v3.25.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net loss $ (418,450) $ (625,629)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services provided 0 103,400
Amortization of debt discount 116,775 217,628
Change in fair value of derivative liabilities (93,721) (369,573)
Gain on debt extinguishment (47,046) 0
Initial derivative expense 142,726 0
Changes in operating assets and liabilities:    
Accounts receivable 0 838
Inventory 0 84
Prepaids & other current assets (16,839) (22,185)
Accounts payable and accrued liabilities 68,738 199,727
Accrued interest (28,868) 48,676
Net cash used in operating activities (276,685) (447,034)
Cash Flows from Investing Activities    
Net cash used in investing activities 0 0
Cash Flows from Financing Activities    
Net Increase in note payable to shareholder 374,000 270,000
Proceeds from convertible notes 76,000 289,500
Repayment of convertible notes (244,622) (211,409)
Proceeds from sale of common stock 71,092 125,006
Net cash provided by financing activities 276,470 473,097
Net increase (decrease) in cash (215) 26,063
Cash, beginning of period 2,078 48,941
Cash, end of period 1,863 75,004
Supplemental disclosures of cash items    
Interest paid 0 0
Income tax paid 0 0
Supplemental schedule of non-cash investing and financing activities    
Discount on convertible notes payable from derivative liability 81,000 87,627
Settlement of derivative liability 0 151,440
Common stock issued note conversion $ 0 $ 40,937