Schedule of segment operating loss to net loss |
Schedule of segment operating loss to net loss | |
| | | |
| | | |
| | | |
| | |
| |
Three Months ended June 30 | | |
Six Months ended June 30 | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Revenues | |
| | |
| | |
| | |
| |
Licenses, royalties and fees | |
$ | 140,100 | | |
$ | 89,000 | | |
$ | 330,400 | | |
$ | 175,500 | |
Product and other sales | |
| 219,900 | | |
| 370,000 | | |
| 508,600 | | |
| 681,800 | |
Total revenues | |
| 360,000 | | |
| 459,000 | | |
| 839,000 | | |
| 857,300 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| | | |
| | | |
| | | |
| | |
Licenses, royalties and fees | |
| 39,100 | | |
| 51,000 | | |
| 82,600 | | |
| 102,700 | |
Product and other sales | |
| 129,400 | | |
| 177,700 | | |
| 291,200 | | |
| 358,700 | |
Total cost of revenues | |
| 168,500 | | |
| 228,700 | | |
| 373,800 | | |
| 461,400 | |
Gross profit | |
| 191,500 | | |
| 230,300 | | |
| 465,200 | | |
| 395,900 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 43,200 | | |
| 42,100 | | |
| 88,200 | | |
| 83,500 | |
Sales and marketing | |
| 57,300 | | |
| 75,900 | | |
| 148,300 | | |
| 144,900 | |
General and administrative | |
| 263,500 | | |
| 1,254,700 | | |
| 487,000 | | |
| 2,469,500 | |
Total operating expenses | |
| 364,000 | | |
| 1,372,700 | | |
| 723,500 | | |
| 2,697,900 | |
Net income (loss) from operations | |
| (172,500 | ) | |
| (1,142,400 | ) | |
| (258,300 | ) | |
| (2,302,000 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 120,000 | | |
| 142,800 | | |
| 237,200 | | |
| 279,900 | |
Interest expense and bank charges | |
| (6,100 | ) | |
| (5,800 | ) | |
| (12,000 | ) | |
| (11,500 | ) |
Total other income (expenses) | |
| 113,900 | | |
| 137,000 | | |
| 225,200 | | |
| 268,400 | |
Net income (loss) before income taxes | |
| ) | |
| ) | |
| ) | |
| ) |
Income taxes | |
| — | | |
| — | | |
| — | | |
| — | |
Net income (loss) | |
$ | (58,600 | ) | |
$ | (1,005,400 | ) | |
$ | (33,100 | ) | |
$ | (2,033,600 | ) |
|