v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:          
Net loss $ (574,128) $ (565,753) $ (1,209,704) $ (838,663)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation     68,677 72,658  
Amortization of intangible assets     135 339  
Amortization of operating lease right-of-use assets     47,582 46,821  
Amortization of finance lease right-of-use asset     3,044 2,803  
Provision for credit losses     40,514 143,292 $ 90,223
Fair value loss on digital assets     4,870  
Gain on disposal of investments-related parties (17,320) (39,800) (197,300)  
Reversal of impairment of investment-related party     (150)  
Changes in operating assets and liabilities:          
Accounts receivable     28,426 (170,995)  
Prepaids and other current assets     197 202,273  
Digital assets     (41,380)  
Deferred costs of revenue     (14,465) (7,313)  
Accounts payable and accrued liabilities     (141,784) (214,261)  
Operating lease liabilities     (47,582) (46,821)  
Income tax payable     (292)  
Deferred revenue     528,746 (33,406)  
Net cash used in operating activities     (772,674) (1,040,865)  
Cash flows from investing activities:          
Purchase of property and equipment     (4,400)  
Proceeds from disposal of other investments     39,950 197,820  
Proceeds from real estate held for sale     15,632  
Net cash provided by investing activities     39,950 209,052  
Cash flows from financing activities:          
Proceeds from shares issued for cash     760,000  
Principal payment of finance lease liabilities     (1,899) (1,357)  
Advances to related parties     (280,865) (140,547)  
Net cash provided by (used in) financing activities     477,236 (141,904)  
Effect of exchange rate changes in cash and cash equivalents     (36,096) (59,991)  
NET CHANGE IN CASH AND CASH EQUIVALENTS     (291,584) (1,033,708)  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     1,124,818 2,223,197 2,223,197
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 833,234 $ 1,189,489 833,234 1,189,489 $ 1,124,818
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for income tax     510 1,686  
Cash paid for interest     466 457  
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Initial recognition of operating lease right-of-use assets and operating lease obligations upon adoption of ASC Topic 842     95,727  
Distribution of real estate held for sale to a non-controlling interest for acquisition of noncontrolling interest’s shares in a subsidiary and settlement of noncontrolling interest’s loan     $ 678,805