CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT (Unaudited) - USD ($) |
Total |
Class A Convertible Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Series B Convertible Preferred Stock |
Class B Super Voting Preferred Stock |
---|---|---|---|---|---|---|---|
Balance, shares at Dec. 31, 2023 | 56,282,599 | 58,582,469 | |||||
Balance, amount at Dec. 31, 2023 | $ (1,414,907) | $ 5,628 | $ 5,858 | $ 995,638 | $ (2,422,031) | $ 0 | |
Share conversions, shares | (402,472) | 10,061,800 | |||||
Share conversions, amount | 0 | $ (39) | $ 1,005 | (966) | 0 | 0 | |
Common stock issued for cash, shares | 3,929,408 | ||||||
Common stock issued for cash, amount | 125,006 | 0 | $ 393 | 124,613 | 0 | 0 | |
Common stock issued for services, shares | 900,000 | ||||||
Common stock issued for services, amount | 43,400 | 0 | $ 90 | 43,310 | 0 | 0 | |
Common stock issued note conversion, shares | 2,071,713 | ||||||
Common stock issued note conversion, amount | 40,937 | $ 0 | $ 208 | 40,729 | 0 | $ 0 | |
Preferred stock issued for services, shares | 40,000 | 90 | |||||
Preferred stock issued for services, amount | 60,000 | $ 4 | 0 | 59,996 | 0 | $ 0 | |
Settlement of derivative liability | (151,440) | 0 | 0 | (151,440) | 0 | 0 | |
Net loss | (625,629) | $ 0 | $ 0 | 0 | (625,629) | $ 0 | |
Balance, shares at Jun. 30, 2024 | 55,920,127 | 75,545,390 | 90 | 90 | |||
Balance, amount at Jun. 30, 2024 | (1,922,633) | $ 5,593 | $ 7,554 | 1,111,880 | (3,047,660) | $ 0 | $ 0 |
Balance, shares at Mar. 31, 2024 | 56,207,827 | 65,881,177 | 90 | ||||
Balance, amount at Mar. 31, 2024 | (1,611,343) | $ 5,621 | $ 6,588 | 1,084,916 | (2,708,468) | $ 0 | |
Share conversions, shares | (287,700) | 7,192,500 | |||||
Share conversions, amount | 0 | $ (28) | $ 718 | (690) | 0 | ||
Common stock issued for services, shares | 400,000 | ||||||
Common stock issued for services, amount | 13,400 | 0 | $ 40 | 13,360 | 0 | 0 | |
Common stock issued note conversion, shares | 2,071,713 | ||||||
Common stock issued note conversion, amount | 40,937 | 0 | $ 208 | 40,729 | 0 | 0 | |
Settlement of derivative liability | (26,435) | 0 | 0 | (26,435) | 0 | 0 | |
Net loss | (339,192) | $ 0 | $ 0 | 0 | (339,192) | $ 0 | |
Balance, shares at Jun. 30, 2024 | 55,920,127 | 75,545,390 | 90 | 90 | |||
Balance, amount at Jun. 30, 2024 | (1,922,633) | $ 5,593 | $ 7,554 | 1,111,880 | (3,047,660) | $ 0 | $ 0 |
Balance, shares at Dec. 31, 2024 | 59,560,127 | 112,711,945 | 90 | ||||
Balance, amount at Dec. 31, 2024 | (2,195,492) | $ 5,956 | $ 11,270 | 4,724,284 | (6,937,002) | $ 0 | |
Share conversions, shares | (1,322,176) | 33,054,400 | |||||
Share conversions, amount | 0 | $ (132) | $ 3,305 | (3,173) | 0 | 0 | |
Common stock issued for cash, shares | 18,494,785 | ||||||
Common stock issued for cash, amount | 71,092 | 0 | $ 1,850 | 69,242 | 0 | 0 | |
Net loss | (418,450) | $ 0 | $ 0 | 0 | (418,450) | $ 0 | |
Balance, shares at Jun. 30, 2025 | 58,237,951 | 164,261,130 | 90 | 90 | |||
Balance, amount at Jun. 30, 2025 | (2,542,850) | $ 5,824 | $ 16,425 | 4,790,353 | (7,355,452) | $ 0 | $ 0 |
Balance, shares at Mar. 31, 2025 | 58,911,559 | 139,620,930 | 90 | ||||
Balance, amount at Mar. 31, 2025 | (2,353,554) | $ 5,891 | $ 13,961 | 4,771,935 | (7,145,341) | $ 0 | |
Share conversions, shares | (673,608) | 16,840,200 | |||||
Share conversions, amount | 0 | $ (67) | $ 1,684 | (1,617) | 0 | 0 | |
Common stock issued for cash, shares | 7,800,000 | ||||||
Common stock issued for cash, amount | 20,815 | 0 | $ 780 | 20,035 | 0 | 0 | |
Net loss | (210,111) | $ 0 | $ 0 | 0 | (210,111) | $ 0 | |
Balance, shares at Jun. 30, 2025 | 58,237,951 | 164,261,130 | 90 | 90 | |||
Balance, amount at Jun. 30, 2025 | $ (2,542,850) | $ 5,824 | $ 16,425 | $ 4,790,353 | $ (7,355,452) | $ 0 | $ 0 |