Schedule of Loan Agreements and the Outstanding Balances |
As of December 31, 2023, the Group had no loans. During 2024, the Group entered
into long-term loans contracts with two creditors. The outstanding balances on long-term loans as of March 31, 2025 and December 31, 2024
consisted of the following: | | | | As of March 31, 2025 | | | As of December 31, 2024 | | | Maturity | | Effective Interest | | | | Creditors | | | | Balance | | | Balance | | | Date | | Rate | | | Collateral/Guarantee | | | | | US$ | | | US$ | | | | | | | | | Fujian Fuqing Huitong Rural Commercial Bank Co., Ltd. | | 1 | | | 2,204,698 | | | | 2,191,991 | | | January 16, 2034 | | | 5.25 | % | | Construction in progress of | | | 2 | | | 2,480,285 | | | | 2,465,990 | | | | | | | | | the Hongchang Food | | | 3 | | | 964,555 | | | | 958,996 | | | | | | | | | Industrial Park, WFOE, | | | 4 | | | 275,587 | | | | 273,999 | | | | | | | | | Mr. Zengqiang Lin, | | | 5 | | | 344,484 | | | | 342,499 | | | | | | | | | Ms. Zhenzhu Lin | Subtotal | | | | | 6,269,609 | | | | 6,233,475 | | | | | | | | | | Chailease International Finance Co., Ltd. (“Chailease”) | | | | | 529,769 | | | | 564,759 | | | October 25, 2027 | | | 15.16 | % | | Machines, WFOE, | | | | | | | | | | | | | | | | | | | Mr. Zengqiang Lin and | | | | | | | | | | | | | | | | | | | Mr. Huaqiang Lin | Pucheng Rural Credit Union | | | | | 135,038 | | | | - | | | August 30, 2025 | | | 6.48 | % | | | | | | | | | | | | | | | | | | | | | | Total | | | | | 6,934,416 | | | | 6,798,234 | | | | | | | | | |
|
Schedule of Future Maturities of Long-Term Loans |
The future maturities of long-term loans from
Fujian Fuqing Huitong Rural Commercial Bank Co., Ltd. are as follows:
For the years ending December 31, | |
Principal | |
Remainder of 2025 | |
$ | 74,408 | |
2026 | |
| 137,794 | |
2027 | |
| 137,794 | |
2028 | |
| 264,564 | |
Thereafter | |
| 5,655,050 | |
| |
$ | 6,269,610 | |
less: current portion | |
$ | 74,408 | |
Non-current portion | |
$ | 6,195,202 | |
|