v3.25.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value  
Schedule of assets and liabilities measured at fair value

Fair Value Measurements Using:

    

    

Quoted Prices in

    

    

Active Markets

Significant Other

Significant

Total at

for Identical

Observable

Unobservable

June 30, 

Assets

Inputs

Inputs

2025

(Level 1)

(Level 2)

(Level 3)

U.S. government agencies and treasuries

 

$

65,348

$

$

65,348

$

Mortgage-backed securities

 

244,142

 

 

244,142

 

Corporate securities

 

22,546

 

 

19,601

 

2,945

Obligations of states and political subdivisions

 

78,778

 

 

78,778

 

Total securities available-for-sale

$

410,814

$

$

407,869

$

2,945

Fair Value Measurements Using:

    

    

Quoted Prices in

    

    

Active Markets

Significant Other

Significant

Total at

for Identical

Observable

Unobservable

December 31, 

Assets

Inputs

Inputs

2024

(Level 1)

(Level 2)

(Level 3)

U.S. government agencies and treasuries

 

$

76,154

$

$

76,154

$

Mortgage-backed securities

 

257,339

 

 

257,339

 

Corporate securities

20,034

 

 

17,299

 

2,735

Obligations of states and political subdivisions

 

90,248

 

 

90,248

 

Total securities available-for-sale

$

443,775

$

$

441,040

$

2,735

Schedule of assets measured at fair value on a non-recurring

    

Fair Value Measurements Using:

Quoted Prices

Significant

in Active

Other

Significant

Total at

Markets for

Observable

Unobservable

 

June 30, 2025

 

Identical Assets

 

Inputs

 

Inputs

 

    

(Level 1)

(Level 2)

(Level 3)

Collateral dependent loans - Commercial Real Estate

$

5,112

$

$

$

5,112

    

Fair Value Measurements Using:

Quoted Prices

Significant

in Active

Other

Significant

Total at

Markets for

Observable

Unobservable

 

December 31, 2024

 

Identical Assets

 

Inputs

 

Inputs

 

    

(Level 1)

(Level 2)

(Level 3)

Collateral dependent loans- Commercial real estate

$

2,800

$

$

$

2,800

Schedule of level 3 fair value measured at fair value on a non-recurring

    

Fair Value

    

    

    

    

    

Range

 

June 30, 2025

Value

Valuation Technique

Unobservable Input

(Weighted Average)

 

Collateral dependent loans - Commercial Real Estate

$

5,112

Appraisal of collateral (1)

Appraisal and liquidation

20%

adjustments (2)

(20%)

    

Fair Value

    

    

    

    

    

Range

 

December 31, 2024

Value

Valuation Technique

Unobservable Input

(Weighted Average)

 

Collateral dependent loans - Commercial real estate

$

2,800

Appraisal of collateral (1)

Appraisal and liquidation

20%

adjustments (2)

(20%)

(1)     Fair value is generally determined through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2)     Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Schedule of carrying amounts and estimated fair values of financial instruments

June 30, 2025

    

Carrying 

    

Fair

    

    

    

Amount

 Value

Level 1

Level 2

Level 3

Financial assets:

Cash and due from banks

$

175,606

$

175,606

$

175,606

$

$

Loans, net

 

1,889,394

 

1,828,792

 

 

 

1,828,792

Accrued interest receivable

 

10,465

 

10,465

 

 

2,071

 

8,394

Restricted investment in bank stocks

 

5,618

 

NA

 

 

 

Financial liabilities:

Deposits

 

2,276,723

 

2,276,045

 

2,132,431

 

143,614

 

FHLB advances, short term

21,000

20,961

20,961

FHLB advances, long term

 

10,000

 

10,006

 

 

10,006

 

Subordinated notes, net of issuance costs

 

19,626

 

25,092

 

 

25,092

 

Accrued interest payable

 

921

 

921

 

 

921

 

December 31, 2024

    

Carrying 

    

Fair 

    

    

    

Amount

Value

Level 1

Level 2

Level 3

Financial assets:

Cash and due from banks

$

150,334

$

150,334

$

150,334

$

$

Loans, net

 

1,789,674

 

1,707,825

 

 

 

1,707,825

Accrued interest receivable

 

6,680

 

6,680

 

 

2,201

 

4,479

Restricted investment in bank stocks

 

9,716

 

NA

 

 

 

Financial liabilities:

 

Deposits

 

2,153,359

 

2,152,731

 

1,932,345

 

220,386

 

FHLB advances, short term

 

113,500

113,286

113,286

FHLB advances, long term

 

10,000

 

9,861

 

 

9,861

 

Subordinated notes, net of issuance costs

 

19,591

 

24,538

 

 

24,538

 

Accrued interest payable

655

 

655

 

 

655