Segment and Geographic Information |
18. | Segment and Geographic Information |
The Company operates as one operating
segment. The Company’s chief operating decision maker (“CODM”) is its chief executive officer, who reviews financial
information presented on a consolidated basis to make decisions regarding how to allocate resources and assess performance. The CODM assesses
performance and decides how to allocate resources based on net loss and is reported on the consolidated statements of operations as consolidated
net loss. Net loss is used to monitor budget versus actual results in an effort to refine forecasts, control costs, and pricing strategies.
The CODM does not evaluate operating segments using asset information.
The following presents selected financial
information with respect to the Company’s single operating segment:
| |
Three months ended
June 30 | | |
Six months ended
June 30 | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
| | |
| | |
| | |
| |
Revenues | |
$ | 25,084,631 | | |
$ | 22,469,543 | | |
$ | 48,791,421 | | |
$ | 40,202,999 | |
| |
| | | |
| | | |
| | | |
| | |
Expenses | |
| | | |
| | | |
| | | |
| | |
Programming and content | |
$ | 21,072,162 | | |
$ | 31,159,781 | | |
$ | 45,824,816 | | |
$ | 58,865,508 | |
Other cost of services | |
| 5,470,145 | | |
| 4,532,352 | | |
| 10,753,665 | | |
| 8,654,979 | |
General and administrative | |
| 11,666,331 | | |
| 10,415,016 | | |
| 28,300,054 | | |
| 19,737,395 | |
Research and development | |
| 4,825,884 | | |
| 5,319,230 | | |
| 9,614,995 | | |
| 9,847,022 | |
Sales and marketing | |
| 7,891,526 | | |
| 6,274,749 | | |
| 11,530,452 | | |
| 9,571,491 | |
Acquisition-related transaction costs | |
| 2,388,105 | | |
| - | | |
| 2,388,105 | | |
| - | |
Amortization and depreciation | |
| 3,602,160 | | |
| 3,564,219 | | |
| 6,894,869 | | |
| 5,990,361 | |
Changes in fair value of digital assets | |
| (5,192,441 | ) | |
| - | | |
| (3,493,025 | ) | |
| - | |
Changes in fair value of contingent consideration | |
| - | | |
| 17,768 | | |
| - | | |
| 1,354,357 | |
| |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| 51,723,872 | | |
| 61,283,115 | | |
| 111,813,931 | | |
| 114,021,113 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (26,639,241 | ) | |
| (38,813,572 | ) | |
| (63,022,510 | ) | |
| (73,818,114 | ) |
Interest income | |
| 2,898,945 | | |
| 2,174,166 | | |
| 5,083,231 | | |
| 4,696,118 | |
Other expense | |
| (22,773 | ) | |
| (3,869 | ) | |
| (47,377 | ) | |
| (73,577 | ) |
Changes in fair value of derivative | |
| - | | |
| - | | |
| 9,700,000 | | |
| - | |
Changes in fair value of warrant liability | |
| (6,461,861 | ) | |
| 10,014,200 | | |
| 15,442,843 | | |
| (723,695 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss before income taxes | |
| (30,224,930 | ) | |
| (26,629,075 | ) | |
| (32,843,813 | ) | |
| (69,919,268 | ) |
Income tax expense | |
| - | | |
| (151,625 | ) | |
| (31,310 | ) | |
| (151,472 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (30,224,930 | ) | |
$ | (26,780,700 | ) | |
$ | (32,875,123 | ) | |
$ | (70,070,740 | ) |
The following presents revenue by geographic
region:
| |
Three months ended | | |
Six months ended | |
| |
June 30 | | |
June 30 | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
| | |
| | |
| | |
| |
United States | |
$ | 22,039,133 | | |
$ | 20,850,168 | | |
$ | 44,305,508 | | |
$ | 37,808,444 | |
Canada | |
| 346,063 | | |
| 939,213 | | |
| 764,638 | | |
| 1,121,494 | |
Other | |
| 2,699,435 | | |
| 680,162 | | |
| 3,721,275 | | |
| 1,273,061 | |
| |
| | | |
| | | |
| | | |
| | |
| |
$ | 25,084,631 | | |
$ | 22,469,543 | | |
$ | 48,791,421 | | |
$ | 40,202,999 | |
The Company tracks assets by physical
location. Long lived assets consists of property and equipment, net, and are shown below:
| |
As of June 30,
2025 | | |
As of December 31, 2024 | |
| |
| | |
| |
United States | |
$ | 14,798,425 | | |
$ | 16,837,694 | |
Canada | |
| 238,913 | | |
| 230,382 | |
| |
$ | 15,037,338 | | |
$ | 17,068,076 | |
|