and the reporting amounts as presented in the unaudited interim condensed consolidated financial statements for all periods presented. Estimates and underlying assumptions are reviewed on an ongoing basis.

 

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 June 2024.

 

Note 3. Summary of significant accounting policies

 

The accounting policies applied in these unaudited interim condensed consolidated financial statements are the same as those applied in the Group’s consolidated financial statements as at and for the year ended 30 June 2024. The policy for recognizing and measuring income taxes in the interim periods is consistent with that applied in the previous interim period and is described in Note 16: Income tax.

 

Note 3.2. New and amended IFRS Standards that are effective for the current period.

 

a) The following new standards, amendments and interpretations became applicable for the current reporting period and adopted by the Group

 

  - Amendments to IFRS 16- Lease Liability in a Sale and Leaseback.

 

  - Amendments to IAS 1 – Non- current liabilities with covenants.

 

  - Amendments to IAS 7- Statement of Cash Flows & to IFRS 7- Financial Instruments: Disclosures

 

These new standards and amendments did not have any material impact on the Group.

 

b) The following new standards and amendments are not yet adopted by the Group.

 

  - IFRS 19 - Simplifying disclosure requirements for certain subsidiary financial statements. This standard specifies the disclosure requirements that an entity is permitted to apply instead of the disclosure requirements in other IFRS Accounting Standards. It is effective for annual periods beginning on or after 1 January 2027.

 

  - Amendments to IFRS 9 and IFRS 7 – Contracts Referencing Nature-dependent Electricity. The amendments are effective for annual periods beginning on or after January 1, 2026.

 

  - Annual Improvements to IFRS Accounting Standards—Volume 11. The amendments are effective for annual periods beginning on or after January 1, 2026.

 

6

 

These standards and amendments are not expected to have a material impact on the Group

 

  - IFRS 18 – Presentation and Disclosure in Financial Statements. This standard sets out requirements for the presentation and disclosure of information in general purpose financial statements to help ensure they provide relevant information that faithfully represents an entity’s assets, liabilities, equity, income and expenses. It is effective for annual periods beginning on or after January 1, 2027.

 

Amendments to IAS 21- The Effects of Changes in Foreign Exchange Rates Titled Lack of Exchangeability. The amendments are effective for annual reporting periods beginning on or after 1 January 2025.

 

  - IFRS 9 and IFRS 7- Classification and measurement of financial instruments. The amendments are effective for annual periods beginning on or after January 1, 2026.

 

  - Amendments to IAS 21- The Effects of Changes in Foreign Exchange Ratestitled Lack of Exchangeability.

 

The amendments are effective for annual reporting periods beginning on or after 1 January 2025.

 

The Group is currently analyzing the potential impact of these new standards on our financial statements

 

Note 3.3. Segment reporting

 

The Group operates in a single operating segment, which is “science-based food ingredients”. Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the chief operating decision maker, who in the Group’s case is the Executive Team, in deciding how to allocate resources and assess performance. The Executive Team is composed of the Chief Executive Officer (“CEO”), the Chief Financial Officer (“CFO”), the Chief Product Officer (“CPO”), the Chief Technology Officer (“CTO”) and the Chief Science Officer (“CSO”).

 

The Executive Team evaluates the Group’s financial information and resources and assess the financial performance of these resources on a consolidated basis on the basis of Net revenue/loss for the period.

 

The Group’s revenue, results and assets for this one reportable segment can be determined by reference to the unaudited interim condensed consolidated statement of comprehensive income and unaudited interim condensed consolidated statement of financial position.

 

   For the six month
period ended
   For the three month
period ended
 
   December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Revenue (1)   4,199,966    1,992,163    2,642,964    252,114 
Cost of sales (2)   (4,859,562)   (1,539,682)   (3,317,333)   (20,040)

 

  (1) Includes impact of IAS 29 for $15,264 increase in revenues and $1,081,717 decrease in revenues for the six months period ended on December 31 2024 and 2023, respectively. For the three month period ended December 31, 2024 and 2023 includes impact of IAS 29 for $4,632 increase in revenues and $87,359 decrease in revenues.

 

  (2) Includes impact of IAS 29 for $130,331 increase in costs of sales and $603,688 decrease in cost of sales for the six months period ended on December 31, 2024, and 2023, respectively. For the three month period ended December 31, 2024 and 2023 includes impact of IAS 29 for $1,075,731 increase in cost of sales and $739,861 decrease in cost of sales.

 

As required by IFRS 8 Operating Segments, below are presented applicable entity-wide disclosures related to Moolec Science’s revenues.

 

Revenues breakdown:

 

The Company’s revenues arise from operations in Argentina. During the periods covered by these unaudited interim condensed consolidated financial statements the Company had no revenues from customers attributed to the entity’s country of domicile.

 

7

 

Non-current assets other than financial instruments

 

Non-current assets other than financial instruments are located in the following countries:

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Luxembourg   1,181,034    1,262,532 
United Kingdom   2,929,509    3,000,836 
Argentina   4,789,052    4,673,592 
United States   2,095,061    1,952,461 
Total non-current assets other than financial instruments  $10,994,656   $10,889,421 

 

Note 4. Critical accounting judgements and estimates

 

The Group makes certain estimates and assumptions regarding the future. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are the same as those described in the last annual financial statements.

