Financial Highlights (Tables)

The following is a schedule of financial highlights for the six months ended June 30, 2025 and 2024:


	For the six months ended June 30,
	2025			2024 (10)
Per share data:
Net asset value, beginning of period	$	26.42		$	—
Net investment income (4)	1.52			0.39
Net change in unrealized gain on investments (4)	0.09			1.58

Net increase in net assets resulting from operations (4)	1.61			1.97


Common Shareholder distributions from net investment income	(0.69)			—
Issuance of Common Shares	—			25.00
Net increase in net assets	0.92			26.97
Other (1)	—			(1.73)
Net asset value, end of period	$	27.34		$	25.24
Shares outstanding at end of period	20,167,474			4,200,059
Total return (2)	6.18		%	0.96		%

Ratio/Supplemental data attributable to Common Shares:
Total net assets attributable to Common Shares, end of period	551,293			106,010

Ratio of net investment income to average net assets attributable to common stock (3)(8)	10.72		%	1.00		%
Ratio of total expenses to average net assets attributable to common stock (3)(8)	12.61		%	6.81		%
Ratio of administrative fees to average net assets attributable to common stock	0.30		%	2.21		%
Ratio of net expenses to average net assets attributable to common stock (3)(8)	9.87		%	0.13		%
Ratio of gross operating expenses to average net assets attributable to Common Shares (3)(5)(8)	3.68		%	6.81		%
Ratio of net operating expenses to average net assets attributable to Common Shares (3)(6)(8)	0.93		%	0.13		%
Ratio of total investment income less interest and debt fees to average net assets attributable to Common Shares (3)(7)(8)	11.65		%	1.14		%
Portfolio turnover rate (9)	0.83		%	—		%

(1) Represents the impact of calculating certain per share amounts based on weighted average Common Shares outstanding during the period and certain per share amounts based on Common Shares outstanding as of period end.

(2) Total return is calculated as the change in total value of shares during the period, plus the impact of any distributions assumed to be reinvested, divided by the total value of shares at the beginning of the period. Total return is for the period indicated and has not been annualized.

(3) Average net assets are computed by taking the daily weighted average of our net assets for the period being reported.

(4) The per share data was derived by using the weighted average shares outstanding during the period.

(5) Gross operating expenses are defined as total expenses less interest and debt fees for the period.

(6) Net operating expenses are defined as net expenses less interest and debt fees for the period.

(7) Also referred to as net interest margin.

(8) Ratios are annualized for the period.

(9) Portfolio turnover rate is calculated using the lesser of year-to-date purchases or sales over average investments at fair value.

(10) Period from March 11, 2024 (inception) through June 30, 2024.