v3.25.2
LEASE OBLIGATIONS (Tables)
9 Months Ended
Jun. 30, 2025
LEASE OBLIGATIONS  
Schedule of information about operating leases

Present value of

remaining

    

Years left

    

liability

    

Lease end

    

Fiscal year end

Operating lease 1

    

0.0

$

4/30/2025

2025

Operating lease 2

 

0.8

81,302

3/31/2026

 

2026

Operating lease 3

3.8

2,227,124

3/31/2028

2028

Operating lease 4

0.0

9/30/2024

2024

Operating lease 5

1.0

72,097

6/30/2026

2026

$

2,380,523

Weighted average remaining term

3.6

years

  

 

  

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

Operating Lease Expense

    

2025

    

2025

    

2024

    

2024

Amortization

Operating lease 1

 

$

6,885

$

45,833

$

17,529

$

64,165

Operating lease 2

6,605

41,399

18,042

51,438

Operating lease 3

 

234,661

 

645,397

 

185,132

 

515,530

Operating lease 4

42,299

103,329

Operating lease 5

39,362

88,831

39,498

92,866

Total amortization

287,513

821,460

302,500

827,328

Interest

 

 

 

 

Operating lease 1

545

846

3,210

Operating lease 2

 

1,842

 

6,648

 

129

 

951

Operating lease 3

56,336

174,845

50,204

168,942

Operating lease 4

901

4,671

Operating lease 5

950

5,391

3,351

11,345

Total interest

59,128

187,429

55,431

189,119

Total amortization and interest

$

346,641

$

1,008,889

$

357,931

$

1,016,447

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

Cash Paid for Operating Leases

    

2025

    

2025

    

2024

    

2024

Operating lease 1

 

$

6,885

$

46,378

$

18,375

$

67,375

Operating lease 2

8,447

48,047

18,171

52,389

Operating lease 3

290,997

820,242

235,336

684,472

Operating lease 4

43,200

108,000

Operating lease 5

40,312

94,222

42,849

104,211

 

$

346,641

$

1,008,889

$

357,931

$

1,016,447

Schedule of operating lease maturity schedule

Operating Lease Maturity Schedule

July 2025 to June 2026

    

$

1,388,100

July 2026 to June 2027

 

1,009,213

July 2027 to June 2028

 

345,171

July 2028 to June 2029

166,817

July 2029 to June 2030

4,191

2,913,492

Less amounts representing interest

 

(532,969)

Present value of operating lease liabilities

$

2,380,523