Exhibit 99.1


NEWS RELEASE

CONTACT:
Gary S. Maier
Vice President, Corporate Communications & IR
(310) 972-5124

MOTORCAR PARTS OF AMERICA REPORTS FISCAL FIRST QUARTER RESULTS

- Record Sales and Gross Profit with Solid Cash Flow Generation -

LOS ANGELES, CA – August 11, 2025 – Motorcar Parts of America, Inc. (Nasdaq: MPAA) today reported results for its fiscal 2026 first quarter -- reflecting record sales and gross profit for a fiscal first quarter with solid cash flow generation.

Key highlights for the quarter:


Net sales increased 10.9 percent to a first quarter record of $188.4 million.


Gross profit increased 16.3 percent to a first quarter record of $33.9 million.


Operating income increased to $20.1 million from an operating loss of $6.5 million in the prior year.


Generated $10.0 million of cash from operating activities and reduced net bank debt by $7.0 million to $74.4 million.


Repurchased 197,796 shares for $2.0 million at an average price of $9.94.

Fiscal 2026 First Quarter Results

Net sales for the fiscal 2026 first quarter increased 10.9 percent to a first quarter record of $188.4 million from $169.9 million in the prior year.

Gross profit for the quarter increased 16.3 percent to a first quarter record of $33.9 million from $29.2 million a year earlier.  Gross margin for the same period was 18.0 percent compared with 17.2 percent a year earlier -- impacted by non-cash expenses of $3.9 million, or 2.1 percent, and cash expenses of $1.4 million, or 0.8 percent, as detailed in Exhibit 2.

Operating income for the fiscal 2026 first quarter increased to $20.1 million from an operating loss of $6.5 million in the prior year.  Excluding the non-cash foreign exchange impact of lease liabilities and forward contracts, operating income increased 153.6 percent to $11.7 million compared with $4.6 million in the prior year.

(more)


Motorcar Parts of America, Inc.
2-2-2
Interest expense for the fiscal 2026 first quarter decreased by $1.6 million to $12.8 million from $14.4 million a year ago, reflecting lower average outstanding balances under the company’s credit facility and lower interest rates compared with a year ago.

Net income for the fiscal 2026 first quarter was $3.0 million, or $0.15 per diluted share, compared with a net loss of $18.1 million, or $0.92 per share, for the prior year.  Net income benefitted from non-cash items of $1.3 million, or $0.07 per diluted share, primarily offset by cash expenses of $1.1 million, or $0.05 per diluted share, as detailed in Exhibit 1.

“We are pleased with our record first quarter results following a strong fiscal 2025 year.  We remain focused on enhancing our supply chain and operating efficiencies as we continue to capitalize on the company’s prominent position within the non-discretionary automotive aftermarket business,” said Selwyn Joffe, chairman, president, and chief executive officer.

He noted favorable industry dynamics continue to drive the automotive aftermarket, including the increasing year-over-year number of vehicles on the road, coupled with an aging car parc climbing to a current 12.8 years in the United States.

 Joffe emphasized that the company is continuing to work with its suppliers and customers to gain further efficiencies in our operations and supply chain.  “The company’s solid financial position and cash flow generation support our competitive position and expectations for future growth,” Joffe said

He noted that the company has been proactively focused on significantly reducing reliance on Chinese suppliers for several years, which today represents less than 25 percent of parts and components sourced from China. “We remain optimistic about a successful resolution of current global economic events related to tariffs.  Our established footprint in North America has strategic benefits, with further potential opportunities to reduce reliance on overseas supply sources and to help offset tariff costs,” Joffe said.

Joffe highlighted that the company generated cash of approximately $10.0 million from operating activities during the fiscal 2026 first quarter compared with a use of cash of approximately $20.8 million from operating activities a year ago, and reduced net bank debt by $7.0 million to $74.4 million from $81.4 million.