 

Note 5. Comparative Information

 

The information disclosed for comparative purposes arises from the consolidated financial statements of Moolec as of June 30, 2024 and from unaudited financial statements for the period of July 1, 2023 through December 31, 2023 respectively.

 

The Company has reclassified some expenses in the notes in the comparative periods to improve the presentation and understanding of the financial information. Those reclassifications do not impact on the previously reported total comprehensive results, financial position or cash flows.

 

Note 6. Intangible Assets

 

   2024   2023 
As of June 30,        
Cost   9,783,409    8,613,615 
Accumulated Amortization   (807,891)   (94,517)
Net book amount  $8,975,518   $8,519,098 

 

   2024   2023 
Six months period ended December 31,        
Opening net book amount   8,975,518    8,519,098 
Effect of changes in foreign exchange rates   282,950    (1,327,202)
Additions (i)   274,425    - 
Amortization (ii)   (477,038)   (336,346)
Closing net book amount  $9,055,855   $6,855,550 

 

   2024   2023 
As of December 31,        
Cost   10,340,784    7,286,413 
Accumulated Amortization   (1,284,929)   (430,863)
Net book amount  $9,055,855   $6,855,550 

 

(i) Starting the second quarter of fiscal year 2025, Moolec identified that the development process of the “Piggy sooy” product completed stage “Early development”, consequently, the patent development expenses have started to be capitalized as part of a new intangible. As of December 31, 2024 the total capitalized amounts to $256,527.

 

(ii) The amortization charge is included in Administrative expenses and Research and development expenses (see notes 19 and 20).

 

8

 

Note 7. Fixed Assets

 

   2024   2023 
As of June 30,        
Cost   1,378,503    1,171,286 
Accumulated Amortization   (206,359)   (29,204)
Net book amount  $1,172,144   $1,142,082 

 

   2024   2023 
Six months period ended December 31,        
Opening net book amount   1,172,144    1,142,082 
Effect of changes in foreign exchange rates   76,057    (389,686)
Additions   115,866    96,921 
Depreciation (i)   (100,723)   (58,716)
Closing net book amount  $1,263,344   $790,601 

 

   2024   2023 
As of December 31,        
Cost   1,570,426    878,521 
Accumulated Depreciation   (307,082)   (87,920)
Net book amount  $1,263,344   $790,601 

 

(i) The depreciation charge is included in Administrative expenses and Cost of sales (see notes 19 and 21).

 

Note 8. Other receivables

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Receivables with shareholders (i)   10,842,105    10,149,079 
Total Other receivables – Non current  $10,842,105   $10,149,079 

 

(i) Moolec Science Limited issued an aggregate number of Moolec Science Limited ordinary shares equal to 2,354,069 (or 1,500,000 of Moolec Science SA shares after the transaction) to current individual shareholders of Bioceres S.A., and Bioceres Group PLC, (“New shareholders”) Moolec and the new shareholders entered into a subscription agreement (the “shareholders’ subscription agreement”) prior to the transaction pursuant to which Moolec Science Limited agreed to issue 2,354,069 of Moolec Science Limited ordinary shares. The subscription agreement dated December 22, 2022. The new shareholders agreed to pay an aggregate purchase price of $15,000,000 within 5 years from the date of such subscription agreement. Such shareholders’ subscription agreement accrues an internal rate of return of 13.20%. The accrued interest is included in Other Financial Results.

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Taxes   744,301    622,614 
Others   64,494    387,925 
Total Other receivables – Current  $808,795   $1,010,539 

 

9

 

Note 9. Cash and cash equivalents

 

Cash and cash equivalents at each end of period/year, as disclosed in the unaudited interim condensed consolidated statements of cash flows, may be reconciled against the items related to the unaudited interim condensed consolidated statement of financial position as follows:

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Bank accounts   925,055    3,295,805 
Short-term investments   1,004,117    2,093,374 
Cash   739    749 
Total cash and cash equivalents  $1,929,911   $5,389,928 

 

Note 10. Inventories

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Raw materials   3,926,171    6,215,720 
Finished goods   918,602    63,799 
Total Inventories  $4,844,773   $6,279,519 

 

Note 11. Share capital and share premium

 

As of December 31, 2024, the share capital stock and share premium amounts to $70,553,693. The following table sets forth details of the balances as of December 31, 2024 and 2023, as of June 30, 2024 and 2023:

 

   Number of
shares
   Shares
issued
amount
   Shares to
be issued
amount
   Treasury
Shares
   Share
Premium
   Cost of own
shares held
 
