v3.25.2
LEASES
6 Months Ended
Jun. 30, 2025
LEASES [Abstract]  
LEASES
4.
LEASES

The Company enters into contracts to utilize office space, educational facilities, and various items of equipment under lease agreements and accounts for them in accordance with ASC 842, Leases (“ASC 842”). To determine whether a contract contains a lease, the Company assesses whether there is an identified asset and whether the Company has the right to control its use throughout the period of use. The Company classifies leases as either operating or finance leases at lease commencement date in accordance with ASC 842. As required under ASC 842, the Company recognizes a ROU asset and a corresponding lease liability on the balance sheet, measured at the present value of lease payments over the term of the lease. An operating lease ROU asset represents the Company’s right to use the underlying asset during the lease term and the corresponding lease liability represents its obligation to make lease payments. Operating lease ROU assets and liabilities are amortized over the lease term, with lease expense recognized on a straight-line basis within operating expenses in the Condensed Consolidated Statement of Operations. Finance lease arrangements result in separate recognition of interest expense on the lease liability using the effective interest method and amortization expense of the ROU asset on a straight-line basis over the lease term, in addition to principal payments.

As all of the Company’s operating leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available on the commencement date in determining the present value of lease payments. We estimate the incremental borrowing rate based on a yield curve analysis, utilizing the interest rate derived from the fair value analysis of our credit facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease. The operating lease ROU assets include any lease payments made prior to the rent commencement date and exclude lease incentives. Our leases have remaining lease terms of 1 year to 20 years. Lease terms may include options to extend the lease term used in determining the lease obligation when it is reasonably certain that the Company will exercise that option.  Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating leases.

On December 12, 2024, the Company entered into a lease for approximately 65,000 square feet of space to serve as the Company’s campus in Hicksville, New York. The lease term is scheduled to commence in August 2025 with an initial lease term of 15 years and 9 months. The lease contains a renewal option allowing for either a 10-year renewal or two five-year renewals.
 
The following table presents components of lease cost and classification on the Condensed Consolidated Statements of Operations:


 
 
Three Months Ended
 June 30,
   
Six Months Ended
  June 30,
 
in thousands
 
 Consolidated Statement of Operations Classification
 
2025
   
2024
     2025      2024  
Operating Lease Cost
 
 Selling, general and administrative
 
$
4,982
   
$
4,819
    $ 9,971     $ 9,619  
Finance lease cost
 
 
                   
         
Amortization of leased assets
 
 Depreciation and amortization
   
418
     
418
      835       787  
Interest on lease Liabilities
 
 Interest expense
   
591
     
552
      1,173       1,039  
Variable lease cost
 
 Selling, general and administrative
   
244
     
88
      460       176  
 
 
       
 
$
6,235
   
$
5,877
     $ 12,439      $ 11,621  

The net change in ROU asset and operating lease liability is included in the net change in other assets in the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024.

The net change in ROU asset and finance lease liability is split between principal payments, interest expense and amortization expense. Principal payments are classified in the financing section, interest expense is included in net income and amortization expense is broken out separately in the operating section of the Consolidated Statements of Cash Flows.

Supplemental cash flow information and non-cash activity related to our leases are as follows:

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2025
   
2024
    2025     2024  
Cash flow information:
                       
Cash paid for amounts included in the measurement of lease liabilities
                       
Operating Cash Flows - operating leases
  $ 4,913     $ 4,515     $ 9,697     $ 9,010  
Operating Cash Flows - finance leases
  $ 591     $ 552     $ 1,173     $ 1,039  
Financing Cash Flows - finance leases
  $ (925 )   $ 107     $ (2,033 )   $ 64  
                                 
Non-cash activity:
                               
Lease liabilities arising from obtaining right-of-use assets
                               
Operating leases
  $ -     $ 6,681     $ -     $ 22,395  
Finance leases
  $ -     $ -     $ -     $ 12,570  

There were no new finance leases or lease modifications during the six months ended June 30, 2025.

Weighted-average remaining lease term and discount rate for our leases are as follows:  


 
As of
June 30,
 
   
2025
   
2024
 
Weighted-average remaining lease term
 

   

 
Operating leases
  12.64 years
    12.11 years
 
Finance leases
  16.04 years
      16.83 years
 

             
Weighted-average discount rate
 
         
Operating leases
    6.58 %     6.74 %
Finance leases
    7.67 %     7.71%  
 
Maturities of lease liabilities by fiscal year for our leases as of June 30, 2025, are as follows:
 

 
Operating Leases
   
Finance Leases
 
Year ending December 31,
           
2025 (excluding the six months ending June 30, 2025)
 
$
8,910
    $ 1,366  
2026
   
19,332
      2,817  
2027
   
18,332
      2,918  
2028
   
19,140
      3,023  
2029
   
17,355
      3,132  
2030
   
14,555
      3,244  
Thereafter
   
118,024
      40,174  
Total lease payments
   
215,648
      56,674  
Less: imputed interest
   
(70,810
)
    (25,379 )
Present value of lease liabilities
 
$
144,838
    $ 31,295