Share Repurchase

During the fiscal 2026 first quarter, the company repurchased 197,796 shares for $2.0 million at an average share price of $9.94 under its current authorization program, supported by solid cash generation from operating activities. The company anticipates further opportunities to build shareholder value through enhanced profitability and strong cash generation.

(more)


Motorcar Parts of America, Inc.
3-3-3
Fiscal 2026 Guidance Update

The company has increased its fiscal 2026 sales guidance since issuing annual guidance in June.  This increase reflects a strong start to its fiscal year and incorporates the impact of tariff passthroughs.  The company’s increased sales guidance is now between $800 million to $820 million, representing between 5.6 percent and 8.3 percent year-over-year growth.  The company reaffirms its operating income guidance range to between $86 million and $91 million, representing 4.3 percent and 10.4 percent year-over-year growth -- reflecting a combination of tariff passthroughs and cost mitigation measures.  The company estimates depreciation and amortization will be approximately $11 million.  These estimates reflect the expected impact of tariffs enacted as of August 11, 2025, and do not include certain non-cash items and one-time expenses.

Use of Non-GAAP Measure

This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the SEC, for further information regarding this measure.

Earnings Conference Call and Webcast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company’s financial results and operations. The call will be open to all interested investors either through a live audio webcast at www.motorcarparts.com or live by calling (888) 440-5584 (domestic) or (646) 960-0457 (international). For those who are not available to listen to the live broadcast, the call will be archived on Motorcar Parts of America’s website www.motorcarparts.com. A telephone playback of the conference call will also be available from approximately 1:00 p.m. Pacific time on August 11, 2025 through 8:59 p.m. Pacific time on August 18, 2025 by calling (800) 770-2030 (domestic) or (609) 800-9909 (toll) and using access code: 1545314.

(more)


Motorcar Parts of America, Inc.
4-4-4
About Motorcar Parts of America, Inc.

Motorcar Parts of America, Inc. is a remanufacturer, manufacturer, and distributor of automotive aftermarket parts -- including alternators, starters, wheel bearings and hub assemblies, brake calipers, brake pads, brake rotors, brake master cylinders, brake power boosters, turbochargers, and diagnostic testing equipment utilized in imported and domestic passenger vehicles, light trucks, and heavy-duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States, Canada, and Mexico, with facilities located in California, New York, Mexico, Malaysia, China and India, and administrative offices located in California, Tennessee, Mexico, Singapore, Malaysia, and Canada. In addition, the company’s electrical vehicle subsidiary designs and manufactures testing solutions for performance, endurance, and production of multiple components in the electric power train – providing simulation, emulation, and production applications for the electrification of both automotive and aerospace industries, including electric vehicle charging systems. Additional information is available at www.motorcarparts.com.
 
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2025 and in its Forms 10-Q filed with the SEC for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

# # #
 
(Financial tables follow)

(more)


MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)

 
 
Three Months Ended
 
 
 
June 30,
 
 
 
2025
   
2024
 
 
           
Net sales
 
$
188,364,000
   
$
169,887,000
 
Cost of goods sold
   
154,447,000
     
140,713,000
 
Gross profit
   
33,917,000
     
29,174,000
 
Operating expenses:
               
General and administrative
   
12,680,000
     
16,670,000
 
Sales and marketing
   
6,210,000
     
5,449,000
 
Research and development
   
3,306,000
     
2,433,000
 
Foreign exchange impact of lease liabilities and forward contracts
   
(8,348,000
)
   
11,078,000
 
Total operating expenses
   
13,848,000
     
35,630,000
 
Operating income (loss)
   
20,069,000
     
(6,456,000
)
Other expenses:
               
Interest expense, net
   
12,812,000
     
14,387,000
 
Change in fair value of compound net derivative liability
   
1,790,000
     
(2,580,000
)
Total other expenses
   
14,602,000
     
11,807,000
 
Income (loss) before income tax expense (benefit)
   
5,467,000
     
(18,263,000
)
Income tax expense (benefit)
   
