v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended
Feb. 13, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2025
Jan. 01, 2024
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation [Abstract]            
Net loss $ (11,789) $ (128,066) $ (165,436) $ (345,541) $ (237,610)  
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation, depletion, amortization and accretion 2,627 3,172 2,724 4,101 6,193  
Stock-based compensation expense 0     69,285 16,492  
Amortization of operating lease right-of-use asset 0     0 820  
Amortization of debt issuance costs 0     503 311  
Paid-in-kind interest 0     28,473 41,708  
Deferred tax expense 0 7,823 5,149 18,572 18,706  
Change in fair value of warrant liabilities 0 (27,146) 81,178 79,415 (5,851)  
Changes in current assets and current liabilities, net of effect of acquisition:            
Inventory and other 5,980     58 (3,458)  
Prepaid expenses and other assets 0     (1,866) (2,694)  
Accounts payable and accrued liabilities (7,922)     53,126 22,435  
Due to related party (11,370)     0 0  
Net cash used in operating activities (22,474)     (93,874) (142,948)  
Cash flows from investing activities:            
Payments for capital expenditures 0     (4,131) (192,982)  
Cash consideration paid 0     (204,154) 0  
Net cash used in investing activities 0     (208,285) (192,982)  
Cash flows from financing activities:            
Capital contribution from parent 22,474     0 0  
Private offering proceeds 0     440,249 295,000  
Payment of equity issuance costs 0     (22,878) (12,067)  
Payment on Senior Secured Term Loan 0     (18,750) 0  
Payment of debt issuance costs 0     (1,503) 0  
Payment of non-convertible promissory notes—related parties 0     (1,129) 0  
Net cash provided by financing activities 22,474     395,989 282,933  
Net change in cash 0     93,830 (52,997)  
Cash, cash equivalents and restricted cash, beginning of the period       0 335,772  
Cash, cash equivalents and restricted cash, end of the period 0 282,775 147,164 147,164 282,775  
Reconciliation of cash, cash equivalents and restricted cash to the unaudited condensed consolidated balance sheets            
Cash and cash equivalents 0 247,141 112,069 112,069 247,141  
Restricted cash 0 35,634 35,095 35,095 35,634  
Cash, cash equivalents and restricted cash, end of the period $ 0 $ 282,775 $ 147,164 $ 147,164 $ 282,775 $ 0