                         
Balance as of June 30, and December 31, 2023   37,563,768    375,641    3,068    -    66,996,982    - 
Balance as of June 30, 2024   38,440,602    385,641    3,068    (1,232)   69,159,382    (303,768)
Issue of share capital (i)   30,103    301    -    -    24,302    - 
Settlement with shareholders (Business Combination)   -    -    (641)   -    (217,276)     
Issue of share capital – Shared-based payments (ii)   1,532,969    15,330    (2,427)   -    1,186,013    - 
Balance as of December 31, 2024   40,003,674    401,272    -    (1,232)   70,152,421    (303,768)

 

(i) In April 2023, the Company entered into a Share Purchase Agreement with Nomura Securities International, Inc (“Nomura”). The Agreement provides for a committed equity financing facility under which the Company has the option, but not the obligation, to sell up to the equivalent of $50 million in aggregate gross purchase price of its ordinary shares to Nomura over a 36-month period, subject to the terms of the Agreement. The Company intends to use the proceeds from any future sales of securities under the financing facility, if it is utilized, for general corporate purposes.

 

Sales of ordinary shares to Nomura, and the timing of any such sales, will be determined by the Company from time to time in its sole discretion and will depend on a variety of factors, including, among other things, market conditions, the trading price of the ordinary shares and determinations by the Company regarding the use of proceeds from any sale.

 

On October 2024, 30,103 shares (equivalent to $ 301) were issued under the Share Purchase Agreement.

 

  (ii) On December 2024, the Board of Directors approved an increase in the Company’s share capital by an amount of $15,330 (equivalent to 1,532,969 shares), bringing the total share capital to $401,272. This increase was authorized to issue the shares under “Shared to be issued” and the related ones to “RSUs” in the statement of changes in equity (non-cash transaction)

 

10

 

Note 12. Share based payment

 

Under the share-based compensation plan, some employees and members of the executive management team as defined by the Board of Directors, were granted share options or restricted stock units (“RSU”) in return for their services to the Group.

 

On September 18, 2024, the Board of Directors approved the 2024 Incentive Plan (the “Plan”), making some minor modifications to the previous share-based compensation plan. Subsequently, on December 12, 2024, the Board approved the possibility of making additional grants under the Plan and revised certain terms. These changes were designed to attract, retain, and motivate key executives while promoting sustained growth and enhancing shareholder value.

 

As of December 31, 2024, Moolec had the following shared-based payment arrangements for executives and senior management:

 

  Group 1 granted up to 579,078 underlying ordinary shares (options). The options have an exercise price of $1.52 and expire in December 2030 (except one case in June 2031).

 

  Group 2 granted up to 344,555 underlying ordinary shares (options). The options have an exercise price of $8.00 and expire in December 2030.

 

  Group 3 granted up to 833,333 underlying ordinary shares (options). The options have an exercise price of $4.25 and expire between January 2033 and March 2034.

 

Also, for the period ended December 31, 2024 RSU awards were accrued to some employees and members of the executive team amounting to the equivalent of $106,468 (and $172,670 for the period ended December 31, 2023). The expense is recognized as an employee benefit expense, with a corresponding increase in equity (or liability, depending on the characteristics of the award)

 

The fair value of the options granted is measured at grant date and recognized in accordance with the requirements of IFRS 2, as an employee benefit expense, with a corresponding increase in equity.

 

Factor  Group 1   Group 2   Group 3 
Fair value of shares (range)  $1.00   $1.00   $1.63 - 3.21 
Exercise price  $1.52   $8.00   $4.25 
Expected volatility   70%   70%   70%
Dividend rate   -    -    - 
Reference risk-free interest rate   3.00%   3.00%   4.25%
Plan duration   10 years    10 years    10 years 
Fair value of stock options at measurement date (range)  $9.11   $7.25   $1.02 – 2.65 

 

There are no market-related performance conditions or non-vesting conditions that should be considered for determining the fair value of options.

 

Moolec Science estimates an expected rotation of 2.00% annually at constant value, taking into account historical patterns of executives maintaining their jobs and the probability of exercising the options. This estimate is reviewed at the end of each annual or interim period.

 

11

 

The following table shows the amount and exercise price and the movements of the stock options of executives and managers of the Group for the period ended December 31, 2024.

 

   December 31, 2024 
   Group 1   Group 2   Group 3 
   Number of
options
   Exercise
price
   Number of
options
   Exercise
price
   Number of
options
   Exercise
price
 
                         
At the beginning   325,826   $1.52    206,598   $8.00    833,333   $4.25 
Granted during the period   -    -    -    -    -   $- 
Forfeited during the period   -    -    -    -    -    - 
Exercised during the period   -    -    -    -    -    - 
Expired during the period   -    -    -    -    -    - 
At the ending   325,826   $1.52    206,598   $8.00    833,333   $4.25 

 

The charge of the stock options recognized during the six months period ended on December 31, 2024 and 2023, was $(161,327) and $(522,474). For the three-month period ended December 31, 2024 and 2023 the charge of the stock options recognized was $ (24, 751) and $(286, 952) respectively.

 

The charge of the RSUs recognized for the six months period ended on December 31, 2024 and 2023, was $(106,468) and $(172,670). For the three-month period ended December 31, 2024 and 2023 the charge of the RSUs recognized was $(53,234) and $(86,335) respectively.