2,425,000
     
(178,000
)
Net income (loss)
 
$
3,042,000
   
$
(18,085,000
)
Basic net income (loss) per share
 
$
0.16
   
$
(0.92
)
Diluted net income (loss) per share
 
$
0.15
   
$
(0.92
)
Weighted average number of shares outstanding:
 
Basic
   
19,369,060
     
19,674,539
 
Diluted
   
19,917,663
     
19,674,539
 


MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets

 
 
June 30, 2025
   
March 31, 2025
 
ASSETS
 
(Unaudited)
   
 
Current assets:
 
   
 
Cash and cash equivalents
  $ 12,479,000    
$
9,429,000
 
Short-term investments
    2,011,000      
1,881,000
 
Accounts receivable —net
    85,532,000      
91,064,000
 
Inventory — net
    366,772,000      
359,669,000
 
Contract assets
    30,329,000      
29,606,000
 
Prepaid expenses and other current assets
    22,259,000      
19,822,000
 
Total current assets
    519,382,000
      511,471,000  
Plant and equipment — net
    33,194,000       31,990,000  
Operating lease assets
    68,281,000       66,603,000  
Long-term deferred income taxes
    5,504,000       4,569,000  
Long-term contract assets
    340,529,000       336,268,000  
Goodwill and intangible assets — net
    3,693,000       3,757,000  
Other assets
    2,767,000       2,978,000  
TOTAL ASSETS
 
$
973,350,000
    $ 957,636,000  
LIABILITIES AND SHAREHOLDERS'  EQUITY
               
Current liabilities:
               
Accounts payable and accrued liabilities
 
$
176,269,000
   
$
172,117,000
 
Customer finished goods returns accrual
   
32,926,000
     
34,411,000
 
Contract liabilities
   
49,396,000
     
38,158,000
 
Revolving loan
   
86,856,000
     
90,787,000
 
Other current liabilities
   
4,973,000
     
5,570,000
 
Operating lease liabilities
   
10,196,000
     
9,982,000
 
Total current liabilities
   
360,616,000
     
351,025,000
 
Convertible notes, related party
   
40,844,000
     
35,207,000
 
Long-term contract liabilities
   
240,021,000
     
241,404,000
 
Long-term deferred income taxes
   
488,000
     
362,000
 
Long-term operating lease liabilities
   
63,056,000
     
65,308,000
 
Other liabilities
   
8,212,000
     
6,631,000
 
Total liabilities
   
713,237,000
     
699,937,000
 
Commitments and contingencies
               
Shareholders' equity:
               
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued Series A junior participating preferred stock; par value $.01 per share,
   
-
     
-
 
20,000 shares authorized; none issued
   
-
     
-
 

               
Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,352,135 and 19,435,706 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively
   
194,000
     
194,000
 
Additional paid-in capital
   
232,897,000
     
234,413,000
 
Retained earnings
   
23,075,000
     
20,033,000
 
Accumulated other comprehensive income
   
3,947,000
     
3,059,000
 
Total shareholders' equity
   
260,113,000
     
257,699,000
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
973,350,000
   
$
957,636,000
 


Additional Information and Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company has included the following additional information and non-GAAP financial measures for the three months ended June 30, 2025 and 2024. Among other things, the company uses such additional information and non-GAAP adjusted financial measures in addition to and together with corresponding GAAP measures to help analyze the performance of its business.
 
The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.

The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.


