v3.25.2
Other
6 Months Ended
Jun. 30, 2025
Other [Abstract]  
Other
5.
Other

Revolving Credit Facility

We maintain a revolving credit facility to cover our short-term and medium-term funding needs that are not met by cash from operations or other available funds. The $400 million in aggregate commitments under this credit agreement mature on December 7, 2028, unless earlier terminated in accordance with the agreement. As of June 30, 2025 and December 31, 2024, we had outstanding under this facility $50.0 million and $65.0 million in borrowings, respectively.

Revenue Recognition

Our operating revenues are derived from sales of power and renewable energy credits to our member distribution cooperatives and non-members. We supply power requirements (energy and demand) to our eleven member distribution cooperatives subject to substantially identical wholesale power contracts with each of them. We bill our member distribution cooperatives monthly and each member distribution cooperative is required to pay us monthly for power furnished under its wholesale power contract. We transfer control of the electricity over time and our member distribution cooperatives simultaneously receive and consume the benefits of the electricity. The amount we invoice our member distribution cooperatives on a monthly basis corresponds directly to the value to the member distribution cooperatives of our performance, which is determined by our formula rate included in the wholesale power contract. We sell excess energy and renewable energy credits to non-members at prevailing market prices as control is transferred.

ODEC sells excess purchased and generated energy not needed to meet the actual needs of our member distribution cooperatives to PJM, TEC, or other counterparties. Our financial statements represent the consolidated financial statements of ODEC and TEC and through the consolidation process, all intercompany balances and transactions have been eliminated and TEC’s sales are reflected as non-member revenues.

The rates we charge our member distribution cooperatives are regulated by FERC and FERC has granted us authority to charge our member distribution cooperatives utilizing a formula rate and market-based rates.

Our operating revenues for the three and six months ended June 30, 2025 and 2024, were as follows:

 

 

Three Months
Ended
June 30,

 

 

Six Months
Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Member distribution cooperatives:

 

 

 

 

 

 

 

 

 

 

 

 

Formula rate:

 

 

 

 

 

 

 

 

 

 

 

 

Energy revenues

 

$

120,201

 

 

$

122,351

 

 

$

268,485

 

 

$

266,976

 

Renewable energy credits

 

 

3

 

 

 

91

 

 

 

309

 

 

 

201

 

Demand revenues

 

 

135,676

 

 

 

124,297

 

 

 

277,139

 

 

 

239,991

 

Total Formula rate revenues

 

 

255,880

 

 

 

246,739

 

 

 

545,933

 

 

 

507,168

 

Market-based rates:

 

 

 

 

 

 

 

 

 

 

 

 

Energy revenues

 

 

29,102

 

 

 

9,803

 

 

 

52,906

 

 

 

17,255

 

Demand revenues

 

 

5,175

 

 

 

2,689

 

 

 

8,676

 

 

 

3,974

 

Total Market-based rates revenues

 

 

34,277

 

 

 

12,492

 

 

 

61,582

 

 

 

21,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Member distribution cooperatives revenues

 

 

290,157

 

 

 

259,231

 

 

 

607,515

 

 

 

528,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-members:

 

 

 

 

 

 

 

 

 

 

 

 

Energy revenues

 

 

10,136

 

 

 

2,861

 

 

 

15,302

 

 

 

4,207

 

Renewable energy credits

 

 

632

 

 

 

519

 

 

 

1,718

 

 

 

1,491

 

Total Non-members revenues

 

 

10,768

 

 

 

3,380

 

 

 

17,020

 

 

 

5,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating revenues

 

$

300,925

 

 

$

262,611

 

 

$

624,535

 

 

$

534,095