 

Note 13. Accounts Payable

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Long term account payable with BIOX (i)   2,201,070    7,600,000 
Total Accounts payable – Non Current  $2,201,070   $7,600,000 

 

On June 14, 2024, Moolec Science SA and Bioceres Crop Solutions Corp. (“BIOX”) signed an agreement under which BIOX sold 15,000 tons of HB4 soybean to Moolec Science SA for an amount of USD 6,600,000 payable in 2026. Later, on September 15, 2024 such payables were exchanged for a convertible note (see note 17). Additionally, on June 29, 2024, Moolec Science SA entered into aTechnology Access License Agreement with BIOX for molecular farming purposes for USD 1,000,000, granting Moolec Science SA the right to use BIOX’s HB4 technology for a period of 5 years

 

On December 30, 2024, Moolec Science SA and Bioceres Crop Solutions Corp. (“BIOX”) signed and additional agreement under which BIOX sold 4,000 tons of soybean to Moolec Science SA for an amount of USD 1,201,070 payable in 2026.

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Accruals   1,489,478    1,351,057 
Trade payables   1,027,591    873,534 
Related parties (i)   547,446    568,835 
Transaction expenses payable   69,095    621,260 
Total Accounts payable – Current  $3,133,610   $3,414,686 

  

  (i) The details of the related parties payables are included in Related Party (see note 23)

 

12

 

Note 14. Other liabilities

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Related parties (i)   -    794,301 
Wages   215,471    288,213 
Taxes   74,614    134,212 
Others   204,493    234,367 
Total Other liabilities - Current  $494,578   $1,451,093 

 

The book value is reasonably approximate to the fair value given its short-term nature.

 

(i) The details of the related parties payables are included in Related Party (see note 23)

 

Note 15. Warrants liabilities

 

Each of the Warrants to purchase an aggregate of 11,110,000 Ordinary Shares are exercisable to purchase one Ordinary Share and only whole warrants are exercisable. The exercise price of the Warrants is $11.50 per share. A Warrant may be exercised only during the period commencing on the date of the consummation of the transactions contemplated by the Business Combination Agreement and terminating on the earlier to occur of: the date that is five (5) years after the date on which the Business Combination is completed or the liquidation of the Company. Redemptions of warrants for cash once the public warrants become exercisable, may be redeemed (i) in whole and not in part, (ii) at a price of $0.01 per warrant, (iii) upon not less than 30 days’ prior written notice of redemption to each warrant holder, and (iv) if, and only if, the reported last sale price of the Ordinary Shares equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending three business days before sending the notice of redemption to each warrant holder. If the public warrants are called for redemption for cash, management will have the option to require all holders that wish to exercise the public warrants to do so on a “cashless basis”. The private warrants will be treated identical to the public warrants.

 

Considering that the fair value as of December 31, 2024 and June 30, 2024, is $0.0254 and $0.0500 per Ordinary Share respectively, the valuation of warrants is the following:

 

   As of
December 31,
2024
   As of
June 30,
2024
 
At the beginning of the period / year  $555,500   $887,689 
Fair value remeasurement (Gain)   (273,306)   (332,189)
At the end of the period / year  $282,194   $555,500 

 

Note 16. Income Tax

 

Income tax recognized through profit or loss

 

Income tax expense is recognized at an amount determined by multiplying the profit (loss) before tax for the interim reporting period by management’s best estimate of the weighted-average annual income tax rate expected for the full financial year, adjusted for the tax effect of certain items recognized in full in the interim period. As such, the effective tax rate in the unaudited interim condensed consolidated financial statements may differ from management’s estimate of the effective tax rate for the annual financial statements.

 

The Group’s consolidated loss before income tax for the six months ended December 31, 2024 amounts to $4,089,906 (loss for the six months ended December 31, 2023 $3,825,801). The income tax benefit / (charge) for the six months ended December 31, 2024 was ($252,900) (for the six months ended December 2023 was $451,281). For the three months period ended December 31, 2024 and 2023 the income tax benefit / (charge) was ($280,889) and $235,990 respectively.

 

13

 

The Group’s consolidate the effective tax rate with respect to continuing operations for the six months ended December 31, 2024 was 6.18%.

 

The tax rate used for 2024 represents the tax rate of 15% on the taxable income payable by the Group entities in Luxemburg, in accordance with the tax laws of said jurisdiction.

 

Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdiction.

 

Note 17. Financial Debts

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Financial debt denominated in US Dollars (i)   18,498,479    10,940,000 
Financial debt denominated in Argentinian Pesos   873,574    763,708 
Total Financial Debt - Non-Current  $19,372,053   $11,703,708 

 

   As of
December 31,
2024
   As of
June 30,
2024
 
Financial debt denominated in US Dollars   2,019,993    1,768,715 
Financial debt denominated in Argentinian Pesos   345,901    786,968 
Total Financial Debt - Current  $2,365,894   $2,555,683 

 

(i) On September 17, 2024, Moolec Science issued convertible notes to BIOX in exchange for the non-current accounts payable related to the purchase of HB4 soybean equivalent to $6.6 million. The convertible note has a term of three years with an early conversion option. If the early conversion option is exercised, Moolec Science will have the option to pay the outstanding amount at that date using shares, cash or a combination of both. The interest rate of the note will be calculated on a quarterly basis, and will be 10% of the actual delivery value divided the total amount of the note. The interest will be payable annually in cash in arrears on anniversary of the date of the notes and on the maturity date, however the Company will have the option at each payment date to capitalize the interest accrued.

