Schedule of Unfunded Commitment |
As of June 30, 2025, the Company’s unfunded commitments consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company Name | | Investment Type | | Commitment Type | | Total Commitment | | Remaining Commitment | 188 West St James Owner, LLC | | Senior Mortgage | | Delayed Draw | | $ | 63,812 | | | $ | 21,054 | | 1915 WBP Owner, LLC | | Senior Mortgage | | Delayed Draw | | 11,255 | | | 910 | | 26 W 9th Street LLC | | Senior Mortgage | | Delayed Draw | | 25,210 | | | 5,387 | | 26 W 9th Street LLC | | Mezzanine | | Delayed Draw | | 2,801 | | | 467 | | 300 Pressler Street Owner, LLC | | Mezzanine | | Delayed Draw | | 2,218 | | | 2,095 | | 300 Pressler Street Owner, LLC | | Senior Mortgage | | Delayed Draw | | 11,489 | | | 10,849 | | 50 West BSP Owner LLC | | Mezzanine | | Delayed Draw | | 2,656 | | | 75 | | 50 West BSP Owner LLC | | Senior Mortgage | | Delayed Draw | | 44,107 | | | 1,242 | | 6304 Sheriff Road LLC | | Senior Mortgage | | Delayed Draw | | 40,350 | | | 3,599 | | AREIT RE 1505 Exchange LLC & AREIT RE Woodlands LLC | | Senior Mortgage | | Delayed Draw | | 38,000 | | | 4,000 | | Blue Suede Hospitality Group | | Senior Mortgage | | Delayed Draw | | 19,510 | | | 1,174 | | Creekside Logistics Center Owner, LLC | | Senior Mortgage | | Delayed Draw | | 14,701 | | | 4,491 | | Grand Cypress Apartments, LLC | | Senior Mortgage | | Delayed Draw | | 50,000 | | | 772 | | GVP TC Wilmer Property Owner, LLC | | Senior Mortgage | | Delayed Draw | | 46,027 | | | 6,874 | | Hallandale Oasis 2019 LLC | | Senior Mortgage | | Delayed Draw | | 19,837 | | | 13,268 | | Insite Orlando Two, LLC | | Senior Mortgage | | Delayed Draw | | 22,795 | | | 6,928 | | Olymbec Viscount LLC | | Senior Mortgage | | Delayed Draw | | 8,819 | | | 460 | | Paraiso 256, LLC | | Senior Mortgage | | Delayed Draw | | 29,896 | | | 450 | | Rise Bridgeview, LLC | | Senior Mortgage | | Delayed Draw | | 12,724 | | | 1,987 | | Rise Stone Gate, LLC & Artic Investments, LLC | | Senior Mortgage | | Delayed Draw | | 9,050 | | | 1,465 | | S2 Pleasantdale LLC | | Senior Mortgage | | Delayed Draw | | 22,809 | | | 3,534 | | SL 418, LLC | | Senior Mortgage | | Delayed Draw | | 48,701 | | | 719 | | WHK Waterfront Urban Renewal LLC | | Senior Mortgage | | Delayed Draw | | 50,000 | | | 46,416 | | WHK Waterfront Urban Renewal LLC | | Mezzanine | | Delayed Draw | | 19,091 | | | 16,576 | | Total | | | | | | $ | 615,858 | | | $ | 154,792 | |
As of December 31, 2024, the Company’s unfunded commitments consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company Name | | Investment Type | | Commitment Type | | Total Commitment | | Remaining Commitment | 26 W 9th Street LLC | | Mezzanine | | Delayed Draw | | $ | 2,801 | | | $ | 908 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company Name | | Investment Type | | Commitment Type | | Total Commitment | | Remaining Commitment | 26 W 9th Street LLC | | Senior Mortgage | | Delayed Draw | | $ | 25,210 | | | $ | 8,596 | | 50 West BSP Owner LLC | | Mezzanine | | Delayed Draw | | 2,656 | | | 110 | | 50 West BSP Owner LLC | | Senior Mortgage | | Delayed Draw | | 44,107 | | | 1,827 | | AVR Eugene Hotel LLC | | Senior Mortgage | | Delayed Draw | | 12,598 | | | 3,629 | | Blue Suede Hospitality Group | | Senior Mortgage | | Delayed Draw | | 19,510 | | | 1,174 | | Grand Cypress Apartments, LLC | | Senior Mortgage | | Delayed Draw | | 50,000 | | | 1,516 | | GVP TC Wilmer Property Owner, LLC | | Senior Mortgage | | Delayed Draw | | 46,027 | | | 8,949 | | Hallandale Oasis 2019 LLC | | Senior Mortgage | | Delayed Draw | | 23,098 | | | 16,711 | | Insite Orlando Two, LLC | | Senior Mortgage | | Delayed Draw | | 22,795 | | | 7,726 | | Olymbec Viscount LLC | | Senior Mortgage | | Delayed Draw | | 8,819 | | | 460 | | Paraiso 256, LLC | | Senior Mortgage | | Delayed Draw | | 29,896 | | | 2,885 | | Rise Bridgeview, LLC | | Senior Mortgage | | Delayed Draw | | 12,724 | | | 1,987 | | S2 Pleasantdale LLC | | Senior Mortgage | | Delayed Draw | | 22,809 | | | 4,731 | | SL 418, LLC | | Senior Mortgage | | Delayed Draw | | 48,701 | | | 904 | | WHK Waterfront Urban Renewal LLC | | Senior Mortgage | | Delayed Draw | | 50,000 | | | 46,653 | | WHK Waterfront Mezz LLC | | Mezzanine | | Delayed Draw | | 19,091 | | | 19,091 | | Total | | | | | | $ | 440,842 | | | $ | 127,857 | |
|