v3.25.2
Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Balances $ 8,662,682 $ 8,774,034 $ 8,876,547 $ 8,668,315 $ 8,774,034 $ 8,668,315
Dividends declared (73,894) (74,690) (71,584) (72,624)    
Noncontrolling investors, net (1,665) (2,303)   (969)    
Noncontrolling investors, net     10,398      
Share repurchases (200,048) (250,138) (309,064) (298,059)    
Equity-based compensation 13,380 (1,900) 12,430 (7,182)    
Net income 301,191 217,679 431,690 587,500 518,870 1,019,190
Other comprehensive income, net of tax 1,178   (1,415) (434) 1,178 (1,849)
Balances 8,702,824 8,662,682 8,949,002 8,876,547 8,702,824 8,949,002
Common Stock            
Balances 652 652 651 651 652 651
Balances 652 652 651 651 652 651
Treasury Stock            
Balances (7,334,595) (7,094,266) (6,182,274) (5,897,606) (7,094,266) (5,897,606)
Share repurchases (200,048) (250,138) (309,064) (298,059)    
Equity-based compensation 1,937 9,809 1,969 13,391    
Balances (7,532,706) (7,334,595) (6,489,369) (6,182,274) (7,532,706) (6,489,369)
Additional Paid-In Capital            
Balances 1,218,235 1,229,819 1,197,176 1,217,610 1,229,819 1,217,610
Equity-based compensation 11,574 (11,584) 10,595 (20,434)    
Balances 1,229,809 1,218,235 1,207,771 1,197,176 1,229,809 1,207,771
Retained Earnings            
Balances 14,940,418 14,798,082 14,056,868 13,545,590 14,798,082 13,545,590
Dividends declared (73,894) (74,690) (71,584) (72,624)    
Equity-based compensation (131) (125) (134) (139)    
Net income 298,726 217,151 427,998 584,041    
Balances 15,165,119 14,940,418 14,413,148 14,056,868 15,165,119 14,413,148
Accumulated Other Comprehensive Income (Loss)            
Balances     (13) 421   421
Other comprehensive income, net of tax 1,178   (1,415) (434)    
Balances 1,178   (1,428) (13) 1,178 (1,428)
Noncontrolling Interests            
Balances (162,028) (160,253) (195,861) (198,351) (160,253) (198,351)
Noncontrolling investors, net (1,665) (2,303)   (969)    
Noncontrolling investors, net     10,398      
Net income 2,465 528 3,692 3,459    
Balances (161,228) (162,028) (181,771) (195,861) (161,228) (181,771)
Redeemable Noncontrolling Interest            
Balances 171,212 171,212 171,212 171,212 171,212 171,212
Noncontrolling investors, net (29,986)          
Balances $ 141,226 $ 171,212 $ 171,212 $ 171,212 $ 141,226 $ 171,212