v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss)     $ 18,227 $ (11,900)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Deferred income tax (benefit)   $ (3,011)   (3,621)
Equity method investment (income) loss $ (197) 257 39 506
Depreciation, depletion and amortization 5,542 13,649 20,519 29,092
Loss on extinguishment of debt   1,937   2,790
Gain on disposal or abandonment of assets, net (55) (222) (76) (246)
Amortization of debt issuance costs 524 409 1,021 813
Asset retirement obligations accretion 437 399 864 798
Cash paid on asset retirement obligation reclamation     (311) (602)
Stock-based compensation     1,559 2,247
Amortization of contract liabilities     (65,597) (46,524)
Accretion on contract liabilities     3,215  
Other     284 1,402
Change in current assets and liabilities:        
Accounts receivable     (3,304) 839
Inventory     (6,885) (9,520)
Parts and supplies     (3,651) (582)
Prepaid expenses     1,003 2,140
Accounts payable and accrued liabilities     5,062 (11,107)
Contract liabilities     77,814 83,366
Net cash provided by operating activities     49,783 39,891
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures     (24,737) (28,044)
Proceeds from sale of equipment     162 2,474
Investment in equity method investments     (322)  
Net cash used in investing activities     (24,897) (25,570)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payments on bank debt     (44,000) (86,500)
Borrowings of bank debt     45,000 40,500
Payments on lease financing     (3,421) (2,665)
Proceeds from sale and leaseback arrangement       3,783
Issuance of related party notes payable       5,000
Payments on related party notes payable       (5,000)
Debt issuance costs     (330) (76)
ATM offering       34,515
Taxes paid on vesting of RSUs     (1,918) (273)
Net cash used in financing activities     (4,669) (10,716)
Increase in cash, cash equivalents, and restricted cash     20,217 3,605
Cash, cash equivalents, and restricted cash, beginning of period     12,153 7,123
Cash, cash equivalents, and restricted cash, end of period 32,370 10,728 32,370 10,728
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:        
Cash and cash equivalents 9,228 6,446 9,228 6,446
Restricted cash 23,142 4,282 23,142 4,282
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents $ 32,370 $ 10,728 32,370 10,728
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest     2,768 6,312
SUPPLEMENTAL NON-CASH FLOW INFORMATION:        
Change in capital expenditures included in accounts payable and prepaid expense     $ 843 (1,694)
Stock issued on redemption of convertible notes and interest       $ 22,993