 

Note 18. Financial income / expenses

 

   For the six month
period ended
   For the three month
period ended
 
   December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Financial Costs                
Interest expense   (1,194,386)   (179,235)   (654,611)   (92,021)
Lease Liability Interest   (19,804)   (17,471)   (9,409)   (11,369)
Total Financial Costs  $(1,214,190)  $(196,706)  $(664,020)  $(103,390)
Other financial results                    
Interest income (Shareholders’ loan)   693,026    693,026    346,513    346,513 
Inflation adjustment   145,944    892,143    32,639    355,965 
Change in warrants   273,306    643,269    162,206    145,541 
Exchange rate gains / (losses)   182,218    (2,120,215)   96,366    (1,199,317)
Investment results   84,225    335,263    46,086    231,104 
Other   (52,626)   (11,621)   (75,290)   (2,878)
Total Other financial results  $1,326,093   $431,865   $608,520   $(123,072)
Total net financial income / (expense)  $111,903   $235,159   $(55,500)  $(226,462)

 

14

 

Note 19. Administrative expenses

 

   For the six month
period ended
   For the three month
period ended
 
   December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Audit, legal and accountancy fees   (765,386)   (1,225,877)   (421,986)   (532,026)
Payroll Expenses   (620,413)   (417,493)   (345,304)   (236,535)
Insurance   (490,536)   (248,696)   (254,398)   (106,755)
Professional fees   (376,685)   (267,381)   (187,824)   (93,910)
Amortization of intangible assets   (265,003)   (280,329)   (133,247)   (142,218)
Other office and administrative expenses   (142,426)   (90,764)   (73,066)   (28,411)
Taxes   (71,535)   (6,418)   (60,636)   (6,418)
Travel Expenses   (68,203)   (85,209)   (49,261)   (48,626)
Amortization of right-of-use assets   (14,079)   (4,693)   (7,040)   (4,693)
Depreciation of fixed assets   (12,723)   (6,283)   (7,691)   (2,230)
Equity settled share-based payment (1)   281,807    (915,624)   583,607    (483,527)
Total Administrative expenses  $(2,545,182)  $(3,548,767)  $(956,846)  $(1,685,349)

 

(1) As of December 31, 2024, the Company recognized an income of $0.6 million related to the reversal of previously recognized share-based payment expenses. This adjustment arose due to the non-fulfillment of specific performance milestones required for some participants to earn the associated benefits under the share-based compensation plan whose first milestone was to be measured as of December 31, 2024. As a result, the previously accrued expense was reversed in accordance with IFRS 2 – Share-based Payment, recognizing the corresponding impact in the statement of profit or loss under administrative expenses.

 

Note 20. Research and development expense

 

   For the six month
period ended
   For the three month
period ended
 
   December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Professional fees   (410,263)   (703,788)   (157,924)   (368,559)
Amortization of intangible assets   (212,035)   (62,365)   (106,018)   (60,484)
Laboratories’ related expenses   (59,720)   (78,104)   (29,144)   (37,373)
Amortization right-of-use assets   (31,693)   (41,474)   -    (31,580)
Depreciation of fixed assets   (9,834)   -    (4,917)   - 
Other research and development expenses   -    (18,026)   -    (18,026)
Total Research and development expenses  $(723,545)  $(903,757)  $(298,003)  $(516,022)

 

15

 

Note 21. Cost of sales

 

   For the six month
period ended
   For the three month
period ended
 
   December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Inventories at beginning   (6,279,519)   (465,748)   (5,577,551)   (390,293)
Purchases   (1,855,052)   (1,223,344)   (1,619,353)   (126,095)
Production costs                    
Payroll and professional fees   (301,546)   (228,347)   (163,961)   (25,535)
Maintenance, energy and fuel related to fixed assets   (261,408)   (118,408)   (107,772)   (16,773)
Amortization and depreciation   (78,166)   (46,085)   (40,013)   (9,507)
Other production costs   (232,633)   (119,927)   (150,301)   6,701 
Sub-total production costs   (873,753)   (512,767)   (462,047)   (45,114)
Foreign currency translation   (696,011)   160,595    (503,155)   39,880 
Sub-total   (9,704,335)   (2,041,264)   (8,162,106)   (521,622)
Inventories as of the end   4,844,773    501,582    4,844,773    501,582 
Cost of sales  $(4,859,562)  $(1,539,682)  $(3,317,333)  $(20,040)

 

Note 22. Net loss per share

 

The Group’s basic and diluted loss per ordinary share are the same because the Group has generated net loss to ordinary shareholders. The following table presents the calculation of basic and diluted loss per ordinary share for the periods ended on December 31, 2024 and 2023 as follows:

