​

​

At or for the three months ended June 30, 2025

​

At or for the six months ended June 30, 2025

​

Banking

Wealth Management

Total Segments

Banking

Wealth Management

Total Segments

Net interest income

​

$

25,140

​

$

—

​

$

25,140

​

$

48,768

​

$

—

​

$

48,768

Noninterest income

​

3,920

​

3,396

​

7,316

​

4,836

​

6,836

​

11,672

Provision for credit loss - investments

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Provision for credit loss

​

(2,113)

​

—

​

(2,113)

​

(2,315)

​

—

​

(2,315)

Noninterest expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Salaries

​

​

(5,508)

​

​

(1,305)

​

​

(6,813)

​

​

(11,217)

​

​

(2,501)

​

​

(13,718)

Employee benefits

​

​

(2,074)

​

​

(264)

​

​

(2,338)

​

​

(4,256)

​

​

(532)

​

​

(4,788)

Occupancy expense

​

​

(1,143)

​

​

(156)

​

​

(1,299)

​

​

(2,257)

​

​

(319)

​

​

(2,576)

Professional fees

​

​

(1,544)

​

​

(122)

​

​

(1,666)

​

​

(2,715)

​

​

(298)

​

​

(3,013)

Directors' fees and expenses

​

​

(303)

​

​

(16)

​

​

(319)

​

​

(604)

​

​

(21)

​

​

(625)

Computer software expense

​

​

(1,944)

​

​

(173)

​

​

(2,117)

​

​

(3,759)

​

​

(340)

​

​

(4,099)

FDIC assessment

​

​

(330)

​

​

—

​

​

(330)

​

​

(660)

​

​

—

​

​

(660)

Advertising expenses

​

​

(456)

​

​

(25)

​

​

(481)

​

​

(829)

​

​

(41)

​

​

(870)

Advisor expenses related to trust income

​

​

—

​

​

(22)

​

​

(22)

​

​

—

​

​

(44)

​

​

(44)

Telephone expenses

​

​

(190)

​

​

(13)

​

​

(203)

​

​

(384)

​

​

(26)

​

​

(410)

Intangible amortization

​

​

(72)

​

​

—

​

​

(72)

​

​

(143)

​

​

—

​

​

(143)

Other

​

​

(850)

​

​

(244)

​

​

(1,094)

​

​

(1,800)

​

​

(502)

​

​

(2,302)

Total noninterest expenses

​

​

(14,414)

​

​

(2,340)

​

​

(16,754)

​

​

(28,624)

​

​

(4,624)

​

​

(33,248)

Income tax expense

​

(2,906)

​

(222)

​

(3,128)

​

(5,247)

​

(465)

​

(5,712)

Net income

​

$

9,627

​

$

834

​

$

10,461

​

$

17,418

​

$

1,747

​

$

19,165

Total assets

​

$

2,595,763

​

$

10,500

​

$

2,606,263

​

$

2,595,763

​

$

10,500

​

$

2,606,263

​

​

At or for the three months ended June 30, 2024

​

At or for the six months ended June 30, 2024

​

Banking

Wealth Management

Total Segments

Banking

Wealth Management

Total Segments

Net interest income

​

$

24,119

​

$

—

​

$

24,119

​

$

45,720

​

$

—

​

$

45,720

Noninterest income

​

848

​

2,959

​

3,807

​

1,647

​

5,846

​

7,493

Provision for credit loss- investments

​

​

—

​

​

—

​

​

—

​

​

1,900

​

​

—

​

​

1,900

Provision for credit loss

​

(2,210)

​

—

​

(2,210)

​

(2,470)

​

—

​

(2,470)

Noninterest expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Salaries

​

​

(5,626)

​

​

(1,247)

​

​

(6,873)

​

​

(11,165)

​

​

(2,446)

​

​

(13,611)

Employee benefits

​

​

(2,058)

​

​

(246)

​

​

(2,304)

​

​

(3,890)

​

​

(536)

​

​

(4,426)

Occupancy expense

​

​

(1,007)

​

​

(157)

​

​

(1,164)

​

​

(2,023)

​

​

(302)

​

​

(2,325)

Professional fees

​

​

(1,186)

​

​

(151)

​

​

(1,337)

​

​

(2,531)

​

​

(242)

​

​

(2,773)

Directors' fees and expenses

​

​

150

​

​

(25)

​

​

125

​

​

(165)

​

​

(32)

​

​

(197)

Computer software expense

​

​

(1,329)

​

​

(101)

​

​

(1,430)

​

​

(2,480)

​

​

(185)

​

​

(2,665)

FDIC assessment

​

​

(350)

​

​

—

​

​

(350)

​

​

(768)

​

​

—

​

​

(768)

Advertising expenses

​

​

(399)

​

​

(39)

​

​

(438)

​

​

(742)

​

​

(60)

​

​

(802)

Advisor expenses related to trust income

​

​

—

​

​

(32)

​

​

(32)

​

​

—

​

​

(65)

​

​

(65)

Telephone expenses

​

​

(176)

​

​

(12)

​

​

(188)

​

​

(349)

​

​

(26)

​

​

(375)

Intangible amortization

​

​

(71)

​

​

—

​

​

(71)

​

​

(143)

​

​

—

​

​

(143)

Other

​

​

(1,167)

​

​

(258)

​

​

(1,425)

​

​

(2,167)

​

​

(480)

​

​

(2,647)

Total noninterest expenses

​

(13,219)

​

(2,268)

​

(15,487)

​

(26,423)

​

(4,374)

​

(30,797)

Income tax expense

​

​

(1,871)

​

​

(145)

​

​

(2,016)

​

​

(4,034)

​

​

(309)

​

​

(4,343)

Net income

​

$

7,667

​

$

546

​

$

8,213

​

$

16,340

​

$

1,163

​

$

17,503

Total assets

​

$

2,471,961

​

$

9,196

​

$

2,481,157

​

$

2,471,961

​

​

9,196

​

$

2,481,157