Items Impacting Net Income for the Three Months Ended June 30, 2025 and 2024 Exhibit 1

   
Three Months Ended June 30,
 
   
2025
   
2024
 

 

$    
Per Diluted
Share
   

$    
Per Diluted
Share
 
GAAP net income (loss)
 
$
3,042,000
   
$
0.15
   
$
(18,085,000
)
 
$
(0.92
)
                                 
Non-cash items impacting net income
                               
Core and finished goods premium amortization
 
$
2,847,000
   
$
0.14
   
$
2,728,000
   
$
0.14
 
Revaluation - cores on customers' shelves
   
1,026,000
     
0.05
     
394,000
     
0.02
 
Share-based compensation expenses
   
946,000
     
0.05
     
1,000,000
     
0.05
 
Foreign exchange impact of lease liabilities and forward contracts
   
(8,348,000
)
   
(0.42
)
   
11,078,000
     
0.56
 
Change in fair value of compound net derivative liability
   
1,790,000
     
0.09
     
(2,580,000
)
   
(0.13
)
Tax effect (a)
   
435,000
     
0.02
     
(3,155,000
)
   
(0.16
)
Total non-cash items impacting net income
 
$
(1,304,000
)
 
$
(0.07
)
 
$
9,465,000
   
$
0.48
 
                                 
Cash items impacting net income
                               
New product line start-up costs and transition expenses, and severance and other (b)
   
-
     
-
     
2,940,000
     
0.15
 
Net tariff costs paid for products sold before price increases were effective
   
1,426,000
     
0.07
     
-
     
-
 
Tax effect (a)
   
(357,000
)
   
(0.02
)
   
(735,000
)
   
(0.04
)
Total cash items impacting net income
 
$
1,069,000
   
$
0.05
   
$
2,205,000
   
$
0.11
 

(a) Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
(b) For the three months ended June 30, 2024, consists of $2,940,000 included in operating expenses.


Items Impacting Gross Profit for the Three Months Ended June 30, 2025 and 2024 Exhibit 2

   
Three Months Ended June 30,
 
   
2025
   
2024
 
   

$    
Gross
Margin
   

$    
Gross
Margin
 
GAAP gross profit
 
$
33,917,000
     
18.0
%
 
$
29,174,000
     
17.2
%
                                 
Non-cash items impacting gross profit
                               
Core and finished goods premium amortization
 
$
2,847,000
     
1.5
%
 
$
2,728,000
     
1.6
%
Revaluation - cores on customers' shelves
   
1,026,000
     
0.5
%
   
394,000
     
0.2
%
Total non-cash items impacting gross profit
 
$
3,873,000
     
2.1
%
 
$
3,122,000
     
1.8
%
                                 
Cash items impacting gross profit
                               
Net tariff costs paid for products sold before price increases were effective
   
1,426,000
     
0.8
%
   
-
     
-
 
Total cash items impacting gross profit
 
$
1,426,000
     
0.8
%
 
$
-
     
0.0
%


Items Impacting EBITDA for the Three Months Ended June 30, 2025 and 2024
Exhibit 3

   
Three Months Ended June 30,
 
   
2025
   
2024
 
GAAP net income (loss)
 
$
3,042,000
   
$
(18,085,000
)
Interest expense, net
   
12,812,000
     
14,387,000
 
Income tax expense (benefit)
   
2,425,000
     
(178,000
)
Depreciation and amortization
   
2,449,000
     
2,729,000
 
EBITDA
 
$
20,728,000
   
$
(1,147,000
)
                 
Non-cash items impacting EBITDA
               
Core and finished goods premium amortization
 
$
2,847,000
   
$
2,728,000
 
Revaluation - cores on customers' shelves
   
1,026,000
     
394,000
 
Share-based compensation expenses
   
946,000
     
1,000,000
 
Foreign exchange impact of lease liabilities and forward contracts
   
(8,348,000
)
   
11,078,000
 
Change in fair value of compound net derivative liability
   
1,790,000
     
(2,580,000
)
Total non-cash items impacting EBITDA
 
$
(1,739,000
)
 
$
12,620,000
 
                 
Cash items impacting EBITDA
               
New product line start-up costs and transition expenses, and severance and other
   
-
     
2,940,000
 
Net tariff costs paid for products sold before price increases were effective
   
1,426,000
     
-
 
Total cash items impacting EBITDA
 
$
1,426,000
   
$
2,940,000