v3.25.2
Debt
9 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Debt Debt
On November 26, 2024, the Company converted a bank loan secured on October 10, 2022 to purchase real property into a construction loan with the same bank lender. The old loan had a remaining principal balance of $2.4 million. The new construction loan has maximum principal limit of $6.3 million and has a term of 204 months. The loan bears an interest rate of 6.99% per annum for the first five years after which it will adjust annually to a new rate equal to the then-current Wall Street Journal Prime Rate plus 0.25% per annum, with a floor of 6.99% per annum. The loan is payable interest-only during the first 24 months, then payable for the next 36 months in equal installments of $60,162 in principal and interest, after which will be payable based on the adjusted interest rate for the next 143 months, with the remaining principal and accrued interest payable at maturity. There are certain financial covenants with which the Company is to be in compliance related to this loan.
On January 21, 2025, in relation to a club acquisition (see Note 13), the Company executed a promissory note for $5.0 million with the seller. The 8% promissory note is payable in 59 monthly installments of $67,718 in principal and interest, with the balance of principal and accrued interest payable at maturity.
On February 26, 2025, the Company extended its line-of-credit facility with a lender bank for a maximum availability of $5.0 million to mature on March 9, 2027. All other terms and conditions in the original line-of-credit remain unchanged.
On April 7, 2025, in relation to a club acquisition (see Note 13), the Company executed a seller-financed promissory note for $2.5 million bearing an interest of 7% per annum. The promissory note matures in five years and is payable in equal monthly installments of $49,503 in principal and interest.
On June 7, 2025, in relation to a club acquisition (see Note 13), the Company executed a seller-financed promissory note for $500,000 bearing an interest of 7% per annum. The promissory note matures in five years and is payable in equal monthly installments of $9,901 in principal and interest.
Future maturities of debt obligations as of June 30, 2025, are as follows (in thousands):
Regular AmortizationBalloon PaymentsTotal Payments
July 2025 - June 2026$19,117 $— $19,117 
July 2026 - June 202716,008 15,676 31,684 
July 2027 - June 202816,458 11,207 27,665 
July 2028 - June 202916,927 — 16,927 
July 2029 - June 203015,481 2,524 18,005 
Thereafter45,187 85,213 130,400 
$129,178 $114,620 $243,798