v3.25.2
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Jun. 30, 2025
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

14.  GOODWILL AND INTANGIBLE ASSETS

The Company follows the guidance of ASC Topic 350, Intangibles-Goodwill and Other, which requires a company to record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its fair value. Under the current guidance, companies can first choose to assess any impairment based on qualitative factors (Step 0). If a company fails this test or decides to bypass this step, it must proceed with a quantitative assessment of goodwill impairment. The Company did not have a goodwill impairment at June 30, 2025 or September 30, 2024.

A table of the Company’s goodwill as of June 30, 2025 and September 30, 2024 is below:

    

June 30, 2025

    

September 30, 2024

Beginning balance

$

4,087,554

$

4,087,554

Acquired

 

3,341,207

 

Ending balance

$

7,428,761

$

4,087,554

A table of the Company’s intangible assets subject to amortization is below:

Accumulated

Accumulated

Amortization

Amortization

Amortization

Amortization

Remaining Life

Amortization and

Amortization and 

and Impairment

and Impairment

and Impairment

and Impairment

(in months) at

 Impairment at 

Impairment at

Three Months

Nine Months

Three Months

Nine Months

Net Book Value

 

Net Book Value

June 30, 

June 30, 

September 30,

Ended June 30,

Ended June 30,

Ended June 30,

Ended June 30,

at June 30,

at September 30,

    

2025

    

Original Cost

    

2025

    

2024

    

2025

    

2025

    

2024

    

2024

    

2025

    

2024

Intangible assets:

West Virginia Pipeline:

  

  

  

  

  

 

Customer relationships

66

$

2,209,724

$

994,365

$

828,630

$

55,245

$

165,735

$

55,242

$

165,726

$

1,215,359

 

$

1,381,094

Tradename

66

263,584

118,627

98,863

6,588

19,764

6,591

19,773

144,957

 

164,721

Non-competes

 

 

83,203

 

83,203

 

83,203

 

 

Revolt Energy:

 

 

 

 

 

 

Employment agreement/non-compete

 

 

100,000

 

100,000

 

100,000

 

 

Heritage Painting

Customer relationships

48

121,100

24,216

6,054

6,054

18,162

96,884

115,046

Tri-State Paving:

Customer relationships

82

1,649,159

522,234

398,547

41,229

123,687

41,229

123,687

1,126,925

1,250,612

Tradename

82

203,213

64,351

49,110

5,081

15,241

5,080

15,240

138,862

154,103

Non-competes

39,960

39,960

39,960

Tribute Contracting & Consultants

Customer relationships

53

500,000

58,332

25,000

58,332

441,668

Tradename

53

250,000

29,169

12,501

29,169

220,831

Non-competes

53

250,000

29,169

12,501

29,169

220,831

Total intangible assets

$

5,669,943

$

2,063,626

$

1,604,367

$

164,199

$

459,259

$

108,142

$

324,426

$

3,606,317

$

3,065,576

The amortization on identifiable intangible assets for the three months ended June 30, 2025 and 2024 was $164,199 and $108,142, respectively. The amortization on identifiable intangible assets for the nine months ended June 30, 2025 and 2024 was $459,259 and $324,426, respectively.

Amortization expense associated with the identifiable intangible assets is expected to be as follows:

    

Amortization Expense

July 2025 to June 2026

    

$

656,784

July 2026 to June 2027

 

656,784

July 2027 to June 2028

 

656,784

July 2028 to June 2029

 

656,804

July 2029 to June 2030

 

515,878

After

 

463,283

Total

$

3,606,317