v3.25.2
BRIDGE LOAN
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
BRIDGE LOAN

NOTE 9. BRIDGE LOAN

 

 

Principal
Balance
1/1/2025

 

New loans

 

Principal Payments

 

Principal
Balance
6/30/2025

 

Discount

 

Bridge Loan, net of discount

 

Bridge Loans

$

22,335

 

$

 

$

(22,335

)

$

 

$

 

$

 

On February 27, 2024, the Company entered into a loan agreement ("Loan 1") with a lender ("Lender") for an aggregate principal amount of $375,000. The Company paid origination fees of $25,000 for net proceeds of $350,000. The discount is recorded as interest expense ratably over the term of the loan. Under Loan 1, the Company made weekly payments of $19,420 for 28 weeks for a total repayment of $543,750. The Company also had an early repayment option where the Company would repay an aggregate of $478,125 if repaid by April 15, 2024.

On April 17, 2024, the Company entered into a new loan agreement ("Loan 2") with the Lender. Under Loan 2, the Company borrowed an aggregate principal amount of $685,000, incurred origination fees of $34,250, and repaid the

outstanding balance of Loan 1 of $428,310 for net proceeds of $222,440. Under Loan 2, the Company made weekly payments of $31,000 for 32 weeks for a total repayment of $993,250. This loan was secured by a lien on the Company's assets.

Loan 2 and all related interest payable was repaid in November 2024. The Company recognized interest expense of $273,157 and $360,039 during the three and six months ended June 30, 2024, respectively.

On April 1 and 2, 2024, the Company closed two loan agreements with a second lender ("Lender 2") for an aggregate principal amount of $180,800. These loans had an original issuance discount of $20,800 for net proceeds of $160,000. These loans matured on January 1, 2025 and the Company repaid all principal and interest due on these loans.

The Company recognized $17,962 in interest expense during the three and six months ended June 30, 2024.