 

   For the six-month
periods ended
   For the three-month
periods ended
 
Numerator  December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Loss for the period, attributable to the owners of the Group   (4,342,806)   (3,374,520)   (2,427,307)   (1,783,517)
Loss attributable to the ordinary shareholders   (4,342,806)   (3,374,520)   (2,427,307)   (1,783,517)

 

Weighted-average number of ordinary shares (basic and diluted)

 

   For the six-month
periods ended
   For the three-month
periods ended
 
Denominator  December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Weighted-average number of ordinary shares   38,822,121    37,806,468    38,960,941    37,806,468 

 

   For the six-month
periods ended
   For the three-month
periods ended
 
Net loss attributable to ordinary shareholders per share  December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Basic and Diluted   (0.11)   (0.09)   (0.06)   (0.05)

 

Convertible notes outstanding were not included in the diluted EPS calculations for the period ended December 31, 2024 and 2023 because the interest (net of tax and other changes in income or expense) per ordinary share obtainable on conversion exceeds basic earnings per share.

 

16

 

Note 23. Related parties

 

Balances and transactions between the Group entities, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and its directors and/or executive board members and the Company and the Parent are disclosed below.

 

Transactions with key management personnel

 

Key management personnel compensation comprised:

  

   For the six months
period ended
   For the three months
period ended
 
In USD ($)  December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Short-term employee benefits   51,968    79,170    25,984    63,795 
Share based payment   161,327    376,166    79,101    161,203 

 

Other Related Party Transactions

 

      For the six months
period ended
   For the three months
period ended
 
In USD ($)  Note  December 31,
2024
   December 31,
2023
   December 31,
2024
   December 31,
2023
 
Share based payment                   
Key management      161,327    376,166    79,101    161,203 
Services Provided by Other Companies                       
Bioceres Crop Solutions Corp  (i)   7,801,070    -    1,201,070    - 
Union Group Ventures Limited  (ii)   823,748    -    -    - 
98.6% owned by Bioceres S.A. - INDEAR S.A.- Instituto de Agrobiotecnología Rosario  (iii)   10,269    28,111    4,224    1,997 
30% owned by Bioceres S.A. - INMET S.A.- Ingenieria Metabolica S.A  (iv)   -    30,183    -    10,433 
Owned by Bioceres S.A. - Agrality Inc.  (v)   -    26,750    -    - 
Founded and operated by the Company’s CPO - Future Foods B.V.  (vi)   -    1,580    -    - 

 

(i) Moolec Science SA and Bioceres Crop Solutions Corp. (“BIOX”) signed an agreement under which BIOX sold 15,000 tons of HB4 soybean to Moolec Science SA for an amount of USD 6,600,000 payable in 2026. Later, on September 15, 2024 such payables were exchanged for a convertible note (see notes 13 and 17).

 

(ii) The Company signed an amendment to the promissory notes with Union Group Ventures Limited, under which the interest rates and payment terms are updated.

 

(iii) The Company entered into an agreement with INDEAR S.A.- Instituto de Agrobiotecnologia Rosario where it would receive research services in exchange for payment.

 

(iv) The Company entered into an agreement with INMET S.A.- Ingenieria Metabolica S,A through which it would receive research services in exchange for payment.

 

(v) The Company entered into an agreement with Agrality Inc, for the provision of services.

 

(vi) The Company entered into an agreement with Future Foods B.V. for the provision of services

 

17

 

Other Related Party Balances

 

In USD ($)  Balance outstanding
as of
December 31,
2024
   Balance outstanding
as of
June 30,
2024
 
Invim Corporativo S.L. (ii)   (11,106,974)   (10,572,772)
Bioceres Crop Solutions Corp (iii)   (8,997,476)   (7,600,000)
Union Group Ventures Limited (ii)   (854,289)   (794,301)
100% Subsidiary of Bioceres S.A. - Bioceres LL (i)   (491,894)   (491,894)
Agrality Inc (i)   (26,750)   (26,750)
Founded and operated by the Company’s CPO - Future Foods B.V. (i)   (24,644)   (47,199)
INDEAR S.A. (i)   (4,158)   (2,992)

 

(i) Balances are included in Accounts payable (see note 13)

 

(ii) Balances are included in Financial debt (see note 17)

 

(iii) Balances are included in Accounts payable and Financial debt (see notes 13 and 17 respectively)

 

Note 24. Financial instruments

 

Accounting classification and fair value

 

Financial assets and liabilities are recognized when an entity of the Group becomes party to the contractual provisions of an instrument. The Company applies a hierarchy to classify valuation methods used to measure financial instruments carried at fair value. Levels 1 to 3 are defined based on the degree to which fair value inputs are observable and have a significant effect on the recorded fair value, as follows:

 

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2: Valuation techniques use significant observable inputs, either directly (i.e., as prices) or indirectly (i.e., derived from prices), or valuations are based on quoted prices for similar instruments; and

 

Level 3: Valuation techniques use significant inputs that are not based on observable market data (unobservable inputs).

