v3.25.2
Schedule of Basic and Diluted Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income (loss) attributable to Prairie Operating Co. common stockholders $ 48,503 $ (8,514) $ (44,971) $ (17,551)
Net income (loss) allocated to participating securities (2,621)
Net income (loss) attributable to Prairie Operating Co. common stockholders– basic $ 45,882 $ (8,514) $ (44,971) $ (17,551)
Weighted average shares outstanding – basic 44,063,281 12,000,568 35,477,691 11,002,778
Basic earnings (loss) per share $ 1.04 $ (3.49) $ (1.27) $ (1.60)
Net income (loss) attributable to Prairie Operating Co. common stockholders – basic $ 45,882 $ (8,514) $ (44,971) $ (17,550)
Adjustment for Series F Preferred Stock dividends due to assumption all shares are converted (12,820)
Reallocated undistributed earnings for participating securities 2,621
Net income (loss) attributable to Prairie Operating Co. common stockholders– diluted $ 35,683 $ (8,514) $ (44,971) $ (17,551)
Weighted average shares outstanding – diluted 198,365,207 12,000,568 35,477,691 11,002,778
Diluted earnings (loss) per share $ 0.18 $ (3.49) $ (1.27) $ (1.60)
Series D Preferred Stock [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Effects of dilutive securities 1,196,336
Series F Preferred Stock [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Effects of dilutive securities [1] 153,105,590
[1] Assumes the maximum number of converted shares using the Alternative Conversion at the NASDAQ minimum floor price, as defined in the Series F Certificate of Designation, as of June 30, 2025. Refer to Note 13 – Mezzanine Equity for a discussion of the Series F Preferred Stock.