 

18

 

The following represents the carrying value and fair value of the Company’s financial instruments and non-financial derivatives:

 

Recurring measurements  Note  As of
December 31,
2024
   As of
June 30,
2024
 
Financial Assets           
Amortized costs           
Cash and cash equivalents   (i)   925,794    3,296,554 
Trade and other receivables  (i)   13,580,707    11,631,118 
              
Fair value through profit or loss             
Cash and cash equivalents  (iii)   1,004,117    2,093,374 
Total financial assets     $15,510,618   $17,021,046 
              
Financial Liabilities             
Amortized costs             
Trade and other payables  (i)   5,900,773    12,662,290 
Financial debts  (ii)   21,737,947    14,259,391 
Lease liabilities  (i)   347,832    421,887 
Fair value through profit or loss             
Warrant liabilities  (iii)   282,194    555,500 
Total financial liabilities      28,268,746    27,899,068 
Net financial (liability)     $(12,758,128)  $(10,878,022)

 

(i) Cash, short-term investments, trade and other receivables, prepayments, trade and other payables and lease liabilities are recorded at carrying value, which approximates fair value due to their short-term nature and generally negligible credit losses.

 

(ii) The fair value of the Company’s long-term debt is based on secondary market indicators, categorized in level 2 of the fair value hierarchy. As of June 30, and December 31, 2024 the fair value equivalent to an amount of $9,562,041 and $14,997,044 respectively.

 

(iii) Fair value of cash equivalent, short-term investment and warrants has been determined using the quoted market price at the period-end (level 1).

 

19

 

Note 25. Events after the reporting period

 

Management has considered subsequent events through the date these consolidated financial statements were issued:

 

On March 11, 2025 the Company received a letter from the staff of the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that it has not regained compliance with Nasdaq Listing Rule 5550(a)(2) due to the closing bid price of its listed securities remaining below $1.00 per share over 30 consecutive business days as of September 10, 2024, and failing to reach $1.00 for more than 10 consecutive business days thereafter.

 

On March 13, 2025, the Company appealed the Staff’s determination to a Hearings Panel and intends to present a plan to regain and maintain compliance with Nasdaq Listing Rule 5550(a)(2) by executing a reverse share split, and such appeal automatically stays any potential delisting and the filing of the Form 25-NSE pending the hearing and decision of the Hearings Panel.

 

On April 4, 2025, the Company was granted an exception by Nasdaq until May 30, 2025 to effect the reverse share split and thereafter regain compliance with the Bid Price Rule. In the event the Company fails to regain compliance with the Bid Price Rule by that date, its securities will be delisted.

 

On March 14, 2025, the Board of Directors approved and authorized the convening of an extraordinary shareholders' meeting upon completion of all necessary formalities to consider and vote on the proposed reverse share split.

 

On March 19, the Board of Directors reviewed and discussed the appropriate minimum and maximum ratio to be informed to Nasdaq in connection with the Reverse Stock Split. After due consideration of market conditions and regulatory requirements, the Board recommends a ratio within the range of 2 to 10. This recommended range will be subject to further confirmation by the Board at the time of convening the extraordinary shareholders' meeting (“EGM”). The final ratio will ultimately be determined and approved by the shareholders during the EGM.

 

On March 24, 2025 the State of Delaware approved the dissolution of the non-operative subsidiary Lightjump Acquisition Corporation.

 

As of the date of issuance of these financial statements, the Company is in the process of filing the transfer of jurisdiction of incorporation from the Grand Duchy of Luxembourg to the Cayman Islands, as an exempted company incorporated under the laws of such country.

 

On April 7, 2025, it was notified of an extraordinary general meeting of the shareholders ("EGM") to be held on April 22, 2025. Matters submitted to the Extraordinary General Meeting include the approval of the transfer of the central administration (administration centrale) and registered office (siège social) of the Company from the Grand Duchy of Luxembourg to the Cayman Islands, and to set the registered office of the Company at c/o Ogier Global (Cayman) Limited, 89 Nexus Way, Camana Bay, Grand Cayman KY1-9009, Cayman Islands, with effect as from the Effective Date (as defined in the convening notice), to acknowledge the Migration (as defined in the convening notice) and to approve the Share Capital Reduction (as defined in the convening notice) of the Company so as to reduce the share capital pursuant to the Consolidation Ratio (as defined in the convening notice), which will be set between 2:1 and 10:1.

 

On April 7, 2025, Mr. Gastón Paladini and Mr. Esteban Corley informed Moolec Science SA of their resignations as Members of the Board of Directors, effective as of April 22, 2025, immediately following the conclusion of the Extraordinary General Meeting (EGM), or by 11:59 p.m. Luxembourg time on that same day, whichever occurs first. In addition, Mr. Paladini will also resign as Chairman of the Board and Chief Executive Officer (CEO) of the Company, effective as of the same date.

 

The scheduled EGM will consider the potential appointment of two new members for the Company’s Board. The Board of Directors will announce in due time the Company’s new Chief Executive Officer before April 22, 2025. All Board members remain fully committed to the Company’s operations and strategic objectives, and will continue working diligently and with dedication to deliver value to its stakeholders.

 

20

 

25.1. Going concern

 

On April 17, 2025, the Company, Bioceres Group Limited (formerly, Bioceres Group PLC, one of the main shareholders of the Company) (“Bioceres Group”), Gentle Technologies Corp (“Gentle Tech”), and Nutrecon LLC (“Nutrecon”) entered into a business combination agreement (the “Bioceres Group Business Combination Agreement”), pursuant to which several parties transferred their respective holdings in Bioceres Group, Nutrecon and Gentle Tech (together, the “Contributed Entities”) to the Company, in exchange of a combination of newly issued Company’s shares, and warrants, to the shareholders of the Contributed Entities. Following the closing, Moolec became the legal parent company of the combined group comprising Bioceres Group, Gentle Tech and Nutrecon.

 

On June 18, 2025, Bioceres Crop Solutions Corp. (“BIOX”), a public company controlled until that date by Bioceres Group Limited, entered into an amendment with the Secured Notes’ holders by which the holders of the Secured Notes waived the breach of covenants that lead to the default of the debt (specifically, the breach of covenants related to the Consolidated Total Net Leverage Ratio (determined as the ratio of (a) Consolidated Total Net Debt as of the last day of such Test Period to (b) Consolidated EBITDA of the Issuer and its Subsidiaries for such Test Period) of 3.75x as of March 31, 2025). retrospectively modifying the required Consolidated Total Net Leverage Ratio to 5x Consolidated Total Net Leverage Ratio, and extended the maturity of the Secured Notes to August 31, 2027. In accordance with the terms of the amendment, effective June 24, 2025, Gloria Montaron Estrada, Enrique Lopez Lecube and Keith McGovern were replaced in BIOX’s Board of Directors by Milen Marinov, Noah Kolatch and Scott Crocco, who were nominated by certain holders of the Secured Notes. BIOX agreed, for so long as the Secured Notes remain outstanding, to continue to nominate Messrs Marinov, Kolatch and Crocco (or such other persons as may nominated as their replacements) for additional terms as directors.

 

The effect of the changes in the terms of the Secured Notes of BIOX, one of the former subsidiaries of Bioceres Group Limited, resulted in the loss of de facto control of that subsidiary and consequently, its deconsolidation. from Bioceres Group Limited.

 

While BIOX was able to resolve the uncertainties regarding its financial plan through this agreement, as a result of the loss of control over BIOX, access to financing that Bioceres S.A., its wholly owned subsidiary Bioceres LLC, Bioceres Group Limited and Moolec Science SA had until then was restricted or limited.

 

In June 2025, Bioceres S.A., one of the Argentine subsidiaries of Bioceres Group Limited, defaulted a portion of its financial debt that was due that month. As a result, Bioceres S.A. has initiated a debt restructuring process for its financial debt for an aggregate amount of $36.4 million. This process seeks to improve the debt profile of Bioceres S.A.

 

In July 2025, Bioceres LLC, a wholly owned subsidiary of Bioceres S.A., received a notice of default on its financial debt in the amount of $69.5 million. The creditor conducted a public auction to wit 3,062,500 pledged BIOX shares, pursuant to the New York Uniform Commercial Code. Management has responded to said creditor, reserving all rights, remedies, and defenses.

 

The defaults by Bioceres S.A. and Bioceres LLC do not have implications in other debts as there are no cross-default clauses on the remaining financial debt of the Group.

 

The Company had the financial support of its main shareholders and considering the aforementioned events that derived in the loss of the financial support that was previously provided by Bioceres Group (and who is also no longer a shareholder of the Company), and, consequently, raise a material uncertainty which may cast significant doubt (or raise substantial doubt as contemplated by PCAOB standards) about the ability of Moolec Science SA to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. Currently, the Group lacks sufficient financial resources to meet its obligations or fully implement its business plan. Without securing additional capital, or achieving a successful financial restructuring process, the Group will not be able to sustain its operations.

 

Management has plans to address the Group’s financial situation as follows:

 

Currently management is working on the financial restructuring process of Bioceres S.A.’s outstanding debt, proposing among other alternatives the extension of the maturity of current debt and the use of the Group’s cash inflows from operating activities, as well as obtaining the necessary capital to fully execute the Group’s business plan.

 

Management expects that certain shareholders and/or investors will continue or commence to provide new financing lines.

 

A dedicated Restructuring Committee has been established to address and implement the aforementioned financial restructuring process.

 

However, there is no assurance that the restructuring process will be successful, that investors and shareholders will continue to provide financing, or that the Group's future operations will generate profitability. The uncertainty surrounding the ability to secure additional funding and the potential for continued operational losses contribute to raise a material uncertainty which may cast significant doubt (or raise substantial doubt as contemplated by PCAOB standards) about the Group’s ability to continue as a going concern.

 

The accompanying consolidated financial statements do not include any adjustments that may be required to address the potential impacts on the recoverability and classification of assets or the amounts and classifications liabilities, should the Group be unable to continue as a going concern.

 

 

21